JAZRI SAM
0457.450.416 · rovalta.com · 24/09/2026
ACTIVE
JAZRI SAM
Financial year 2024 · closed on 31/12/2024
Net result
17,1 k €
+529.6% YoY
Revenue
65,2 k €
+23.5% YoY
Equity
41 k €
+71.7% YoY
Overview
What does JAZRI SAM do?
JAZRI SAM is a Private limited company incorporated in 1996. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Bruxelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0457.450.416
Incorporation
26/02/1996
Legal form
Private limited company
Registered office
Boulevard Maurice Lemonnier 7
1000 Bruxelles · BruxellesSee on map
1000 Bruxelles · BruxellesSee on map
Contributed capital
8 057,33 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 65,2 k € | +23.5% | 52,8 k € | -0.3% | 53 k € | +54.9% | 34,2 k € | +17.8% | 29 k € | -43.5% | 51,4 k € | -6.3% | 54,9 k € | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||
| EBITDA | 21,2 k € | +416% | 4,1 k € | +179% | -5,2 k € | -61.2% | -3,2 k € | +42.0% | -5,6 k € | -90.7% | -2,9 k € | -87.4% | -1,6 k € | -250% | 1 k € | +143% | -2,4 k € | -319% | 1,1 k € | -70.5% | 3,7 k € | -51.5% | 7,7 k € | -11.7% | 8,7 k € | +18.3% | 7,4 k € | +1.2% | 7,3 k € | +7.6% | 6,7 k € | +21.0% | 5,6 k € | +5237% | 104,5 € | -98.7% | 8,1 k € |
| Operating result | 21 k € | +435% | 3,9 k € | +173% | -5,4 k € | -62.6% | -3,3 k € | +44.9% | -6 k € | -66.4% | -3,6 k € | -47.5% | -2,4 k € | -620% | 468,8 € | +116% | -2,9 k € | -690% | 489,7 € | -85.5% | 3,4 k € | -19.2% | 4,2 k € | -14.0% | 4,8 k € | +38.5% | 3,5 k € | +10.0% | 3,2 k € | +19.3% | 2,7 k € | -39.2% | 4,4 k € | +594% | -886,5 € | -130% | 3 k € |
| Net result | 17,1 k € | +530% | 2,7 k € | +142% | -6,5 k € | -59.2% | -4,1 k € | +39.1% | -6,7 k € | -59.0% | -4,2 k € | +22.2% | -5,4 k € | -18962% | 28,6 € | +101% | -3,2 k € | -288% | 1,7 k € | +156% | 674,5 € | -76.4% | 2,9 k € | -10.7% | 3,2 k € | +55.4% | 2,1 k € | +14.7% | 1,8 k € | +24.2% | 1,4 k € | -59.3% | 3,6 k € | +1083% | 300,5 € | -67.8% | 932 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 41 k € | +71.7% | 23,9 k € | +12.8% | 21,2 k € | -23.4% | 27,6 k € | -12.8% | 31,7 k € | -17.4% | 38,4 k € | -9.9% | 42,6 k € | -11.2% | 48 k € | +0.1% | 47,9 k € | -6.3% | 51,2 k € | +3.5% | 49,4 k € | +1.4% | 48,8 k € | +6.2% | 45,9 k € | +7.5% | 42,7 k € | +5.1% | 40,7 k € | +4.6% | 38,9 k € | +3.9% | 37,4 k € | +10.5% | 33,9 k € | +0.9% | 33,6 k € |
| Total assets | 45,6 k € | +84.0% | 24,8 k € | +15.3% | 21,5 k € | -23.1% | 27,9 k € | -15.2% | 32,9 k € | -16.7% | 39,5 k € | -9.5% | 43,7 k € | -12.9% | 50,2 k € | -1.3% | 50,9 k € | -4.2% | 53,1 k € | +3.0% | 51,5 k € | -4.0% | 53,7 k € | -3.2% | 55,4 k € | +0.4% | 55,2 k € | +1.6% | 54,3 k € | -1.1% | 54,9 k € | +41.9% | 38,7 k € | +11.9% | 34,6 k € | -10.5% | 38,7 k € |
| Cash | 28,3 k € | +624% | 3,9 k € | +9.2% | 3,6 k € | +21.9% | 2,9 k € | +1040% | 257,6 € | -3.9% | 268,1 € | -91.4% | 3,1 k € | -34.5% | 4,8 k € | -47.4% | 9,1 k € | -18.2% | 11,1 k € | +11.1% | 10 k € | +2.6% | 9,7 k € | +25.6% | 7,7 k € | +54.6% | 5 k € | +24.6% | 4 k € | +6.1% | 3,8 k € | -9.1% | 4,2 k € | +171% | 1,5 k € | -65.1% | 4,4 k € |
| Debts | 4,6 k € | +419% | 878,2 € | +185% | 307,6 € | +11.5% | 275,9 € | -77.3% | 1,2 k € | +5.0% | 1,2 k € | +2.8% | 1,1 k € | -49.3% | 2,2 k € | -24.1% | 2,9 k € | +53.2% | 1,9 k € | -7.9% | 2,1 k € | -57.4% | 4,9 k € | -48.6% | 9,5 k € | -23.9% | 12,5 k € | -8.8% | 13,7 k € | -15.1% | 16,1 k € | +1130% | 1,3 k € | +73.8% | 752,5 € | -85.3% | 5,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 4 ended
Active mandates
Fatiha ADIAN
ActiveEnded mandates
F Adian
EndedFatiha Adian
EndedFatiha ADIAN
EndedFatirah ADIAN
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/10/2025 | 28/04/2025 | 21/10/2023 | 29/08/2022 | 28/08/2021 | 31/10/2020 |
| General meeting | 07/05/2025 | 25/04/2024 | 17/05/2023 | 18/05/2022 | 19/05/2021 | 20/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 07/05/2025 | 28/10/2025 | French | |
| Micro model | 31/12/2023 | 25/04/2024 | 28/04/2025 | French | |
| Micro model | 31/12/2022 | 17/05/2023 | 21/10/2023 | French | |
| Micro model | 31/12/2021 | 18/05/2022 | 29/08/2022 | French | |
| Micro model | 31/12/2020 | 19/05/2021 | 28/08/2021 | French | |
| Abridged model | 31/12/2019 | 20/05/2020 | 31/10/2020 | French | |
| Micro model | 31/12/2018 | 15/05/2019 | 31/08/2019 | French | |
| Abridged model | 31/12/2017 | 16/05/2018 | 13/08/2018 | French | |
| Abridged model | 31/12/2016 | 17/05/2017 | 25/08/2017 | French | |
| Abridged model | 31/12/2015 | 18/05/2016 | 25/08/2016 | French | |
| Abridged model | 31/12/2014 | 20/05/2015 | 23/07/2015 | French | |
| Abridged model | 31/12/2013 | 21/05/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 15/05/2013 | 22/05/2013 | French | |
| Abridged model | 31/12/2011 | 16/05/2012 | 14/08/2012 | French | |
| Abridged model | 31/12/2010 | 18/05/2011 | 26/08/2011 | French | |
| Abridged model | 31/12/2009 | 19/05/2010 | 10/08/2010 | French | |
| Abridged model | 31/12/2008 | 20/05/2009 | 19/08/2009 | French | |
| Abridged model | 31/12/2007 | 21/05/2008 | 22/08/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 03/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 4 ended
Active mandates
Fatiha ADIAN
ActiveEnded mandates
F Adian
EndedFatiha Adian
EndedFatiha ADIAN
EndedFatirah ADIAN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202417,1 k €↑
- 2023Annual accounts 20232,7 k €↑
- 2022Annual accounts 2022-6,5 k €↓
- 2021Annual accounts 2021-4,1 k €↑
- 2020Annual accounts 2020-6,7 k €↓
- 2019Annual accounts 2019-4,2 k €↑
- 2018Annual accounts 2018-5,4 k €↓
- 2017Annual accounts 201728,6 €↑
- 2016Annual accounts 2016-3,2 k €↓
- 2015Annual accounts 20151,7 k €↑
- 2014Annual accounts 2014674,5 €↓
- 2013Annual accounts 20132,9 k €↓
- 2012Annual accounts 20123,2 k €↑
- 2011Annual accounts 20112,1 k €↑
- 2010Annual accounts 20101,8 k €↑
- 2009Annual accounts 20091,4 k €↓
- 2008Annual accounts 20083,6 k €↑
- 2007Annual accounts 2007300,5 €↓
- 2006Annual accounts 2006932 €
- 26/02/1996IncorporationPrivate limited company