ACTIVE

BRABINVEST

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

118 k €

+230.6% YoY

Gross margin

202,9 k €

+32.2% YoY

Equity

1,1 M €

-0.6% YoY

What does BRABINVEST do?

BRABINVEST is a Public limited company incorporated in 1996. Its registered office is in Etterbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.565.034

Incorporation

29/03/1996

Legal form

Public limited company

Registered office

Boulevard Louis Schmidt 24
1040 Etterbeek · BruxellesSee on map

Contributed capital

62 005,63 €

Latest accounts

31/12/2025

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	202,9 k €	+32.2%	153,5 k €	+7.6%	142,6 k €	-7.3%	153,8 k €	-65.7%	448,5 k €	-48.1%	864,8 k €	+447%	158 k €	-15.0%	185,7 k €	+33.1%	139,6 k €	-25.9%	188,4 k €	-55.9%	427,3 k €	+107%	206,8 k €	-22.1%	265,3 k €	+80.3%	147,1 k €	+14.3%	128,8 k €	-37.0%	204,3 k €	+11.4%	183,4 k €	-6.4%	195,9 k €	-41.5%	334,7 k €	+365%	72 k €
EBITDA	201,1 k €	+32.6%	151,6 k €	+6.6%	142,2 k €	-7.5%	153,8 k €	-65.4%	445 k €	-48.1%	857,5 k €	+443%	157,9 k €	-13.0%	181,4 k €	+32.2%	137,2 k €	-21.8%	175,4 k €	-57.6%	413,4 k €	+115%	192 k €	+0.4%	191,3 k €	+85.8%	103 k €	+2.1%	100,8 k €	-44.2%	180,8 k €	+11.8%	161,7 k €	-13.5%	187 k €	-43.6%	331,7 k €	+363%	71,7 k €
Operating result	112,8 k €	+63.5%	69 k €	+44.8%	47,7 k €	-18.5%	58,5 k €	-83.4%	351,7 k €	-54.0%	764,8 k €	+1643%	43,9 k €	-58.6%	106 k €	+72.1%	61,6 k €	-39.5%	101,8 k €	-70.1%	340,4 k €	+176%	123,4 k €	-4.3%	129 k €	+224%	39,8 k €	+4.6%	38,1 k €	-67.7%	117,8 k €	+28.7%	91,5 k €	+36.8%	66,9 k €	-69.5%	219,6 k €	+702%	-36,5 k €
Net result	118 k €	+231%	35,7 k €	+25.5%	28,5 k €	-31.1%	41,3 k €	-82.6%	237,4 k €	-53.5%	510,2 k €	+38.1%	369,4 k €	+413%	72,1 k €	-53.9%	156,3 k €	-65.3%	450,1 k €	+146%	182,9 k €	+280%	48,1 k €	-48.6%	93,6 k €	+235%	-69,4 k €	-592%	14,1 k €	-80.3%	71,8 k €	+119%	32,8 k €	+10.9%	29,5 k €	-94.5%	541,1 k €	+206%	176,8 k €
Balance sheet
Equity	1,1 M €	-0.6%	1,1 M €	+3.2%	1,1 M €	-29.3%	1,6 M €	-1.8%	1,6 M €	+15.1%	1,4 M €	+44.5%	953,1 k €	+45.5%	655,2 k €	+2.3%	640,6 k €	-24.6%	849,3 k €	+21.5%	699,2 k €	+13.5%	616,3 k €	-11.1%	693,2 k €	+15.6%	599,6 k €	-10.4%	669,1 k €	-1.5%	679,1 k €	+11.8%	607,3 k €	+2.8%	590,6 k €	-1.3%	598,2 k €	+242%	174,7 k €
Total assets	1,3 M €	+11.2%	1,1 M €	+0.9%	1,1 M €	-28.7%	1,6 M €	-2.3%	1,6 M €	-19.8%	2 M €	+2.8%	2 M €	+22.9%	1,6 M €	-6.6%	1,7 M €	-19.4%	2,1 M €	-3.8%	2,2 M €	-1.4%	2,2 M €	-21.9%	2,9 M €	+3.5%	2,8 M €	+3.2%	2,7 M €	+10.9%	2,4 M €	+4.0%	2,3 M €	-4.5%	2,4 M €	+50.7%	1,6 M €	+34.0%	1,2 M €
Cash	10,8 k €	-28.9%	15,2 k €	-41.7%	26 k €	-35.4%	40,3 k €	-32.0%	59,3 k €	+28.1%	46,3 k €	+121%	20,9 k €	-68.8%	67,2 k €	-36.0%	105 k €	-64.4%	294,7 k €	+25.5%	234,8 k €	+72.4%	136,2 k €	-67.9%	423,8 k €	+2062%	19,6 k €	+66.9%	11,7 k €	+78.9%	6,6 k €	-70.7%	22,4 k €	-57.6%	52,8 k €	-86.9%	403,6 k €	+756%	47,2 k €
Debts	139 k €	+2832%	4,7 k €	-84.3%	30,1 k €	+3.6%	29,1 k €	-24.4%	38,5 k €	-94.0%	642,8 k €	-36.6%	1 M €	+7.3%	945,7 k €	-11.9%	1,1 M €	-15.9%	1,3 M €	-15.3%	1,5 M €	-6.9%	1,6 M €	-25.3%	2,2 M €	+0.1%	2,2 M €	+7.7%	2 M €	+15.7%	1,7 M €	+1.1%	1,7 M €	-6.9%	1,8 M €	+81.2%	1 M €	-1.1%	1 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,1 ETP	-50.0%	0,2 ETP	-77.8%	0,9 ETP	+12.5%	0,8 ETP	+60.0%	0,5 ETP	-28.6%	0,7 ETP	0.0%	0,7 ETP	+250%	0,2 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 22 ended

Active mandates

Roberto MEO

Mandate

Active

Taxcom Management Invest

Mandate · 0525.993.386

Represented by Roberto MEO

Active

Ended mandates

ETIENNE VAN RUYMBEKE

Director · since 31 mai 2023

Ended

ISABELLE VAN DIIRSKAER DE TEN RYEN

Director · since 31 mai 2023

Ended

ISABELLE VAN DOORSLAER DE TEN RYEN

Director · since 31 mai 2023

Ended

Anne VAN RUYMBEKE

Director · since 13 juin 2014 · until 12 juin 2020

Ended

At this address

Other companies at this address

Company	CBE no.
4PSB● Active	0537.578.651
Africa economic and security council● Active	0683.700.540
AMADCO BENELUX● Active	0793.140.690
ARKTOS ANALYTICS● Active	0692.580.295
ARMONIA● Active	0427.103.767
AURUM CAPITAL GROUP● Active	0449.864.422
AVILO CAPITAL● Active	0811.754.990
AVILO ESTATE GROUP● Active	0726.616.211
Beetle Genius● Bankrupt	0683.563.156
BEL88● Active	0772.994.978
BELUX CONCEPT● Active	0542.688.076
BEREA SOTRAD INTERNATIONAL● Active	0672.888.406
BLAUSE● Active	0773.925.089
BLUFRONT● Active	0798.442.830
BRUN FINE ART BELGIQUE● Active	0776.791.836
CARAMEL ANIMATION● Active	0667.904.584
CEREAL KILLER● Active	0777.473.311
CEREAL KILLER LAB● Active	0793.907.287
CHAUROMAINE● Active	0505.710.587
CHROMA PHOTO● Active	0697.934.103

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	30/08/2024	10/10/2023	03/11/2022	30/08/2021
General meeting	07/08/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	07/08/2026	31/08/2026	French	PDF
Micro model	31/12/2024	13/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	14/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	09/06/2023	10/10/2023	French	PDF
Abridged model	31/12/2021	10/06/2022	03/11/2022	French	PDF
Abridged model	31/12/2020	11/06/2021	30/08/2021	French	PDF
Micro model	31/12/2019	08/09/2020	08/11/2020	French	PDF
Abridged model	31/12/2018	14/06/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	08/06/2018	08/06/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	26/07/2017	French	PDF
Abridged model	31/12/2015	27/07/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	07/08/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	11/08/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	02/08/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	04/08/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	21/06/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	26/06/2009	French	PDF
Abridged model	31/12/2007	13/06/2008	25/06/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	12/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 22 ended

Active mandates

Roberto MEO

Mandate

Active

Taxcom Management Invest

Mandate · 0525.993.386

Represented by Roberto MEO

Active

Ended mandates

ETIENNE VAN RUYMBEKE

Director · since 31 mai 2023

Ended

ISABELLE VAN DIIRSKAER DE TEN RYEN

Director · since 31 mai 2023

Ended

ISABELLE VAN DOORSLAER DE TEN RYEN

Director · since 31 mai 2023

Ended

Anne VAN RUYMBEKE

Director · since 13 juin 2014 · until 12 juin 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/06/2026
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates19/06/2023
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office29/10/2020
SIEGE SOCIAL
PDF
Mandates08/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates27/03/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates16/09/2008
DEMISSIONS, NOMINATIONS
PDF
Capital / shares07/09/2007
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates02/01/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025118 k €↑
2024
Annual accounts 202435,7 k €↑
2023
Annual accounts 202328,5 k €↓
2022
Annual accounts 202241,3 k €↓
2021
Annual accounts 2021237,4 k €↓
2020
Annual accounts 2020510,2 k €↑
2019
Annual accounts 2019369,4 k €↑
2018
Annual accounts 201872,1 k €↓
2017
Annual accounts 2017156,3 k €↓
2016
Annual accounts 2016450,1 k €↑
2015
Annual accounts 2015182,9 k €↑
2014
Annual accounts 201448,1 k €↓
2013
Annual accounts 201393,6 k €↑
2012
Annual accounts 2012-69,4 k €↓
2011
Annual accounts 201114,1 k €↓
2010
Annual accounts 201071,8 k €↑
2009
Annual accounts 200932,8 k €↑
2008
Annual accounts 200829,5 k €↓
2007
Annual accounts 2007541,1 k €↑
2006
Annual accounts 2006176,8 k €
29/03/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRABINVEST

Overview

What does BRABINVEST do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline