ACTIVE

FAPIM BENELUX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-2,2 k €

+94.1% YoY

Gross margin

374 k €

+20.2% YoY

Equity

966,3 k €

-0.2% YoY

Workforce

5,1 ETP

+2.0% YoY

What does FAPIM BENELUX do?

FAPIM BENELUX is a Private limited company incorporated in 1996. Its registered office is in Mouscron. It employs on average 5,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.496.045

Incorporation

27/03/1996

Legal form

Private limited company

Registered office

Rue Saint-Roch(H) 17
7712 Mouscron · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

5,1 ETP

Joint committees (3)

14904
200
218

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	374 k €	+20.2%	311,3 k €	+76.8%	176,1 k €	-58.8%	427,6 k €	+132%	184,5 k €	-48.3%	356,6 k €	-9.6%	394,6 k €	+2.9%	383,4 k €	-9.6%	424,2 k €	+8.3%	391,7 k €	-13.6%	453,5 k €	-7.3%	488,9 k €	-7.1%	526,2 k €	-0.7%	529,7 k €	+4.0%	509,4 k €	-5.9%	541,6 k €	-11.3%	610,7 k €	+4.2%	586 k €
EBITDA	22,3 k €	+277%	-12,6 k €	+94.1%	-214,7 k €	-391%	73,8 k €	+191%	-81,3 k €	-174%	109,4 k €	-30.7%	158 k €	+9.9%	143,8 k €	-13.1%	165,4 k €	+13.7%	145,5 k €	-29.4%	206,1 k €	-10.7%	230,8 k €	-15.8%	274,2 k €	-9.5%	303 k €	+8.2%	280 k €	-11.8%	317,4 k €	-20.3%	398,4 k €	+4.3%	382 k €
Operating result	-1,4 k €	+96.3%	-37,3 k €	+84.4%	-240 k €	-576%	50,4 k €	+152%	-97,1 k €	-288%	51,5 k €	-58.4%	123,7 k €	+13.2%	109,3 k €	-16.2%	130,4 k €	+21.9%	107 k €	-38.0%	172,5 k €	-9.1%	189,8 k €	-16.4%	227,1 k €	-10.4%	253,5 k €	+12.0%	226,3 k €	-9.7%	250,6 k €	-27.0%	343,3 k €	+1.9%	337 k €
Net result	-2,2 k €	+94.1%	-37,7 k €	+84.3%	-239,7 k €	-605%	47,4 k €	+149%	-97 k €	-355%	38,1 k €	-55.4%	85,5 k €	+7.3%	79,6 k €	-16.6%	95,5 k €	+10.8%	86,2 k €	-32.9%	128,5 k €	-7.6%	139 k €	-16.1%	165,8 k €	-9.3%	182,8 k €	+12.3%	162,8 k €	-8.1%	177,1 k €	-23.7%	232,2 k €	+3.8%	223,8 k €
Balance sheet
Equity	966,3 k €	-0.2%	968,5 k €	-3.7%	1 M €	-19.2%	1,2 M €	+4.0%	1,2 M €	-12.1%	1,4 M €	+2.8%	1,3 M €	+6.8%	1,2 M €	+6.8%	1,2 M €	-11.8%	1,3 M €	-8.0%	1,4 M €	+9.8%	1,3 M €	+11.9%	1,2 M €	-2.9%	1,2 M €	+17.9%	1 M €	+18.9%	857,5 k €	+25.9%	681,2 k €	+51.5%	449,7 k €
Total assets	2 M €	+13.5%	1,8 M €	-15.2%	2,1 M €	-7.8%	2,2 M €	+10.5%	2 M €	+13.6%	1,8 M €	-1.2%	1,8 M €	+18.2%	1,5 M €	-11.5%	1,7 M €	-4.5%	1,8 M €	+1.4%	1,8 M €	+2.6%	1,7 M €	-5.2%	1,8 M €	+7.4%	1,7 M €	+4.0%	1,6 M €	+7.6%	1,5 M €	-10.5%	1,7 M €	+3.9%	1,6 M €
Cash	75,4 k €	-17.6%	91,6 k €	-34.1%	139 k €	+143%	57,1 k €	-67.5%	176 k €	+5.7%	166,6 k €	-22.4%	214,7 k €	+53.7%	139,7 k €	-16.0%	166,3 k €	-30.6%	239,6 k €	+38.9%	172,5 k €	+29.8%	133 k €	-50.4%	267,9 k €	+156%	104,8 k €	+23.1%	85,2 k €	+131%	36,9 k €	-52.9%	78,4 k €	-29.2%	110,8 k €
Debts	1 M €	+30.3%	790,6 k €	-25.4%	1,1 M €	+5.7%	1 M €	+20.0%	835,9 k €	+101%	414,9 k €	-11.5%	469 k €	+68.8%	277,9 k €	-48.6%	540,4 k €	+11.8%	483,4 k €	+41.0%	342,9 k €	-18.7%	421,9 k €	-35.6%	655,6 k €	+33.8%	490,1 k €	-19.3%	607,2 k €	-7.2%	654,2 k €	-35.0%	1 M €	-14.4%	1,2 M €
Other
Workforce	5,1 ETP	+2.0%	5,0 ETP	0.0%	5,0 ETP	+4.2%	4,8 ETP	+29.7%	3,7 ETP	-17.8%	4,5 ETP	0.0%	4,5 ETP	0.0%	4,5 ETP	+4.7%	4,3 ETP	-4.4%	4,5 ETP	-2.2%	4,6 ETP	-4.2%	4,8 ETP	0.0%	4,8 ETP	0.0%	4,8 ETP	-4.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Umberto SODINI

