ACTIVE

GROBELCO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

7,4 k €

-98.9% YoY

Gross margin

1,7 M €

-38.3% YoY

Equity

3,6 M €

+0.2% YoY

Workforce

17,1 ETP

-6.6% YoY

What does GROBELCO do?

GROBELCO is a Private limited company incorporated in 1996. Its registered office is in Maasmechelen. It employs on average 17,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.450.218

Incorporation

08/03/1996

Legal form

Private limited company

Registered office

Breitwaterstraat(M) 32
3630 Maasmechelen · FlandreSee on map

Contributed capital

43 392,01 €

Latest accounts

31/12/2025

Average workforce

17,1 ETP

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2015		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,7 M €	-38.3%	2,8 M €	-0.3%	2,8 M €	+24.4%	2,3 M €	+26.3%	1,8 M €	+112%	855,5 k €	-4.5%	896,2 k €	-4.8%	941,9 k €	-6.6%	1 M €	+27.3%	792 k €	+89.3%	418,3 k €	-42.1%	722,9 k €	+9.9%	657,8 k €	-11.3%	741,7 k €
EBITDA	651,2 k €	-62.3%	1,7 M €	-6.1%	1,8 M €	+40.7%	1,3 M €	+25.3%	1 M €	+654%	138,5 k €	+67.1%	82,9 k €	-66.7%	249,2 k €	+2.6%	242,9 k €	-8.8%	266,4 k €	+452%	-75,7 k €	-152%	146,6 k €	-9.3%	161,5 k €	-21.3%	205,2 k €
Operating result	275,6 k €	-78.6%	1,3 M €	-13.1%	1,5 M €	+48.8%	993,6 k €	+32.4%	750,6 k €	+1258%	55,3 k €	+229%	16,8 k €	-73.1%	62,5 k €	-37.5%	100 k €	-36.2%	156,8 k €	+214%	-137,7 k €	-477%	36,5 k €	-33.4%	54,7 k €	-56.8%	126,7 k €
Net result	7,4 k €	-98.9%	702,6 k €	-25.8%	946,9 k €	+32.2%	716,5 k €	+22.0%	587,5 k €	+1815%	-34,3 k €	-2499%	1,4 k €	-92.9%	20 k €	-13.5%	23,2 k €	-80.0%	116,1 k €	+190%	-128,9 k €	-11465%	1,1 k €	-87.3%	8,9 k €	-85.8%	62,8 k €
Balance sheet
Equity	3,6 M €	+0.2%	3,6 M €	+24.2%	2,9 M €	+48.5%	2 M €	+50.3%	1,3 M €	+812%	142,6 k €	-18.0%	174 k €	+0.8%	172,6 k €	-2.2%	176,5 k €	+15.1%	153,4 k €	+311%	37,3 k €	-77.6%	166,2 k €	+0.7%	165,1 k €	+5.7%	156,2 k €
Total assets	11 M €	+7.2%	10,3 M €	+79.0%	5,7 M €	-0.4%	5,8 M €	+50.7%	3,8 M €	+178%	1,4 M €	+48.1%	930,4 k €	-16.5%	1,1 M €	+2.7%	1,1 M €	+26.7%	856,7 k €	-18.9%	1,1 M €	-8.4%	1,2 M €	-3.4%	1,2 M €	+16.0%	1 M €
Cash	911,1 k €	-48.7%	1,8 M €	+380%	370,6 k €	-46.9%	697,4 k €	+515%	113,4 k €	+227%	34,6 k €	-53.7%	74,8 k €	-59.2%	183,5 k €	+45.4%	126,2 k €	+159%	48,8 k €	-83.8%	301,8 k €	+113%	141,6 k €	-58.5%	341,4 k €	+77.1%	192,8 k €
Debts	6,4 M €	+12.5%	5,7 M €	+131%	2,5 M €	-34.4%	3,7 M €	+48.1%	2,5 M €	+105%	1,2 M €	+66.6%	738,6 k €	-19.6%	918,1 k €	+1.4%	905,7 k €	+28.8%	703,3 k €	-31.0%	1 M €	+3.2%	987,7 k €	-4.0%	1 M €	+20.2%	856 k €
Other
Workforce	17,1 ETP	-6.6%	18,3 ETP	0.0%	18,3 ETP	+11.6%	16,4 ETP	0.0%	16,4 ETP	+3.1%	15,9 ETP	-20.9%	20,1 ETP	+1.5%	19,8 ETP	+2.1%	19,4 ETP	+17.6%	16,5 ETP	+7.1%	15,4 ETP	-5.5%	16,3 ETP	-5.8%	17,3 ETP	+1.2%	17,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Luc Didden

Director

Active

Ended mandates

Luc Didden

Bestuurder · since 01 juin 1996

Ended

Luc Didden

Director · since 01 juin 1996

Ended

Foederer Accountants

Director · 0466.466.268

Represented by Luc Didden

Ended

Luc Didden

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	30/07/2025	14/08/2024	24/07/2023	13/05/2022	22/07/2021
General meeting	26/06/2026	16/05/2025	30/06/2024	12/05/2023	12/05/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	24/08/2026	Dutch	PDF
Abridged model	31/12/2024	16/05/2025	30/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	14/08/2024	Dutch	PDF
Abridged model	31/12/2022	12/05/2023	24/07/2023	Dutch	PDF
Abridged model	31/12/2021	12/05/2022	13/05/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	22/07/2021	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	02/10/2020	Dutch	PDF
Full model	31/12/2018	01/02/2019	04/02/2019	Dutch	PDF
Abridged model	31/12/2017	14/03/2018	14/03/2018	Dutch	PDF
Abridged model	31/12/2016	16/05/2017	17/05/2017	Dutch	PDF
Abridged model	31/12/2015	07/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	02/06/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2013	17/02/2014	18/02/2014	Dutch	PDF
Abridged model	31/12/2012	04/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/03/2012	05/04/2012	Dutch	PDF
Abridged model	31/12/2010	21/02/2011	01/03/2011	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	30/09/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	30/09/2009	Dutch	PDF
Abridged model	31/12/2007	03/06/2008	11/07/2008	Dutch	PDF
Abridged model	31/12/2006	03/10/2007	12/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Luc Didden

Director

Active

Ended mandates

Luc Didden

Bestuurder · since 01 juin 1996

Ended

Luc Didden

Director · since 01 juin 1996

Ended

Foederer Accountants

Director · 0466.466.268

Represented by Luc Didden

Ended

Luc Didden

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other21/04/2017
BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office08/04/2014
MAATSCHAPPELIJKE ZETEL
PDF
Registered office26/03/2014
MAATSCHAPPELIJKE ZETEL
PDF
Mandates13/04/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,4 k €↓
2024
Annual accounts 2024702,6 k €↓
2023
Annual accounts 2023946,9 k €↑
2022
Annual accounts 2022716,5 k €↑
2021
Annual accounts 2021587,5 k €↑
2015
Annual accounts 2015-34,3 k €↓
2013
Annual accounts 20131,4 k €↓
2012
Annual accounts 201220 k €↓
2011
Annual accounts 201123,2 k €↓
2010
Annual accounts 2010116,1 k €↑
2009
Annual accounts 2009-128,9 k €↓
2008
Annual accounts 20081,1 k €↓
2007
Annual accounts 20078,9 k €↓
2006
Annual accounts 200662,8 k €
08/03/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GROBELCO

Overview

What does GROBELCO do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline