ACTIVE

V. PROJECT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-22,5 k €

+25.4% YoY

Gross margin

55,1 k €

+15.9% YoY

Equity

148,1 k €

-13.2% YoY

What does V. PROJECT do?

V. PROJECT is a Private company with limited liability incorporated in 1996. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Mons.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.546.624

Incorporation

27/03/1996

Legal form

Private company with limited liability

Registered office

Rue Maurice Flament (H.) 51
7022 Mons · WallonieSee on map

Contributed capital

24 789,35 €

Latest accounts

31/12/2025

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 71121Engineering activities and related technical consultancy 71121Engineering activities and related technical consultancy

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 23 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005		2004		2003
Income statement
Gross margin	55,1 k €	+15.9%	47,5 k €	-2.8%	48,9 k €	-37.5%	78,2 k €	+68.2%	46,5 k €	+51.2%	30,8 k €	-29.5%	43,6 k €	-20.1%	54,6 k €	-28.4%	76,3 k €	+67.0%	45,7 k €	+126%	20,2 k €	-78.3%	93,3 k €	+24.5%	74,9 k €	+11.6%	67,1 k €	+60.2%	41,9 k €	-10.2%	46,7 k €	+15.0%	40,6 k €	-24.9%	54 k €	+63.2%	33,1 k €	+3419%	-998 €	-380%	-208 €	-363%	79 €	+102%	-3,4 k €
EBITDA	6 k €	+1032%	-640 €	-103%	24,2 k €	-68.2%	76 k €	+73.6%	43,8 k €	+53.7%	28,5 k €	-30.4%	41 k €	-19.3%	50,7 k €	-31.6%	74,2 k €	+76.0%	42,1 k €	+123%	18,9 k €	-79.3%	91,2 k €	+26.1%	72,4 k €	+9.9%	65,8 k €	+62.9%	40,4 k €	-10.6%	45,2 k €	+14.8%	39,4 k €	-24.3%	52,1 k €	+59.8%	32,6 k €	+1997%	-1,7 k €	-168%	-642 €	-32.1%	-486 €	+88.9%	-4,4 k €
Operating result	-20,8 k €	+26.7%	-28,3 k €	-444%	-5,2 k €	-111%	49,1 k €	+175%	17,8 k €	+386%	3,7 k €	-76.3%	15,5 k €	-29.2%	21,9 k €	-49.4%	43,3 k €	+331%	10,1 k €	+162%	-16,3 k €	-127%	59,5 k €	+35.8%	43,8 k €	+72.8%	25,4 k €	+46.2%	17,3 k €	-22.4%	22,4 k €	-8.4%	24,4 k €	-46.3%	45,4 k €	+49.4%	30,4 k €	+1871%	-1,7 k €	-168%	-642 €	-32.1%	-486 €	+90.0%	-4,9 k €
Net result	-22,5 k €	+25.4%	-30,1 k €	-310%	-7,3 k €	-122%	32,7 k €	+231%	9,9 k €	+2277%	415,9 €	-94.5%	7,6 k €	-48.1%	14,6 k €	+20.5%	12,1 k €	+544%	1,9 k €	+107%	-27,1 k €	-165%	41,6 k €	+36.9%	30,4 k €	+85.4%	16,4 k €	+58.8%	10,3 k €	-15.2%	12,2 k €	-26.2%	16,5 k €	-46.6%	30,9 k €	+36.0%	22,7 k €	+5359%	-432 €	-176%	568 €	+15.9%	490 €	+112%	-4,1 k €
Balance sheet
Equity	148,1 k €	-13.2%	170,5 k €	-15.0%	200,6 k €	-3.5%	208 k €	+7.3%	193,9 k €	+5.4%	184 k €	+0.2%	183,6 k €	+4.3%	176 k €	+9.0%	161,5 k €	+8.1%	149,4 k €	+1.3%	147,5 k €	-15.5%	174,6 k €	+31.2%	133,1 k €	+4.2%	127,7 k €	+14.7%	111,3 k €	+10.2%	101 k €	+13.7%	88,8 k €	+22.8%	72,4 k €	+74.5%	41,5 k €	+121%	18,8 k €	-2.3%	19,2 k €	+3.1%	18,6 k €	+2.7%	18,1 k €
Total assets	179,1 k €	-14.1%	208,6 k €	-17.2%	252 k €	-5.9%	267,8 k €	+3.3%	259,4 k €	+2.5%	253,2 k €	-9.7%	280,4 k €	-12.3%	319,7 k €	-22.4%	411,9 k €	+10.3%	373,3 k €	-6.7%	400,3 k €	+47.1%	272,2 k €	+44.3%	188,6 k €	-1.6%	191,8 k €	+37.7%	139,2 k €	-7.3%	150,1 k €	-4.3%	156,8 k €	+97.7%	79,3 k €	+19.6%	66,3 k €	+189%	22,9 k €	+2.5%	22,4 k €	+5.8%	21,2 k €	-7.6%	22,9 k €
Cash	2,1 k €	-66.6%	6,4 k €	-55.2%	14,2 k €	-51.8%	29,4 k €	+40.2%	21 k €	+426%	4 k €	-58.2%	9,6 k €	+558%	1,5 k €		–		4,9 k €	-83.6%	30,1 k €	-32.7%	44,8 k €	+78.8%	25 k €	+69.2%	14,8 k €	+13.5%	13 k €	-0.4%	13,1 k €	+125%	5,8 k €	-38.4%	9,4 k €	-69.2%	30,7 k €	+42519%	72 €	-18.2%	88 €	-73.3%	329 €	-93.8%	5,3 k €
Debts	31 k €	-18.3%	38 k €	-26.0%	51,3 k €	-13.1%	59,1 k €	-8.7%	64,8 k €	-5.4%	68,4 k €	-29.3%	96,8 k €	-32.6%	143,6 k €	-41.0%	243,5 k €	+8.8%	223,9 k €	-8.4%	244,3 k €	+150%	97,5 k €	+75.6%	55,6 k €	-13.3%	64 k €	+130%	27,9 k €	-43.2%	49,1 k €	-27.8%	68 k €	+878%	6,9 k €	-72.0%	24,8 k €	+615%	3,5 k €	+441%	642 €	+334%	148 €	-93.8%	2,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Vincent Rosart

Director

Active

Ended mandates

Vincent ROSART

Mandate

Ended

Vincent ROSART

Manager

Ended

Vincent Rosat

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	28/08/2025	25/06/2024	01/06/2023	27/06/2022	09/08/2021
General meeting	08/04/2026	30/06/2025	08/04/2024	08/04/2023	08/04/2022	08/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	08/04/2026	31/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	28/08/2025	French	PDF
Micro model	31/12/2023	08/04/2024	25/06/2024	French	PDF
Micro model	31/12/2022	08/04/2023	01/06/2023	French	PDF
Micro model	31/12/2021	08/04/2022	27/06/2022	French	PDF
Micro model	31/12/2020	08/04/2021	09/08/2021	French	PDF
Micro model	31/12/2019	08/04/2020	02/06/2020	French	PDF
Micro model	31/12/2018	08/04/2019	16/09/2019	French	PDF
Micro model	31/12/2017	06/04/2018	09/08/2018	French	PDF
Micro model	31/12/2016	07/04/2017	11/08/2017	French	PDF
Abridged model	31/12/2015	08/04/2016	12/08/2016	French	PDF
Abridged model	31/12/2014	10/04/2015	17/08/2015	French	PDF
Abridged model	31/12/2013	22/02/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	23/02/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	13/04/2012	27/07/2012	French	PDF
Abridged model	31/12/2010	08/04/2011	08/08/2011	French	PDF
Abridged model	31/12/2009	09/04/2010	02/07/2010	French	PDF
Abridged model	31/12/2008	10/04/2009	08/07/2009	French	PDF
Abridged model	31/12/2007	28/06/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	28/09/2007	French	PDF
Abridged model	31/12/2005	30/06/2006	22/08/2007	French	PDF
Abridged model	31/12/2004	30/06/2005	22/08/2007	French	PDF
Abridged model	31/12/2003	30/06/2004	22/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Vincent Rosart

Director

Active

Ended mandates

Vincent ROSART

Mandate

Ended

Vincent ROSART

Manager

Ended

Vincent Rosat

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office04/02/2025
SIEGE SOCIAL
PDF
Restructuring27/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring08/08/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Other06/06/2018
OBJET
PDF
Mandates16/10/2006
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-22,5 k €↑
2024
Annual accounts 2024-30,1 k €↓
2023
Annual accounts 2023-7,3 k €↓
2022
Annual accounts 202232,7 k €↑
2021
Annual accounts 20219,9 k €↑
2020
Annual accounts 2020415,9 €↓
2019
Annual accounts 20197,6 k €↓
2018
Annual accounts 201814,6 k €↑
2017
Annual accounts 201712,1 k €↑
2016
Annual accounts 20161,9 k €↑
2015
Annual accounts 2015-27,1 k €↓
2014
Annual accounts 201441,6 k €↑
2013
Annual accounts 201330,4 k €↑
2012
Annual accounts 201216,4 k €↑
2011
Annual accounts 201110,3 k €↓
2010
Annual accounts 201012,2 k €↓
2009
Annual accounts 200916,5 k €↓
2008
Annual accounts 200830,9 k €↑
2007
Annual accounts 200722,7 k €↑
2006
Annual accounts 2006-432 €↓
2005
Annual accounts 2005568 €↑
2004
Annual accounts 2004490 €↑
2003
Annual accounts 2003-4,1 k €
27/03/1996
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

V. PROJECT

Overview

What does V. PROJECT do?

Trend over 23 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline