SERCOVER
0457.430.125 · rovalta.com · 24/09/2026
SERCOVER
Overview
What does SERCOVER do?
SERCOVER is a Private limited company incorporated in 1996. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Sivry-Rance.
6470 Sivry-Rance · WallonieSee on map
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 12 k € | -72.0% | 42,9 k € | -36.7% | 67,8 k € | +1.6% | 66,8 k € | +3.8% | 64,4 k € | -0.3% | 64,6 k € | +3.8% | 62,2 k € | +3.4% | 60,1 k € | +1.5% | 59,3 k € | -9.5% | 65,5 k € | -8.9% | 71,9 k € | +9.6% | 65,7 k € | +19.8% | 54,8 k € | +70.3% | 32,2 k € | -29.7% | 45,8 k € | +21.0% | 37,8 k € | +12.7% | 33,6 k € | -41.1% | 56,9 k € | -13.5% | 65,8 k € | +15.3% | 57,1 k € |
| EBITDA | 9,7 k € | -42.9% | 16,9 k € | +151% | 6,8 k € | +18.5% | 5,7 k € | +317% | 1,4 k € | -56.2% | 3,1 k € | -9.3% | 3,4 k € | +192% | 1,2 k € | +158% | 455,2 € | -93.6% | 7,1 k € | -46.1% | 13,3 k € | +153% | 5,2 k € | +21.4% | 4,3 k € | -46.2% | 8 k € | -29.0% | 11,3 k € | +13.4% | 9,9 k € | -14.3% | 11,6 k € | -51.9% | 24,1 k € | -15.2% | 28,5 k € | -9.2% | 31,4 k € |
| Operating result | 9,1 k € | -44.5% | 16,3 k € | +153% | 6,5 k € | +25.3% | 5,2 k € | +202% | 1,7 k € | -21.7% | 2,2 k € | -48.8% | 4,3 k € | +55.2% | 2,7 k € | -54.0% | 6 k € | +514% | 969,9 € | -88.0% | 8,1 k € | +911% | 796,3 € | -48.4% | 1,5 k € | -72.1% | 5,5 k € | +77.1% | 3,1 k € | +119% | 1,4 k € | -37.7% | 2,3 k € | -22.3% | 2,9 k € | -55.1% | 6,5 k € | -21.0% | 8,3 k € |
| Net result | 5,2 k € | -46.1% | 9,7 k € | +410% | 1,9 k € | -11.1% | 2,1 k € | +1392% | -165,7 € | -414% | 52,7 € | -97.3% | 2 k € | +242% | 575,5 € | -78.0% | 2,6 k € | +778% | -386,9 € | -108% | 4,6 k € | +464% | 812,4 € | +1.3% | 802 € | -75.3% | 3,2 k € | +667% | 423,4 € | +171% | -597 € | -3881% | 15,8 € | +101% | -1,2 k € | -275% | 704,1 € | -77.2% | 3,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 65,9 k € | +8.6% | 60,7 k € | +19.1% | 50,9 k € | +3.9% | 49 k € | +4.6% | 46,9 k € | -0.4% | 47,1 k € | +0.1% | 47 k € | +4.4% | 45 k € | +1.3% | 44,5 k € | +6.3% | 41,8 k € | -0.9% | 42,2 k € | +12.2% | 37,7 k € | +2.2% | 36,8 k € | +2.2% | 36 k € | +9.9% | 32,8 k € | +1.3% | 32,4 k € | -1.8% | 33 k € | +0.0% | 33 k € | -3.6% | 34,2 k € | +2.1% | 33,5 k € |
| Total assets | 72,4 k € | -7.4% | 78,2 k € | +8.4% | 72,2 k € | +5.2% | 68,6 k € | +3.8% | 66 k € | -5.6% | 70 k € | +4.8% | 66,8 k € | +0.9% | 66,2 k € | +10.4% | 59,9 k € | +7.5% | 55,8 k € | -7.1% | 60 k € | +18.3% | 50,7 k € | +2.2% | 49,6 k € | +5.6% | 47 k € | +3.2% | 45,5 k € | -1.7% | 46,3 k € | -37.2% | 73,7 k € | -5.9% | 78,4 k € | -11.8% | 88,9 k € | +10.1% | 80,7 k € |
| Cash | 65,5 k € | -6.2% | 69,8 k € | +11.5% | 62,6 k € | +18.6% | 52,8 k € | -2.9% | 54,3 k € | -4.2% | 56,7 k € | +9.4% | 51,8 k € | +30.1% | 39,9 k € | +18.0% | 33,8 k € | +21.9% | 27,7 k € | -3.6% | 28,7 k € | +37.9% | 20,8 k € | -13.0% | 23,9 k € | -29.8% | 34,1 k € | +132% | 14,7 k € | +15.4% | 12,7 k € | -4.5% | 13,3 k € | +34.7% | 9,9 k € | -42.9% | 17,3 k € | +7.0% | 16,2 k € |
| Debts | 6,5 k € | -62.8% | 17,5 k € | -17.3% | 21,2 k € | +8.6% | 19,5 k € | +2.1% | 19,1 k € | -16.4% | 22,9 k € | +15.8% | 19,8 k € | -6.4% | 21,1 k € | +36.6% | 15,5 k € | +11.2% | 13,9 k € | -21.9% | 17,8 k € | +36.2% | 13,1 k € | +2.2% | 12,8 k € | +16.9% | 10,9 k € | -14.1% | 12,7 k € | -8.8% | 14 k € | -65.8% | 40,8 k € | -10.2% | 45,4 k € | -17.0% | 54,7 k € | +15.8% | 47,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | – | 0,8 ETP | 0.0% | 0,8 ETP | 0.0% | 0,8 ETP | -20.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | ||||||||||||
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 31/12/2025 · 2 active · 3 ended
Active mandates
Ended mandates
Financials
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/08/2026 | 02/07/2025 | 27/06/2024 | 07/08/2023 | 26/04/2022 | 31/03/2021 |
| General meeting | 23/06/2026 | 08/04/2025 | 10/06/2024 | 13/06/2023 | 29/03/2022 | 30/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 23/06/2026 | 24/08/2026 | French | |
| Micro model | 31/12/2024 | 08/04/2025 | 02/07/2025 | French | |
| Micro model | 31/12/2023 | 10/06/2024 | 27/06/2024 | French | |
| Micro model | 31/12/2022 | 13/06/2023 | 07/08/2023 | French | |
| Micro model | 31/12/2021 | 29/03/2022 | 26/04/2022 | French | |
| Micro model | 31/12/2020 | 30/03/2021 | 31/03/2021 | French | |
| Micro model | 31/12/2019 | 10/06/2020 | 13/07/2020 | French | |
| Micro model | 31/12/2018 | 11/06/2019 | 26/06/2019 | French | |
| Micro model | 31/12/2017 | 12/06/2018 | 29/06/2018 | French | |
| Micro model | 31/12/2016 | 13/06/2017 | 03/07/2017 | French | |
| Abridged model | 31/12/2015 | 14/06/2016 | 12/07/2016 | French | |
| Abridged model | 31/12/2014 | 10/05/2015 | 29/06/2015 | French | |
| Abridged modelCorrection | 31/12/2013 | 10/06/2014 | 27/08/2014 | French | |
| Abridged model | 31/12/2013 | 10/06/2014 | 12/06/2014 | French | |
| Abridged model | 31/12/2012 | 11/06/2013 | 02/07/2013 | French | |
| Abridged model | 31/12/2011 | 12/06/2012 | 02/07/2012 | French | |
| Abridged model | 31/12/2010 | 07/06/2011 | 11/07/2011 | French | |
| Abridged model | 31/12/2009 | 08/06/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 09/06/2009 | 10/09/2009 | French | |
| Abridged model | 31/12/2007 | 10/06/2008 | 10/06/2008 | French | |
| Abridged model | 31/12/2006 | 12/06/2007 | 22/08/2007 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 31/12/2025 · 2 active · 3 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
- Mandates01/03/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
- Mandates02/10/2013DEMISSIONS, NOMINATIONS
- Mandates04/12/2012DEMISSIONS, NOMINATIONS
- Mandates11/02/2008OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office20/12/2005SIEGE SOCIAL - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20255,2 k €↓
- 2024Annual accounts 20249,7 k €↑
- 2023Annual accounts 20231,9 k €↓
- 2022Annual accounts 20222,1 k €↑
- 2021Annual accounts 2021-165,7 €↓
- 2020Annual accounts 202052,7 €↓
- 2019Annual accounts 20192 k €↑
- 2018Annual accounts 2018575,5 €↓
- 2017Annual accounts 20172,6 k €↑
- 2016Annual accounts 2016-386,9 €↓
- 2015Annual accounts 20154,6 k €↑
- 2014Annual accounts 2014812,4 €↑
- 2013Annual accounts 2013802 €↓
- 2012Annual accounts 20123,2 k €↑
- 2011Annual accounts 2011423,4 €↑
- 2010Annual accounts 2010-597 €↓
- 2009Annual accounts 200915,8 €↑
- 2008Annual accounts 2008-1,2 k €↓
- 2007Annual accounts 2007704,1 €↓
- 2006Annual accounts 20063,1 k €
- 01/01/1996IncorporationPrivate limited company