ACTIVE

KOPILKA

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

65,9 k €

-47.3% YoY

Gross margin

315,2 k €

-14.5% YoY

Equity

1,9 M €

+1.0% YoY

What does KOPILKA do?

KOPILKA is a Private limited company incorporated in 1996. Its main activity is: Management consultancy activities. Its registered office is in Molenbeek-Saint-Jean.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.525.343

Incorporation

22/03/1996

Legal form

Private limited company

Registered office

Quai des Charbonnages 62 box 4.1
1080 Molenbeek-Saint-Jean · BruxellesSee on map

Contributed capital

6 252,65 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	315,2 k €	-14.5%	368,7 k €	-9.5%	407,4 k €	+56.9%	259,7 k €	+36.7%	190 k €	-12.1%	216,2 k €	-9.9%	240 k €	+18.6%	202,3 k €	-44.4%	364 k €	+44.8%	251,3 k €	-40.7%	423,7 k €	+17.0%	362 k €	-13.5%	418,4 k €	+61.4%	259,2 k €	+69.1%	153,3 k €	-60.4%	387,3 k €	+145%	158 k €	-2.6%	162,3 k €	+80.4%	89,9 k €
EBITDA	315 k €	-14.5%	368,6 k €	-9.5%	407,3 k €	+56.9%	259,6 k €	+30.3%	199,3 k €	-9.3%	219,7 k €	-7.4%	237,4 k €	-3.7%	246,4 k €	-31.5%	359,8 k €	+45.4%	247,5 k €	-40.9%	418,8 k €	+17.7%	355,8 k €	-14.3%	415,3 k €	+65.6%	250,8 k €	+70.2%	147,4 k €	-61.3%	380,3 k €	+151%	151,3 k €	-2.5%	155,3 k €	+83.8%	84,5 k €
Operating result	162,8 k €	-24.4%	215,2 k €	-16.2%	257 k €	+151%	102,6 k €	+103%	50,5 k €	-44.5%	90,9 k €	+8.2%	84 k €	+25.7%	66,9 k €	-72.9%	246,6 k €	+58.9%	155,2 k €	-52.2%	324,5 k €	+17.2%	276,9 k €	-19.8%	345,3 k €	+110%	164,4 k €	+46.1%	112,5 k €	-65.9%	330 k €	+160%	126,9 k €	-6.9%	136,3 k €	+108%	65,5 k €
Net result	65,9 k €	-47.3%	125 k €	-20.9%	158 k €	+184%	55,7 k €	+294%	14,1 k €	-68.3%	44,6 k €	+38.2%	32,2 k €	-3.4%	33,4 k €	-77.5%	148,6 k €	+55.9%	95,3 k €	-52.5%	200,7 k €	+19.1%	168,6 k €	-22.0%	216,1 k €	+123%	97,1 k €	+64.0%	59,2 k €	-72.0%	211,3 k €	+139%	88,5 k €	+11.8%	79,2 k €	+164%	30 k €
Balance sheet
Equity	1,9 M €	+1.0%	1,8 M €	+7.3%	1,7 M €	+5.6%	1,6 M €	+3.5%	1,6 M €	+0.9%	1,6 M €	+2.9%	1,5 M €	+2.2%	1,5 M €	+2.3%	1,4 M €	+11.5%	1,3 M €	+7.9%	1,2 M €	+20.1%	1 M €	+20.3%	832 k €	+35.1%	615,9 k €	+18.7%	518,8 k €	+12.9%	459,5 k €	+85.1%	248,3 k €	+55.4%	159,7 k €	+98.4%	80,5 k €
Total assets	4,1 M €	+2.1%	4 M €	-4.8%	4,2 M €	+0.5%	4,2 M €	-3.8%	4,3 M €	+13.2%	3,8 M €	-5.5%	4,1 M €	-5.2%	4,3 M €	+52.3%	2,8 M €	+6.1%	2,6 M €	-3.8%	2,8 M €	+2.0%	2,7 M €	+3.6%	2,6 M €	+5.7%	2,5 M €	+56.9%	1,6 M €	+20.1%	1,3 M €	+68.0%	778,5 k €	+21.0%	643,4 k €	+11.8%	575,4 k €
Cash	38,7 k €	+10.7%	34,9 k €	+260%	9,7 k €	-62.9%	26,1 k €	+136%	11,1 k €	-61.8%	29 k €	-81.1%	153,6 k €	-24.0%	202 k €	-47.4%	384,3 k €	+149%	154,5 k €	-26.1%	209,1 k €	-8.2%	227,9 k €	-36.7%	360 k €	+83.9%	195,7 k €	-41.8%	336,3 k €	+1203%	25,8 k €	+90.6%	13,5 k €	-57.6%	31,9 k €	-43.7%	56,7 k €
Debts	2,2 M €	+3.2%	2,1 M €	-14.4%	2,5 M €	-2.8%	2,5 M €	-8.0%	2,8 M €	+22.2%	2,3 M €	-10.2%	2,5 M €	-8.8%	2,7 M €	+126%	1,2 M €	-5.4%	1,3 M €	-13.4%	1,5 M €	-9.4%	1,6 M €	-3.6%	1,7 M €	-5.5%	1,8 M €	+78.2%	1 M €	+24.5%	811,6 k €	+62.2%	500,4 k €	+8.0%	463,3 k €	-3.6%	480,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 4 ended

Active mandates

Bruno Kokken

Director

Active

Danielle Koevoets

Managing director

Active

Karel Kokken

Managing director

Active

Thomas Kokken

Director

Active

Ended mandates

Bruno Kokken

Mandate

Ended

Danielle Koevoets

Administrator - manager

Ended

Karel Kokken

Administrator - manager

Ended

Thomas Kokken

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
ASSOC DES COPROPRIETAIRE QUAI DES CHARBONNAGES 62 ACP● Active	0850.979.416
Association des copropriétaires de la Résidence "TRIBEKA 2", sis à Molenbeek-Saint-Jean, Quai des Charbonnages 62.● Active	0537.330.906
BOBEX.COM● Active	0468.503.070
CONVERSION IMPACT● Active	0563.445.086
Défense des Enfants-International-Belgique● Active	0447.397.058
FINN● Active	0886.764.201
Studio Jan Vermeulen - Architectuur en Stedenbouw● Active	0552.906.037

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/01/2026	04/01/2025	06/02/2024	14/01/2023	30/01/2022	04/01/2021
General meeting	28/11/2025	29/11/2024	24/11/2023	25/11/2022	26/11/2021	27/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	28/11/2025	18/01/2026	Dutch	PDF
Abridged model	30/06/2024	29/11/2024	04/01/2025	Dutch	PDF
Abridged model	30/06/2023	24/11/2023	06/02/2024	Dutch	PDF
Abridged model	30/06/2022	25/11/2022	14/01/2023	Dutch	PDF
Abridged model	30/06/2021	26/11/2021	30/01/2022	Dutch	PDF
Abridged model	30/06/2020	27/11/2020	04/01/2021	Dutch	PDF
Abridged model	30/06/2019	29/11/2019	13/01/2020	Dutch	PDF
Abridged model	30/06/2018	30/11/2018	27/12/2018	Dutch	PDF
Abridged model	30/06/2017	24/11/2017	29/12/2017	Dutch	PDF
Abridged model	30/06/2016	25/11/2016	30/12/2016	Dutch	PDF
Abridged model	30/06/2015	27/11/2015	10/01/2016	Dutch	PDF
Abridged model	30/06/2014	28/11/2014	06/01/2015	Dutch	PDF
Abridged model	30/06/2013	29/11/2013	28/01/2014	Dutch	PDF
Abridged model	30/06/2012	30/11/2012	26/12/2012	Dutch	PDF
Abridged model	30/06/2011	25/11/2011	21/01/2012	Dutch	PDF
Abridged model	30/06/2010	26/11/2010	28/12/2010	Dutch	PDF
Abridged model	30/06/2009	27/11/2009	26/01/2010	Dutch	PDF
Abridged model	30/06/2008	28/11/2008	13/01/2009	Dutch	PDF
Abridged model	30/06/2007	30/11/2007	14/01/2008	Dutch	PDF
Abridged model	30/06/2006	24/11/2006	23/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 4 ended

Active mandates

Bruno Kokken

Director

Active

Danielle Koevoets

Managing director

Active

Karel Kokken

Managing director

Active

Thomas Kokken

Director

Active

Ended mandates

Bruno Kokken

Mandate

Ended

Danielle Koevoets

Administrator - manager

Ended

Karel Kokken

Administrator - manager

Ended

Thomas Kokken

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office13/11/2020
MAATSCHAPPELIJKE ZETEL
PDF
Mandates25/05/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/10/2019
ONTSLAGEN - BENOEMINGEN
PDF
Registered office02/05/2016
MAATSCHAPPELIJKE ZETEL
PDF
Registered office22/04/2013
MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office15/01/2004
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202565,9 k €↓
2024
Annual accounts 2024125 k €↓
2023
Annual accounts 2023158 k €↑
2022
Annual accounts 202255,7 k €↑
2021
Annual accounts 202114,1 k €↓
2020
Annual accounts 202044,6 k €↑
2019
Annual accounts 201932,2 k €↓
2018
Annual accounts 201833,4 k €↓
2017
Annual accounts 2017148,6 k €↑
2016
Annual accounts 201695,3 k €↓
2015
Annual accounts 2015200,7 k €↑
2014
Annual accounts 2014168,6 k €↓
2013
Annual accounts 2013216,1 k €↑
2012
Annual accounts 201297,1 k €↑
2011
Annual accounts 201159,2 k €↓
2010
Annual accounts 2010211,3 k €↑
2009
Annual accounts 200988,5 k €↑
2008
Annual accounts 200879,2 k €↑
2007
Annual accounts 200730 k €
22/03/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KOPILKA

Overview

What does KOPILKA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline