ACTIVE

MISTRAL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

24,4 k €

-29.8% YoY

Gross margin

186,6 k €

-3.7% YoY

Equity

53,7 k €

+3.1% YoY

What does MISTRAL do?

MISTRAL is a Private limited company incorporated in 1996. Its registered office is in Blankenberge.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.511.683

Incorporation

16/03/1996

Legal form

Private limited company

Registered office

Zeedijk 228
8370 Blankenberge · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	186,6 k €	-3.7%	193,7 k €	+23.3%	157 k €	+15.3%	136,2 k €	+10.6%	123,2 k €	-2.8%	126,7 k €	+13.8%	111,4 k €	+31.0%	85 k €	-7.4%	91,8 k €	+12.6%	81,5 k €	+17.5%	69,4 k €	+6.7%	65 k €	+28.3%	50,7 k €	-28.0%	70,4 k €	-43.1%	123,7 k €	+32.0%	93,7 k €	+35.3%	69,3 k €	-1.1%	70,1 k €	-25.4%	93,9 k €
EBITDA	39,1 k €	-26.4%	53,1 k €	+105%	25,9 k €	+318%	6,2 k €	-81.9%	34,2 k €	+56.8%	21,8 k €	+10.9%	19,7 k €	+429%	3,7 k €	-74.9%	14,8 k €	+29.7%	11,4 k €	+12645%	-91 €	+99.1%	-10,1 k €	+42.5%	-17,6 k €	-722%	2,8 k €	-94.6%	52 k €	+80.2%	28,8 k €	+2899%	962 €	+138%	-2,6 k €	-106%	44,7 k €
Operating result	29,5 k €	-24.4%	39 k €	+191%	13,4 k €	+435%	-4 k €	-116%	24,2 k €	+32.3%	18,3 k €	+17.4%	15,6 k €	+1408%	-1,2 k €	-112%	9,9 k €	+34.3%	7,4 k €	+306%	-3,6 k €	+80.6%	-18,4 k €	+26.6%	-25 k €	-297%	-6,3 k €	-116%	38,3 k €	+54.8%	24,7 k €	+778%	-3,7 k €	+55.7%	-8,2 k €	-124%	34 k €
Net result	24,4 k €	-29.8%	34,7 k €	+173%	12,7 k €	+369%	-4,7 k €	-120%	23,5 k €	+32.8%	17,7 k €	+17.6%	15 k €	+949%	-1,8 k €	-119%	9,2 k €	+227%	2,8 k €	+162%	-4,6 k €	+77.8%	-20,5 k €	+21.7%	-26,2 k €	-244%	-7,6 k €	-123%	32,7 k €	+39.8%	23,4 k €	+557%	-5,1 k €	+48.0%	-9,9 k €	-131%	31,6 k €
Balance sheet
Equity	53,7 k €	+3.1%	52,1 k €	+21.5%	42,9 k €	+6.8%	40,1 k €	-10.6%	44,9 k €	+111%	21,2 k €	+498%	3,6 k €	+131%	-11,5 k €	-20.8%	-9,5 k €	+49.2%	-18,7 k €	+13.1%	-21,6 k €	-26.9%	-17 k €	-580%	3,5 k €	-88.1%	29,8 k €	-20.4%	37,4 k €	+700%	4,7 k €	+125%	-18,7 k €	-37.6%	-13,6 k €	-262%	-3,8 k €
Total assets	102,5 k €	-2.1%	104,7 k €	+39.9%	74,8 k €	+14.5%	65,3 k €	-26.9%	89,4 k €	+106%	43,3 k €	+55.0%	27,9 k €	+11.9%	25 k €	-16.0%	29,7 k €	+21.9%	24,4 k €	+9.4%	22,3 k €	-18.6%	27,4 k €	+17.7%	23,3 k €	-51.1%	47,6 k €	-27.8%	66 k €	+35.3%	48,8 k €	+61.0%	30,3 k €	-14.2%	35,3 k €	-19.6%	43,9 k €
Cash	54,8 k €	+2.0%	53,7 k €	+53.1%	35,1 k €	+66.5%	21,1 k €	-58.0%	50,1 k €	+83.5%	27,3 k €	+199%	9,1 k €	+71.5%	5,3 k €	-51.1%	10,9 k €	+36.3%	8 k €	+228%	2,4 k €	-58.5%	5,9 k €	+102%	2,9 k €	-88.7%	25,7 k €	+171%	9,5 k €	-20.6%	11,9 k €	+204%	3,9 k €	+8.5%	3,6 k €	-18.6%	4,4 k €
Debts	48,8 k €	-7.2%	52,6 k €	+64.7%	31,9 k €	+26.8%	25,2 k €	-43.0%	44,2 k €	+101%	22 k €	-8.3%	24 k €	-26.5%	32,7 k €	-8.3%	35,6 k €	-9.8%	39,5 k €	-0.7%	39,8 k €	-1.3%	40,3 k €	+111%	19,1 k €	+9.5%	17,5 k €	-20.4%	22 k €	-41.6%	37,6 k €	-8.1%	40,9 k €	-9.6%	45,3 k €	+3.8%	43,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		2,3 ETP	+21.1%	1,9 ETP	-20.8%	2,4 ETP	-11.1%	2,7 ETP	0.0%	2,7 ETP	-3.6%	2,8 ETP	+3.7%	2,7 ETP	+8.0%	2,5 ETP	-16.7%	3,0 ETP	+15.4%	2,6 ETP	+23.8%	2,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Tony Dekempe

