FRANCK DUVET
0457.577.902 · rovalta.com · 23/09/2026
ACTIVE
FRANCK DUVET
Financial year 2025 · closed on 31/12/2025
Net result
10,4 k €
-80.0% YoY
Gross margin
245,3 k €
-8.2% YoY
Equity
311,7 k €
-16.6% YoY
Overview
What does FRANCK DUVET do?
FRANCK DUVET is a Public limited company incorporated in 1996. Its registered office is in Namur.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0457.577.902
Incorporation
18/03/1996
Legal form
Public limited company
Registered office
Chaussée de Louvain(BU) 400
5004 Namur · WallonieSee on map
5004 Namur · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Joint committees (2)
- 118
- 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 245,3 k € | -8.2% | 267,2 k € | -7.3% | 288,2 k € | -9.4% | 318,2 k € | -16.1% | 379,5 k € | -3.4% | 393 k € | +24.3% | 316,1 k € | +5.8% | 298,9 k € | -16.4% | 357,6 k € | -17.8% | 435,1 k € | +36.6% | 318,4 k € | -6.2% | 339,7 k € | +22.0% | 278,4 k € | -1.7% | 283,2 k € | -0.5% | 284,7 k € | +29.1% | 220,5 k € | -9.7% | 244,3 k € | -7.5% | 264,2 k € | -8.3% | 288 k € |
| EBITDA | 69,9 k € | -46.1% | 129,7 k € | +1.8% | 127,5 k € | -8.9% | 139,9 k € | -6.5% | 149,7 k € | +0.5% | 149 k € | +86.0% | 80,1 k € | +3.8% | 77,2 k € | -49.7% | 153,5 k € | -36.4% | 241,4 k € | +52.8% | 157,9 k € | -14.0% | 183,5 k € | +56.7% | 117,1 k € | -8.5% | 128 k € | -5.2% | 135 k € | +38.5% | 97,5 k € | -9.8% | 108,1 k € | -19.4% | 134,1 k € | -12.0% | 152,4 k € |
| Operating result | 17,9 k € | -77.0% | 77,9 k € | +11.4% | 69,9 k € | -26.5% | 95,2 k € | -14.7% | 111,5 k € | +3.8% | 107,4 k € | +332% | 24,9 k € | +131% | 10,8 k € | -84.3% | 68,7 k € | -54.6% | 151,4 k € | +193% | 51,6 k € | -28.3% | 72 k € | +338% | 16,4 k € | -52.4% | 34,5 k € | -42.4% | 59,9 k € | +240% | 17,6 k € | -51.4% | 36,3 k € | -30.9% | 52,5 k € | -27.2% | 72,1 k € |
| Net result | 10,4 k € | -80.0% | 52,2 k € | +15.8% | 45 k € | -29.3% | 63,6 k € | -14.3% | 74,2 k € | +0.9% | 73,5 k € | +440% | 13,6 k € | +563% | 2,1 k € | -94.8% | 39,5 k € | -22.6% | 51 k € | +130% | 22,2 k € | -5.5% | 23,5 k € | +267% | -14,1 k € | -8612% | -161,6 € | -101% | 27,5 k € | +271% | -16,1 k € | -633% | 3 k € | -86.9% | 23 k € | -18.8% | 28,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 311,7 k € | -16.6% | 373,8 k € | +7.3% | 348,3 k € | +14.8% | 303,2 k € | +9.4% | 277,1 k € | +11.8% | 247,9 k € | +42.2% | 174,3 k € | +8.5% | 160,7 k € | +1.3% | 158,6 k € | +33.1% | 119,2 k € | -25.9% | 160,9 k € | +2.7% | 156,7 k € | +17.7% | 133,2 k € | -7.3% | 143,6 k € | -0.1% | 143,8 k € | +13.8% | 126,4 k € | -11.3% | 142,4 k € | +2.2% | 139,4 k € | +14.8% | 121,4 k € |
| Total assets | 443,7 k € | -2.3% | 454,3 k € | -3.2% | 469,3 k € | -12.9% | 538,7 k € | +9.3% | 492,8 k € | +27.4% | 386,7 k € | +6.0% | 364,7 k € | -8.2% | 397,2 k € | -18.0% | 484,1 k € | -16.4% | 578,9 k € | -27.7% | 800,9 k € | -4.3% | 837,3 k € | -9.4% | 923,8 k € | -2.5% | 947,7 k € | +11.2% | 852,2 k € | +9.2% | 780,5 k € | +13.2% | 689,7 k € | -4.6% | 723,1 k € | -6.5% | 773 k € |
| Cash | 211,2 k € | +27.5% | 165,6 k € | +3.9% | 159,4 k € | -14.0% | 185,3 k € | +28.6% | 144 k € | +39.5% | 103,2 k € | +63.9% | 63 k € | -27.9% | 87,3 k € | -40.1% | 145,7 k € | +7.1% | 136 k € | +38.7% | 98,1 k € | +38.6% | 70,8 k € | +79.6% | 39,4 k € | +284% | 10,3 k € | +462% | 1,8 k € | -96.6% | 53,6 k € | -32.5% | 79,4 k € | +33.4% | 59,6 k € | -37.7% | 95,6 k € |
| Debts | 132 k € | +64.0% | 80,5 k € | -33.5% | 121 k € | -48.6% | 235,5 k € | +9.2% | 215,7 k € | +55.4% | 138,8 k € | -27.1% | 190,4 k € | -19.5% | 236,5 k € | -27.3% | 325,5 k € | -29.2% | 459,7 k € | -28.1% | 639,2 k € | -6.1% | 680,6 k € | -13.9% | 790,6 k € | -1.7% | 804,1 k € | +13.7% | 707,4 k € | +8.3% | 653,1 k € | +20.4% | 542,5 k € | -7.1% | 583,7 k € | -10.0% | 648,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | 4,5 ETP | 0.0% | 4,5 ETP | -36.6% | 7,1 ETP | 0.0% | 7,1 ETP | -2.7% | 7,3 ETP | +1.4% | 7,2 ETP | -4.0% | 7,5 ETP | +4.2% | 7,2 ETP | +20.0% | 6,0 ETP | -3.2% | 6,2 ETP | +17.0% | 5,3 ETP | +8.2% | 4,9 ETP | -5.8% | 5,2 ETP | +10.6% | 4,7 ETP | +4.4% | 4,5 ETP | -16.7% | 5,4 ETP | -16.9% | 6,5 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Franck Duvet
ActiveLottin Nathalie
ActiveEnded mandates
Antoine Duvet
EndedFranck Duvet
EndedLottin Nathalie
EndedFRANCK DUVET
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 10/07/2025 | 26/08/2024 | 20/07/2023 | 30/06/2022 | 02/08/2021 |
| General meeting | 03/06/2026 | 04/06/2025 | 05/06/2024 | 07/06/2023 | 01/06/2022 | 02/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 03/06/2026 | 30/06/2026 | French | |
| Micro model | 31/12/2024 | 04/06/2025 | 10/07/2025 | French | |
| Abridged model | 31/12/2023 | 05/06/2024 | 26/08/2024 | French | |
| Abridged model | 31/12/2022 | 07/06/2023 | 20/07/2023 | French | |
| Abridged model | 31/12/2021 | 01/06/2022 | 30/06/2022 | French | |
| Abridged model | 31/12/2020 | 02/06/2021 | 02/08/2021 | French | |
| Abridged model | 31/12/2019 | 03/06/2020 | 06/07/2020 | French | |
| Abridged model | 31/12/2018 | 05/06/2019 | 13/06/2019 | French | |
| Abridged model | 31/12/2017 | 06/06/2018 | 29/08/2018 | French | |
| Abridged model | 31/12/2016 | 07/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2014 | 24/04/2015 | 25/08/2015 | French | |
| Abridged model | 31/12/2013 | 25/04/2014 | 15/09/2014 | French | |
| Abridged model | 31/12/2012 | 05/06/2013 | 23/07/2013 | French | |
| Abridged model | 31/12/2011 | 16/06/2012 | 03/07/2012 | French | |
| Abridged model | 31/12/2010 | 27/06/2011 | 27/10/2011 | French | |
| Abridged model | 31/12/2009 | 27/06/2010 | 26/07/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 22/07/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 25/11/2008 | French | |
| Abridged model | 31/12/2006 | 31/08/2007 | 17/10/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Franck Duvet
ActiveLottin Nathalie
ActiveEnded mandates
Antoine Duvet
EndedFranck Duvet
EndedLottin Nathalie
EndedFRANCK DUVET
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202510,4 k €↓
- 2024Annual accounts 202452,2 k €↑
- 2023Annual accounts 202345 k €↓
- 2022Annual accounts 202263,6 k €↓
- 2021Annual accounts 202174,2 k €↑
- 2021Name changeDUVET FRANCK
- 2020Annual accounts 202073,5 k €↑
- 2019Annual accounts 201913,6 k €↑
- 2018Annual accounts 20182,1 k €↓
- 2017Annual accounts 201739,5 k €↓
- 2016Annual accounts 201651 k €↑
- 2014Annual accounts 201422,2 k €↓
- 2013Annual accounts 201323,5 k €↑
- 2012Annual accounts 2012-14,1 k €↓
- 2011Annual accounts 2011-161,6 €↓
- 2010Annual accounts 201027,5 k €↑
- 2009Annual accounts 2009-16,1 k €↓
- 2008Annual accounts 20083 k €↓
- 2007Annual accounts 200723 k €↓
- 2006Annual accounts 200628,3 k €
- 2006Name changeFRANCK DUVET
- 18/03/1996IncorporationPublic limited company