Director · since 10 mai 2023

Active

Ended mandates

Umberto SODINI

Director · since 20 avril 1999

Ended

Umberto SODINI

Manager · since 20 avril 1999

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/05/2026	22/04/2025	14/05/2024	08/05/2023	16/06/2022	26/05/2021
General meeting	21/04/2026	15/04/2025	16/04/2024	18/04/2023	17/05/2022	20/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	21/04/2026	13/05/2026	French	PDF
Abridged model	31/12/2024	15/04/2025	22/04/2025	French	PDF
Abridged model	31/12/2023	16/04/2024	14/05/2024	French	PDF
Abridged model	31/12/2022	18/04/2023	08/05/2023	Dutch	PDF
Abridged model	31/12/2021	17/05/2022	16/06/2022	Dutch	PDF
Abridged model	31/12/2020	20/04/2021	26/05/2021	Dutch	PDF
Abridged model	31/12/2019	21/05/2020	11/06/2020	French	PDF
Abridged model	31/12/2018	16/04/2019	23/04/2019	French	PDF
Abridged model	31/12/2017	17/04/2018	15/05/2018	French	PDF
Abridged model	31/12/2016	30/05/2017	20/06/2017	French	PDF
Abridged model	31/12/2015	19/04/2016	10/05/2016	French	PDF
Abridged model	31/12/2014	21/04/2015	20/05/2015	French	PDF
Abridged model	31/12/2013	15/04/2014	13/05/2014	French	PDF
Abridged model	31/12/2012	16/04/2013	23/05/2013	French	PDF
Abridged model	31/12/2011	06/03/2012	05/04/2012	Dutch	PDF
Abridged model	31/12/2010	19/04/2011	26/05/2011	French	PDF
Abridged model	31/12/2009	20/04/2010	17/06/2010	French	PDF
Abridged model	31/12/2008	21/04/2009	18/05/2009	French	PDF
Abridged model	31/12/2007	15/04/2008	26/05/2008	French	PDF
Abridged model	31/12/2006	17/04/2007	29/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Umberto SODINI

Director · since 10 mai 2023

Active

Ended mandates

Umberto SODINI

Director · since 20 avril 1999

Ended

Umberto SODINI

Manager · since 20 avril 1999

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/05/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates26/01/2021
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares22/12/2005
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-2,2 k €↑
2024
Annual accounts 2024-37,7 k €↑
2023
Annual accounts 2023-239,7 k €↓
2022
Annual accounts 202247,4 k €↑
2021
Annual accounts 2021-97 k €↓
2018
Annual accounts 201838,1 k €↓
2017
Annual accounts 201785,5 k €↑
2016
Annual accounts 201679,6 k €↓
2015
Annual accounts 201595,5 k €↑
2014
Annual accounts 201486,2 k €↓
2013
Annual accounts 2013128,5 k €↓
2012
Annual accounts 2012139 k €↓
2011
Annual accounts 2011165,8 k €↓
2010
Annual accounts 2010182,8 k €↑
2009
Annual accounts 2009162,8 k €↓
2008
Annual accounts 2008177,1 k €↓
2007
Annual accounts 2007232,2 k €↑
2006
Annual accounts 2006223,8 k €
27/03/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FAPIM BENELUX

Overview

What does FAPIM BENELUX do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline