E.S. TOOLING
0457.453.285 · rovalta.com · 23/09/2026
ACTIVE
E.S. TOOLING (SA)
Financial year 2025 · closed on 31/12/2025
Net result
30,5 k €
-27.4% YoY
Gross margin
58,8 k €
+3.2% YoY
Equity
1,9 M €
+1.6% YoY
Overview
What does E.S. TOOLING do?
E.S. TOOLING is a Public limited company incorporated in 1996. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Hasselt.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0457.453.285
Incorporation
14/03/1996
Legal form
Public limited company
Registered office
Research Campus 10
3500 Hasselt · FlandreSee on map
3500 Hasselt · FlandreSee on map
Contributed capital
1 330 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
25402Manufacture of weapons and ammunition· main25502Forging, pressing, stamping and roll-forming of metal; powder metallurgy28402Manufacture of metal forming machinery and machine tools25639Treatment and coating of metals; machining25739Manufacture of tools28620Manufacture of machinery and equipment n.e.c.
Joint committees (2)
- 111
- 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 58,8 k € | +3.2% | 57 k € | +33.2% | 42,8 k € | – | – | – | – | – | – | – | – | – | – | – | – | 1 M € | -33.2% | 1,5 M € | +23.4% | 1,2 M € | |||||||||||||
| EBITDA | 52 k € | +3.2% | 50,4 k € | +38.2% | 36,5 k € | -4.9% | 38,3 k € | +0.2% | 38,3 k € | -1.9% | 39 k € | -0.3% | 39,1 k € | +1.9% | 38,4 k € | -15.5% | 45,4 k € | +6.8% | 42,5 k € | +751% | -6,5 k € | -103% | 252,5 k € | -38.7% | 412,3 k € | +694% | 52 k € | +157% | -90,9 k € | -121% | 423,4 k € | -24.8% | 562,9 k € | +16.7% | 482,5 k € |
| Operating result | 18,3 k € | +9.5% | 16,7 k € | +498% | 2,8 k € | -40.1% | 4,7 k € | +1.5% | 4,6 k € | -13.6% | 5,3 k € | -2.3% | 5,5 k € | +15.6% | 4,7 k € | -59.9% | 11,8 k € | +32.8% | 8,9 k € | +122% | -40,7 k € | -133% | 122,3 k € | -60.8% | 312,3 k € | +1260% | -26,9 k € | +91.7% | -325,7 k € | -7900% | 4,2 k € | -84.3% | 26,5 k € | +181% | -32,6 k € |
| Net result | 30,5 k € | -27.4% | 42 k € | +67.2% | 25,1 k € | +601% | 3,6 k € | +5.8% | 3,4 k € | -17.9% | 4,1 k € | -17.3% | 5 k € | -0.7% | 5 k € | -58.2% | 12 k € | -50.2% | 24,2 k € | -43.3% | 42,7 k € | -35.0% | 65,6 k € | -77.7% | 294,1 k € | +1213% | -26,4 k € | +33.6% | -39,8 k € | +48.1% | -76,7 k € | -30.1% | -59 k € | -34.2% | -43,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 1,9 M € | +1.6% | 1,9 M € | +2.3% | 1,8 M € | +1.4% | 1,8 M € | +0.2% | 1,8 M € | +0.6% | 1,8 M € | +0.2% | 1,8 M € | +0.3% | 1,8 M € | +0.3% | 1,8 M € | +0.7% | 1,7 M € | +1.4% | 1,7 M € | +2.5% | 1,7 M € | +4.1% | 1,6 M € | +22.3% | 1,3 M € | -2.0% | 1,3 M € | -14.5% | 1,6 M € | +217% | 496,2 k € | -19.6% | 617,2 k € |
| Total assets | 1,9 M € | +0.9% | 1,9 M € | +2.6% | 1,8 M € | +1.8% | 1,8 M € | +0.2% | 1,8 M € | +0.6% | 1,8 M € | +0.3% | 1,8 M € | +0.3% | 1,8 M € | +0.3% | 1,8 M € | +0.3% | 1,8 M € | -0.5% | 1,8 M € | -10.4% | 2 M € | -3.8% | 2 M € | +21.7% | 1,7 M € | -40.4% | 2,8 M € | +61.2% | 1,8 M € | -23.7% | 2,3 M € | -20.7% | 2,9 M € |
| Cash | 2,6 k € | +15878% | 16,3 € | -96.4% | 455,8 € | -14.8% | 534,9 € | +430% | 100,9 € | -62.6% | 269,8 € | +40.4% | 192,2 € | -56.4% | 441,3 € | +517% | 71,5 € | -99.9% | 51,7 k € | +94.5% | 26,6 k € | -55.3% | 59,5 k € | +52.7% | 39 k € | -50.4% | 78,6 k € | -31.9% | 115,4 k € | -40.1% | 192,5 k € | +84.2% | 104,5 k € | +21.3% | 86,1 k € |
| Debts | 2 k € | -87.6% | 16,2 k € | +54.6% | 10,5 k € | +236% | 3,1 k € | +11.3% | 2,8 k € | -15.2% | 3,3 k € | +57.1% | 2,1 k € | +22.3% | 1,7 k € | +14.5% | 1,5 k € | -83.1% | 8,9 k € | -79.0% | 42,1 k € | -83.8% | 260,1 k € | -39.7% | 431,3 k € | +19.5% | 360,9 k € | -75.4% | 1,5 M € | +831% | 157,5 k € | -91.2% | 1,8 M € | -21.1% | 2,3 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 3,3 ETP | -75.0% | 13,2 ETP | +29.4% | 10,2 ETP | +10.9% | 9,2 ETP | -17.9% | 11,2 ETP | -0.9% | 11,3 ETP | -36.5% | 17,8 ETP | +20.3% | 14,8 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 22 ended
Active mandates
Jennifer Frances Shugare
ActiveRoland Wijnants
ActivePieter De Ceuninck
ActiveEnded mandates
Dane Baumgardner
EndedRoland Wijnants
EndedPieter De Ceuninck
EndedCarl Van Lierde
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BTWE DENTSPLY● Active | 0543.858.511 |
Dentsply Implants● Active | 0882.241.328 |
Dentsply Sirona Belgium● Active | 0892.385.152 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/06/2026 | 05/06/2025 | 17/06/2024 | 13/06/2023 | 08/06/2022 | 09/06/2021 |
| General meeting | 03/06/2026 | 04/06/2025 | 05/06/2024 | 07/06/2023 | 01/06/2022 | 02/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 03/06/2026 | 04/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 04/06/2025 | 05/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 05/06/2024 | 17/06/2024 | Dutch | |
| Full model | 31/12/2022 | 07/06/2023 | 13/06/2023 | Dutch | |
| Full model | 31/12/2021 | 01/06/2022 | 08/06/2022 | Dutch | |
| Full model | 31/12/2020 | 02/06/2021 | 09/06/2021 | Dutch | |
| Full model | 31/12/2019 | 03/06/2020 | 17/06/2020 | Dutch | |
| Full model | 31/12/2018 | 05/06/2019 | 06/06/2019 | Dutch | |
| Full model | 31/12/2017 | 06/06/2018 | 13/06/2018 | Dutch | |
| Full model | 31/12/2016 | 07/06/2017 | 08/06/2017 | Dutch | |
| Full model | 31/12/2015 | 01/06/2016 | 13/06/2016 | Dutch | |
| Full model | 31/12/2014 | 03/06/2015 | 16/06/2015 | Dutch | |
| Full model | 31/12/2013 | 13/06/2014 | 17/06/2014 | Dutch | |
| Full model | 31/12/2012 | 05/06/2013 | 21/06/2013 | Dutch | |
| Full model | 31/12/2011 | 06/06/2012 | 29/06/2012 | Dutch | |
| Full model | 31/12/2010 | 01/06/2011 | 16/06/2011 | Dutch | |
| Full model | 31/12/2009 | 21/06/2010 | 24/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 03/06/2009 | 01/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 04/06/2008 | 23/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 06/06/2007 | 02/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 22 ended
Active mandates
Jennifer Frances Shugare
ActiveRoland Wijnants
ActivePieter De Ceuninck
ActiveEnded mandates
Dane Baumgardner
EndedRoland Wijnants
EndedPieter De Ceuninck
EndedCarl Van Lierde
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/10/2025ONTSLAGEN - BENOEMINGEN
- Mandates11/10/2024ONTSLAGEN - BENOEMINGEN
- Other05/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates20/12/2022ONTSLAGEN - BENOEMINGEN
- Mandates04/10/2021ONTSLAGEN - BENOEMINGEN
- Mandates01/09/2021ONTSLAGEN - BENOEMINGEN
- Mandates21/09/2020ONTSLAGEN - BENOEMINGEN
- Mandates27/05/2020ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202530,5 k €↓
- 2024Annual accounts 202442 k €↑
- 2023Annual accounts 202325,1 k €↑
- 2022Annual accounts 20223,6 k €↑
- 2021Annual accounts 20213,4 k €↓
- 2018Annual accounts 20184,1 k €↓
- 2017Annual accounts 20175 k €↓
- 2016Annual accounts 20165 k €↓
- 2015Annual accounts 201512 k €↓
- 2014Annual accounts 201424,2 k €↓
- 2013Annual accounts 201342,7 k €↓
- 2012Annual accounts 201265,6 k €↓
- 2011Annual accounts 2011294,1 k €↑
- 2010Annual accounts 2010-26,4 k €↑
- 2009Annual accounts 2009-39,8 k €↑
- 2008Annual accounts 2008-76,7 k €↓
- 2007Annual accounts 2007-59 k €↓
- 2006Annual accounts 2006-43,9 k €
- 14/03/1996IncorporationPublic limited company