NORMAL SITUATION

BLUESOFT

Export PDF

Financial year 2024 · closed on 18/12/2024

Net result

21,5 k €

-42.3% YoY

Gross margin

27,9 k €

-48.0% YoY

Equity

158,0 k €

+15.7% YoY

Company — Normal situation.

What does BLUESOFT do?

BLUESOFT is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.586.513

Legal form

Private limited company

Contributed capital

6 197,33 €

Latest accounts

18/12/2024

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	27,9 k €	-48.0%	53,6 k €	+83.9%	29,2 k €	+14.6%	25,4 k €	+25.7%	20,2 k €	+614%	2,8 k €	-88.0%	23,6 k €	+26.5%	18,6 k €	+112%	8,8 k €	+3.8%	8,5 k €	+239%	-6,1 k €	-115%	39,8 k €	+89.4%	21,0 k €	+14.4%	18,4 k €	-20.5%	23,1 k €	+29.9%	17,8 k €	-4.7%	18,7 k €	-38.5%	30,4 k €	+26.1%	24,1 k €
EBITDA	27,7 k €	-48.3%	53,6 k €	+86.1%	28,8 k €	+14.8%	25,1 k €	+26.2%	19,9 k €	+700%	2,5 k €	-89.3%	23,2 k €	+27.0%	18,3 k €	+117%	8,4 k €	+5.0%	8,0 k €	+221%	-6,6 k €	-117%	39,5 k €	+215%	12,5 k €	+230%	3,8 k €	-61.7%	9,9 k €	+127%	4,4 k €	-43.7%	7,7 k €	-73.4%	29,2 k €	+24.0%	23,5 k €
Operating result	27,7 k €	-46.4%	51,7 k €	+92.1%	26,9 k €	+68.5%	16,0 k €	+41.0%	11,3 k €	+303%	-5,6 k €	-137%	15,2 k €	+48.3%	10,2 k €	+58.0%	6,5 k €	+1.0%	6,4 k €	+169%	-9,3 k €	-128%	33,8 k €	+405%	6,7 k €	+492%	-1,7 k €	-138%	4,5 k €	+477%	-1,2 k €	-157%	2,1 k €	-90.6%	22,4 k €	+54.2%	14,5 k €
Net result	21,5 k €	-42.3%	37,2 k €	+96.4%	18,9 k €	+76.7%	10,7 k €	+19.4%	9,0 k €	+255%	-5,8 k €	-163%	9,1 k €	+50.8%	6,1 k €	+60.6%	3,8 k €	-52.1%	7,9 k €	+171%	-11,2 k €	-150%	22,5 k €	+624%	3,1 k €	+189%	-3,5 k €	-436%	1,0 k €	+132%	-3,2 k €	-754%	-379,0 €	-102%	16,8 k €	+51.6%	11,1 k €
Balance sheet
Equity	158,0 k €	+15.7%	136,5 k €	+37.5%	99,3 k €	+23.6%	80,4 k €	+15.4%	69,7 k €	+14.8%	60,7 k €	-8.7%	66,5 k €	+15.9%	57,3 k €	+11.8%	51,3 k €	+7.9%	47,5 k €	+19.9%	39,6 k €	-22.0%	50,8 k €	+79.8%	28,2 k €	+12.4%	25,1 k €	-12.2%	28,6 k €	+3.8%	27,6 k €	-10.5%	30,8 k €	-70.6%	104,7 k €	+19.2%	87,9 k €
Total assets	158,5 k €	+4.9%	151,1 k €	+32.5%	114,0 k €	+15.7%	98,6 k €	+30.5%	75,5 k €	+3.5%	72,9 k €	-4.7%	76,5 k €	+17.3%	65,2 k €	+6.6%	61,2 k €	+9.2%	56,0 k €	-11.0%	62,9 k €	-5.9%	66,9 k €	+30.7%	51,2 k €	-6.4%	54,7 k €	+2.5%	53,4 k €	+46.0%	36,6 k €	-69.0%	118,0 k €	+6.1%	111,2 k €	+8.2%	102,7 k €
Cash	153,0 k €	+24.9%	122,4 k €	+46.3%	83,7 k €	+6.1%	78,9 k €	+42.8%	55,2 k €	+36.5%	40,5 k €	+7.2%	37,7 k €	+128%	16,6 k €	-59.6%	41,0 k €	-1.4%	41,6 k €	-12.4%	47,5 k €	+41.6%	33,5 k €	+113%	15,8 k €	-13.3%	18,2 k €	+13.1%	16,1 k €	+61.4%	10,0 k €	+0.6%	9,9 k €	-44.0%	17,7 k €	-61.0%	45,4 k €
Debts	481,9 €	-96.7%	14,6 k €	-0.7%	14,7 k €	-18.8%	18,1 k €	+212%	5,8 k €	-52.6%	12,2 k €	+23.8%	9,9 k €	+29.8%	7,6 k €	-22.9%	9,9 k €	+17.1%	8,4 k €	-63.7%	23,3 k €	+44.7%	16,1 k €	-30.0%	23,0 k €	-22.2%	29,5 k €	+19.0%	24,8 k €	+175%	9,0 k €	-89.6%	87,1 k €	+1254%	6,4 k €	-56.5%	14,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		0,3 ETP	-40.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	+25.0%	0,4 ETP	+300%	0,1 ETP	0.0%	0,1 ETP

Governance

Board of directors

Seen on filing of 18/12/2024 · 1 active · 2 ended

Active mandates

Eddy SCHROYEN

Director · since 01 avril 1996 · until 18 décembre 2024

Active

Ended mandates

Eddy SCHROYEN

Director

Ended

Eddy SCHROYEN

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	18/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/12/2024	23/07/2024	26/06/2023	09/06/2022	30/06/2021	17/06/2020
General meeting	18/12/2024	11/05/2024	13/05/2023	14/05/2022	08/05/2021	11/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

29 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	18/12/2024	18/12/2024	20/12/2024	French	PDF
Micro model	31/12/2023	11/05/2024	23/07/2024	French	PDF
Micro model	31/12/2022	13/05/2023	26/06/2023	French	PDF
Micro model	31/12/2021	14/05/2022	09/06/2022	French	PDF
Micro model	31/12/2020	08/05/2021	30/06/2021	French	PDF
Micro model	31/12/2019	11/05/2020	17/06/2020	French	PDF
Micro model	31/12/2018	11/05/2019	05/07/2019	French	PDF
Micro model	31/12/2017	12/05/2018	20/06/2018	French	PDF
Micro model	31/12/2016	13/05/2017	29/06/2017	French	PDF
Abridged model	31/12/2015	07/05/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	09/05/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	10/05/2014	27/06/2014	French	PDF
Abridged model	31/12/2012	11/05/2013	05/07/2013	French	PDF
Abridged model	31/12/2011	12/05/2012	26/07/2012	French	PDF
Abridged model	31/12/2010	07/05/2011	22/06/2011	French	PDF
Abridged model	31/12/2009	08/05/2010	14/06/2010	French	PDF
Abridged model	31/12/2008	14/05/2009	30/06/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	03/07/2008	French	PDF
Abridged model	31/12/2006	12/05/2007	11/06/2007	French	PDF
Abridged model	31/12/2005	13/05/2006	29/06/2006	French	PDF
Abridged model	31/12/2004	07/05/2005	27/06/2005	French	PDF
Abridged model	31/12/2003	08/05/2004	18/05/2004	French	PDF
Abridged model	31/12/2002	10/05/2003	03/06/2003	French	PDF
Abridged model	31/12/2001	11/05/2002	10/06/2002	French	PDF

View all 29 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 18/12/2024 · 1 active · 2 ended

Active mandates

Eddy SCHROYEN

Director · since 01 avril 1996 · until 18 décembre 2024

Active

Ended mandates

Eddy SCHROYEN

Director

Ended

Eddy SCHROYEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution27/01/2025
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates12/07/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office18/11/2015
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202421,5 k €↓
2023
Annual accounts 202337,2 k €↑
2022
Annual accounts 202218,9 k €↑
2021
Annual accounts 202110,7 k €↑
2020
Annual accounts 20209,0 k €↑
2019
Annual accounts 2019-5,8 k €↓
2018
Annual accounts 20189,1 k €↑
2017
Annual accounts 20176,1 k €↑
2016
Annual accounts 20163,8 k €↓
2015
Annual accounts 20157,9 k €↑
2014
Annual accounts 2014-11,2 k €↓
2013
Annual accounts 201322,5 k €↑
2012
Annual accounts 20123,1 k €↑
2011
Annual accounts 2011-3,5 k €↓
2010
Annual accounts 20101,0 k €↑
2009
Annual accounts 2009-3,2 k €↓
2008
Annual accounts 2008-379,0 €↓
2007
Annual accounts 200716,8 k €↑
2006
Annual accounts 200611,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BLUESOFT

Overview

What does BLUESOFT do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline