ACTIVE

AGRA COPPENS

Financial year 2025 · closed on 31/12/2025
Net result
439,5 k €
+790.6% YoY
Gross margin
611,9 k €
+562.6% YoY
Equity
1,6 M €
+38.1% YoY

What does AGRA COPPENS do?

AGRA COPPENS is a Private limited company incorporated in 1996. Its main activity is: Growing of grapes. Its registered office is in Dilbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0457.426.165
Incorporation
07/03/1996
Legal form
Private limited company
Registered office
Jozef Mertensstraat 131
1702 Dilbeek · FlandreSee on map
Contributed capital
218 146,31 €
Latest accounts
31/12/2025
Joint committees (1)
  • 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin611,9 k €92,4 k €55,8 k €6,4 k €13,4 k €-3,7 k €29 k €40,3 k €27,8 k €35,5 k €10,4 k €59,7 k €55,7 k €56,5 k €37,8 k €67,4 k €31,7 k €21,2 k €65,4 k €27,1 k €
EBITDA610,2 k €89,5 k €54,1 k €4,5 k €10,3 k €-5,1 k €28,8 k €40 k €27,5 k €35,1 k €10 k €59,4 k €54,8 k €55,6 k €37,4 k €66,6 k €32 k €4,7 k €22,7 k €23,7 k €
Operating result590,3 k €69 k €41,6 k €-4,9 k €-1,4 k €-17,6 k €16,1 k €30 k €22,3 k €26,4 k €2 k €52,2 k €54,2 k €50,3 k €31,3 k €60,3 k €25 k €1,3 k €18,9 k €17,9 k €
Net result439,5 k €49,3 k €31,4 k €-6,2 k €-71,4 k €-18 k €15,6 k €19,9 k €67,7 k €28,1 k €2,1 k €48,6 k €51,8 k €48,2 k €29,1 k €54,5 k €53,9 k €204,4 €28 k €45,5 k €
Balance sheet
Equity1,6 M €1,2 M €1,1 M €1,1 M €1,1 M €1,1 M €1,2 M €1,2 M €1,1 M €1,1 M €1,1 M €1,1 M €1,1 M €1,1 M €1,1 M €1 M €968,3 k €1 M €1 M €1 M €
Total assets1,6 M €1,2 M €1,1 M €1,1 M €1,1 M €1,2 M €1,2 M €1,2 M €1,2 M €1,1 M €1,2 M €1,2 M €1,2 M €1,2 M €1,1 M €1,1 M €1,1 M €1,3 M €1,2 M €1,5 M €
Cash692,6 k €164,8 k €73,7 k €80,3 k €81,9 k €44,4 k €28,4 k €204,2 k €208 k €74,5 k €65,5 k €51,8 k €98,2 k €64,3 k €71,7 k €110,8 k €109,8 k €66,4 k €443,4 k €59,1 k €
Debts46,8 k €66,8 k €41,9 k €38,7 k €36,6 k €36 k €40,4 k €47,3 k €70,9 k €39,8 k €46,5 k €91 k €53 k €63,1 k €53,9 k €115,4 k €168,2 k €268,6 k €154,2 k €468 k €
Other
Workforce1,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Tamara Coppens

Director · since 01 août 2001

Active
Herman Edmond Coppens

Director · since 29 janvier 1999

Active

Ended mandates

SARAH COPPENS

Manager · since 21 septembre 2001

Ended
TAMARA COPPENS

Manager · since 21 septembre 2001

Ended
Tamara Coppens

Manager · since 01 août 2001

Ended
Herman Edmond Coppens

Manager · since 29 janvier 1999

Ended
Annual accounts

Full financial information

202520242023202220222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/04/202201/04/202101/04/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/03/202231/03/2021
Length of the financial year12 months12 months12 months9 months12 months12 months
Filing date09/07/202617/07/202505/08/202414/07/202329/11/202219/11/2021
General meeting26/06/202602/06/202503/06/202405/06/202305/09/202206/09/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202609/07/2026DutchPDF
Micro model31/12/202402/06/202517/07/2025DutchPDF
Micro model31/12/202303/06/202405/08/2024DutchPDF
Micro model31/12/202205/06/202314/07/2023DutchPDF
Micro model31/03/202205/09/202229/11/2022DutchPDF
Micro model31/03/202106/09/202119/11/2021DutchPDF
Micro model31/03/202007/09/202018/11/2020DutchPDF
Micro model31/03/201902/09/201931/10/2019DutchPDF
Micro model31/03/201803/09/201830/10/2018DutchPDF
Micro model31/03/201704/09/201731/10/2017DutchPDF
Abridged model31/03/201605/09/201614/11/2016DutchPDF
Abridged model31/03/201501/09/201530/09/2015DutchPDF
Abridged model31/03/201401/09/201429/10/2014DutchPDF
Abridged model31/03/201302/09/201307/11/2013DutchPDF
Abridged model31/03/201203/09/201205/11/2012DutchPDF
Abridged model31/03/201105/09/201105/10/2011DutchPDF
Abridged model31/03/201006/09/201007/10/2010DutchPDF
Abridged model31/03/200907/09/200927/10/2009DutchPDF
Abridged model31/03/200801/09/200820/10/2008DutchPDF
Abridged model31/03/200703/09/200706/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Tamara Coppens

Director · since 01 août 2001

Active
Herman Edmond Coppens

Director · since 29 janvier 1999

Active

Ended mandates

SARAH COPPENS

Manager · since 21 septembre 2001

Ended
TAMARA COPPENS

Manager · since 21 septembre 2001

Ended
Tamara Coppens

Manager · since 01 août 2001

Ended
Herman Edmond Coppens

Manager · since 29 janvier 1999

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/02/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Other15/04/2015
    BENAMING
    PDF
  • Mandates07/10/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/07/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/10/2007
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares17/11/2006
    ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office19/11/2004
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025439,5 k €
  2. 2024
    Annual accounts 202449,3 k €
  3. 2023
    Annual accounts 202331,4 k €
  4. 2022
    Annual accounts 2022-6,2 k €
  5. 2022
    Annual accounts 2022-71,4 k €
  6. 2021
    Annual accounts 2021-18 k €
  7. 2020
    Annual accounts 202015,6 k €
  8. 2019
    Annual accounts 201919,9 k €
  9. 2018
    Annual accounts 201867,7 k €
  10. 2017
    Annual accounts 201728,1 k €
  11. 2016
    Annual accounts 20162,1 k €
  12. 2015
    Annual accounts 201548,6 k €
  13. 2015
    Name changeAgra Coppens
  14. 2014
    Annual accounts 201451,8 k €
  15. 2013
    Annual accounts 201348,2 k €
  16. 2012
    Annual accounts 201229,1 k €
  17. 2011
    Annual accounts 201154,5 k €
  18. 2010
    Annual accounts 201053,9 k €
  19. 2009
    Annual accounts 2009204,4 €
  20. 2008
    Annual accounts 200828 k €
  21. 2007
    Annual accounts 200745,5 k €
  22. 2007
    Name changeAGRA CATERING
  23. 07/03/1996
    IncorporationPrivate limited company