Director · since 01 juillet 2009

Active

Alain Taymans

Director · since 31 mars 1998

Active

Ended mandates

Alain Taymans

Manager · since 01 juillet 2009

Ended

Tony Dekempe

Manager · since 01 juillet 2009

Ended

Tony Dekempe

Director · since 01 juillet 2004

Ended

Tony Dekempe

Manager · since 01 juillet 2004

Ended

At this address

Other companies at this address

Company	CBE no.
Vereniging van Mede-eigenaars Residentie Mistral te Blankenberge, Zeedijk 228● Active	0828.589.341

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/06/2026	30/07/2025	09/07/2024	27/06/2023	13/06/2022	18/08/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	11/06/2026	Dutch	PDF
Micro model	31/12/2024	06/06/2025	30/07/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	09/07/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	27/06/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	13/06/2022	Dutch	PDF
Micro model	31/12/2020	04/06/2021	18/08/2021	Dutch	PDF
Micro model	31/12/2019	05/06/2020	04/08/2020	Dutch	PDF
Micro model	31/12/2018	07/06/2019	28/06/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	07/06/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	27/07/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	06/07/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	30/07/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	11/07/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	23/07/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	09/07/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	06/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Tony Dekempe

Director · since 01 juillet 2009

Active

Alain Taymans

Director · since 31 mars 1998

Active

Ended mandates

Alain Taymans

Manager · since 01 juillet 2009

Ended

Tony Dekempe

Manager · since 01 juillet 2009

Ended

Tony Dekempe

Director · since 01 juillet 2004

Ended

Tony Dekempe

Manager · since 01 juillet 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/11/2022
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates02/07/2009
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/07/2008
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates13/10/2006
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/11/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202524,4 k €↓
2024
Annual accounts 202434,7 k €↑
2023
Annual accounts 202312,7 k €↑
2022
Annual accounts 2022-4,7 k €↓
2021
Annual accounts 202123,5 k €↑
2019
Annual accounts 201917,7 k €↑
2018
Annual accounts 201815 k €↑
2017
Annual accounts 2017-1,8 k €↓
2016
Annual accounts 20169,2 k €↑
2015
Annual accounts 20152,8 k €↑
2014
Annual accounts 2014-4,6 k €↑
2013
Annual accounts 2013-20,5 k €↑
2012
Annual accounts 2012-26,2 k €↓
2011
Annual accounts 2011-7,6 k €↓
2010
Annual accounts 201032,7 k €↑
2009
Annual accounts 200923,4 k €↑
2008
Annual accounts 2008-5,1 k €↑
2007
Annual accounts 2007-9,9 k €↓
2006
Annual accounts 200631,6 k €
16/03/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MISTRAL

Overview

What does MISTRAL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline