EPUR
0457.385.880 · rovalta.com · 23/09/2026
ACTIVE
EPUR (SA)
Financial year 2025 · closed on 31/12/2025
Net result
381,1 k €
+177.9% YoY
Gross margin
1,6 M €
+75.7% YoY
Equity
2,1 M €
+21.7% YoY
Workforce
18,1 ETP
-11.7% YoY
Overview
What does EPUR do?
EPUR is a Public limited company incorporated in 1996. Its main activity is: Manufacture of other general-purpose machinery n.e.c.. Its registered office is in Grâce-Hollogne. It employs on average 18,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0457.385.880
Incorporation
26/02/1996
Legal form
Public limited company
Registered office
Rue de la Bureautique 1
4460 Grâce-Hollogne · WallonieSee on map
4460 Grâce-Hollogne · WallonieSee on map
Contributed capital
250 000,00 €
Latest accounts
31/12/2025
Average workforce
18,1 ETP
Activities (NACE)
Joint committees (2)
- 111
- 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,6 M € | +75.7% | 908,2 k € | -53.0% | 1,9 M € | +54.1% | 1,3 M € | -30.6% | 1,8 M € | – | 1,7 M € | +19.4% | 1,5 M € | +4.3% | 1,4 M € | -14.5% | 1,6 M € | -3.5% | 1,7 M € | -6.7% | 1,8 M € | +9.2% | 1,7 M € | -9.5% | 1,8 M € | +15.7% | 1,6 M € | -19.9% | 2 M € | -11.6% | 2,2 M € | -10.1% | 2,5 M € | +31.9% | 1,9 M € | ||
| EBITDA | 468,6 k € | +314% | -218,7 k € | -129% | 747,2 k € | +430% | 141 k € | -80.6% | 727,2 k € | +12.7% | 645,3 k € | -25.1% | 861,7 k € | +16.6% | 739,3 k € | +14.6% | 645,2 k € | -26.9% | 882,5 k € | +2.6% | 859,8 k € | -14.2% | 1 M € | +7.2% | 935,2 k € | -21.8% | 1,2 M € | +8.6% | 1,1 M € | -25.5% | 1,5 M € | -16.2% | 1,8 M € | -12.8% | 2 M € | +38.2% | 1,5 M € |
| Operating result | 436,5 k € | +212% | -390,8 k € | -193% | 422,3 k € | +5686% | -7,6 k € | -102% | 436,8 k € | -1.8% | 444,6 k € | -29.3% | 629 k € | +25.4% | 501,6 k € | +21.4% | 413,1 k € | -34.6% | 631,6 k € | +5.8% | 597,2 k € | -6.0% | 635,1 k € | -6.8% | 681,8 k € | -33.9% | 1 M € | +6.8% | 965,1 k € | -29.2% | 1,4 M € | -17.2% | 1,6 M € | -13.3% | 1,9 M € | +41.9% | 1,3 M € |
| Net result | 381,1 k € | +178% | -489,4 k € | -242% | 343,6 k € | +405% | -112,7 k € | -138% | 296,2 k € | +5.2% | 281,4 k € | -36.5% | 443 k € | +37.0% | 323,4 k € | +20.5% | 268,5 k € | -39.1% | 441,2 k € | +9.7% | 402,2 k € | -3.3% | 416,1 k € | -9.8% | 461,1 k € | -32.0% | 677,9 k € | +3.9% | 652,7 k € | -29.6% | 927,7 k € | -17.0% | 1,1 M € | -12.5% | 1,3 M € | +40.8% | 907 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 2,1 M € | +21.7% | 1,8 M € | -21.8% | 2,2 M € | +18.1% | 1,9 M € | -5.6% | 2 M € | +45.5% | 1,4 M € | +25.6% | 1,1 M € | +0.3% | 1,1 M € | +0.0% | 1,1 M € | +0.0% | 1,1 M € | +0.0% | 1,1 M € | -0.1% | 1,1 M € | +1.5% | 1,1 M € | +0.0% | 1,1 M € | +0.1% | 1,1 M € | +5.1% | 1 M € | -6.6% | 1,1 M € | +1.6% | 1,1 M € | +7.7% | 1 M € |
| Total assets | 2,9 M € | -8.2% | 3,2 M € | -13.8% | 3,7 M € | +24.9% | 2,9 M € | -2.9% | 3 M € | +55.0% | 1,9 M € | -16.2% | 2,3 M € | +7.2% | 2,2 M € | +3.4% | 2,1 M € | -7.5% | 2,3 M € | -3.6% | 2,3 M € | +0.5% | 2,3 M € | -20.9% | 3 M € | -4.4% | 3,1 M € | +24.6% | 2,5 M € | -8.0% | 2,7 M € | -4.9% | 2,8 M € | -1.5% | 2,9 M € | -2.9% | 3 M € |
| Cash | – | – | 0 € | -100% | 1,7 k € | +1240% | 125,1 € | -100.0% | 333,5 k € | -42.0% | 574,6 k € | +45.5% | 395 k € | -19.4% | 489,9 k € | -16.5% | 587 k € | -9.5% | 648,8 k € | -1.2% | 656,7 k € | -10.9% | 737,3 k € | -6.5% | 788,2 k € | +22.2% | 644,9 k € | +5.1% | 613,9 k € | +7.3% | 572 k € | -10.2% | 636,9 k € | -12.0% | 723,7 k € | ||
| Debts | 588,7 k € | -50.0% | 1,2 M € | -2.6% | 1,2 M € | +26.2% | 957,3 k € | -0.0% | 957,6 k € | +87.8% | 510 k € | -58.2% | 1,2 M € | +14.3% | 1,1 M € | +7.2% | 995,8 k € | -14.6% | 1,2 M € | -6.9% | 1,3 M € | +1.1% | 1,2 M € | -33.6% | 1,9 M € | -7.0% | 2 M € | +43.5% | 1,4 M € | -16.0% | 1,7 M € | -3.9% | 1,7 M € | -3.4% | 1,8 M € | -8.4% | 2 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 18,1 ETP | -11.7% | 20,5 ETP | -10.1% | 22,8 ETP | +9.6% | 20,8 ETP | 0.0% | 20,8 ETP | +23.8% | 16,8 ETP | +5.7% | 15,9 ETP | +11.2% | 14,3 ETP | -2.7% | 14,7 ETP | +2.8% | 14,3 ETP | -12.8% | 16,4 ETP | -4.1% | 17,1 ETP | +8.9% | 15,7 ETP | +48.1% | 10,6 ETP | +15.2% | 9,2 ETP | -8.9% | 10,1 ETP | +18.8% | 8,5 ETP | -2.3% | 8,7 ETP | +8.7% | 8,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 24 ended
Active mandates
Noel McQuaid
ActiveLiam McDaniel
ActiveMichael Kennedy
ActiveSarah Mc Elduff
ActiveEnded mandates
Barry Keeley
EndedSarah Mc Elduff
EndedLiam McDaniel
EndedMel Courtney
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/07/2026 | 18/07/2025 | 19/07/2024 | 29/09/2023 | 05/07/2022 | 21/12/2021 |
| General meeting | 08/07/2026 | 04/07/2025 | 28/06/2024 | 22/09/2023 | 26/06/2022 | 11/10/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 08/07/2026 | 13/07/2026 | French | |
| Abridged model | 31/12/2024 | 04/07/2025 | 18/07/2025 | French | |
| Abridged model | 31/12/2023 | 28/06/2024 | 19/07/2024 | French | |
| Abridged model | 31/12/2022 | 22/09/2023 | 29/09/2023 | French | |
| Abridged model | 31/12/2021 | 26/06/2022 | 05/07/2022 | French | |
| Abridged model | 31/12/2020 | 11/10/2021 | 21/12/2021 | French | |
| Full model | 31/12/2019 | 10/07/2020 | 22/07/2020 | French | |
| Abridged model | 31/12/2018 | 07/06/2019 | 17/06/2019 | French | |
| Abridged model | 31/12/2017 | 01/06/2018 | 13/06/2018 | French | |
| Abridged model | 31/12/2016 | 02/06/2017 | 04/07/2017 | French | |
| Abridged model | 31/12/2015 | 03/06/2016 | 28/06/2016 | French | |
| Abridged model | 31/12/2014 | 05/06/2015 | 30/06/2015 | French | |
| Abridged model | 31/12/2013 | 06/06/2014 | 03/07/2014 | French | |
| Abridged model | 31/12/2012 | 07/06/2013 | 03/07/2013 | French | |
| Abridged model | 31/12/2011 | 01/06/2012 | 20/07/2012 | French | |
| Abridged model | 31/12/2010 | 03/06/2011 | 29/06/2011 | French | |
| Abridged model | 31/12/2009 | 04/06/2010 | 05/07/2010 | French | |
| Abridged model | 31/12/2008 | 05/06/2009 | 02/07/2009 | French | |
| Abridged model | 31/12/2007 | 06/06/2008 | 20/06/2008 | French | |
| Abridged model | 31/12/2006 | 01/06/2007 | 05/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 24 ended
Active mandates
Noel McQuaid
ActiveLiam McDaniel
ActiveMichael Kennedy
ActiveSarah Mc Elduff
ActiveEnded mandates
Barry Keeley
EndedSarah Mc Elduff
EndedLiam McDaniel
EndedMel Courtney
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates07/08/2026DEMISSIONS, NOMINATIONS
- Mandates01/04/2025DEMISSIONS, NOMINATIONS
- Mandates05/06/2024DEMISSIONS, NOMINATIONS
- Mandates07/08/2023DEMISSIONS, NOMINATIONS
- Mandates09/09/2021DEMISSIONS, NOMINATIONS
- Mandates11/09/2020DEMISSIONS, NOMINATIONS
- Mandates16/06/2020DEMISSIONS, NOMINATIONS
- Mandates02/07/2019DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025381,1 k €↑
- 2024Annual accounts 2024-489,4 k €↓
- 2023Annual accounts 2023343,6 k €↑
- 2022Annual accounts 2022-112,7 k €↓
- 2021Annual accounts 2021296,2 k €↑
- 2019Annual accounts 2019281,4 k €↓
- 2018Annual accounts 2018443 k €↑
- 2017Annual accounts 2017323,4 k €↑
- 2016Annual accounts 2016268,5 k €↓
- 2015Annual accounts 2015441,2 k €↑
- 2014Annual accounts 2014402,2 k €↓
- 2013Annual accounts 2013416,1 k €↓
- 2012Annual accounts 2012461,1 k €↓
- 2011Annual accounts 2011677,9 k €↑
- 2010Annual accounts 2010652,7 k €↓
- 2009Annual accounts 2009927,7 k €↓
- 2008Annual accounts 20081,1 M €↓
- 2007Annual accounts 20071,3 M €↑
- 2006Annual accounts 2006907 k €
- 26/02/1996IncorporationPublic limited company