ACTIVE

Workshop X

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

5,1 k €

+117.4% YoY

Gross margin

10,8 k €

+67.0% YoY

Equity

-9,3 k €

+35.2% YoY

What does Workshop X do?

Workshop X is a Private limited company incorporated in 1996. Its main activity is: Rental and leasing of agricultural machinery and equipment. Its registered office is in Essen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.587.404

Incorporation

02/04/1996

Legal form

Private limited company

Registered office

Hemelrijkweg 17
2910 Essen · FlandreSee on map

Contributed capital

10 197,33 €

Latest accounts

30/09/2025

Activities (NACE)

77310Rental and leasing of agricultural machinery and equipment· main 28920Manufacture of machinery for mining, quarrying and construction 33120Repair of machinery 77320Rental and leasing of construction and civil engineering machinery and equipment

Contacts

1 public detail availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	10,8 k €	+67.0%	6,4 k €	+324%	-2,9 k €	-362%	-624,8 €	-107%	8,9 k €	-70.2%	29,8 k €	-20.1%	37,3 k €	+991%	-4,2 k €	-114%	28,9 k €	+16.3%	24,8 k €	+98.0%	12,5 k €	+176%	4,5 k €	-37.4%	7,3 k €	-47.5%	13,8 k €	+99.5%	6,9 k €	-58.4%	16,7 k €	+1504%	1,0 k €	-93.2%	15,4 k €	+69.8%	9,1 k €
EBITDA	9,7 k €	+214%	3,1 k €	+179%	-3,9 k €	-27.5%	-3,1 k €	-151%	6,1 k €	-77.2%	26,8 k €	-22.0%	34,4 k €	+456%	-9,7 k €	-142%	22,9 k €	-2.5%	23,5 k €	+121%	10,6 k €	+974%	989,6 €	-74.4%	3,9 k €	-69.4%	12,7 k €	+111%	6,0 k €	-61.8%	15,7 k €	+3937%	389,5 €	-96.5%	11,2 k €	+39.3%	8,0 k €
Operating result	7,6 k €	+146%	3,1 k €	+179%	-3,9 k €	-27.5%	-3,1 k €	-151%	6,1 k €	-77.2%	26,8 k €	-6.4%	28,7 k €	+286%	-15,4 k €	-189%	17,2 k €	-3.3%	17,8 k €	+263%	4,9 k €	+395%	989,6 €	-74.4%	3,9 k €	-49.9%	7,7 k €	+623%	1,1 k €	-90.1%	10,8 k €	+2671%	389,5 €	-96.5%	11,2 k €	+106%	5,5 k €
Net result	5,1 k €	+117%	2,3 k €	+156%	-4,1 k €	-30.9%	-3,2 k €	-182%	3,9 k €	-75.3%	15,6 k €	-28.8%	21,9 k €	+240%	-15,7 k €	-455%	4,4 k €	+174%	1,6 k €	-19.5%	2,0 k €	+104%	-50,1 k €	-17215%	292,8 €	+234%	87,7 €	-25.6%	117,8 €	-31.7%	172,4 €	-36.4%	271,0 €	-97.3%	10,0 k €	+153%	4,0 k €
Balance sheet
Equity	-9,3 k €	+35.2%	-14,4 k €	+13.9%	-16,7 k €	-32.8%	-12,6 k €	-33.4%	-9,5 k €	+29.0%	-13,3 k €	+54.0%	-28,9 k €	+43.1%	-50,9 k €	-44.5%	-35,2 k €	+11.1%	-39,6 k €	+3.9%	-41,2 k €	+4.6%	-43,2 k €	-729%	6,9 k €	+4.5%	6,6 k €	+1.4%	6,5 k €	+1.8%	6,4 k €	+2.8%	6,2 k €	+4.6%	5,9 k €	+244%	-4,1 k €
Total assets	63,7 k €	+208%	20,7 k €	+89.8%	10,9 k €	+2107%	494,7 €	-87.3%	3,9 k €	+13.5%	3,4 k €	-77.0%	14,9 k €	+17.1%	12,7 k €	-56.7%	29,3 k €	-11.8%	33,2 k €	+4.1%	31,9 k €	-36.9%	50,6 k €	+32.4%	38,3 k €	+118%	17,5 k €	-45.1%	31,9 k €	+113%	15,0 k €	+102%	7,4 k €	-82.4%	42,4 k €	+195%	14,4 k €
Cash	24,7 k €		–		288,2 €	+404%	57,2 €		–		–		9,4 k €	+308%	2,3 k €	-67.9%	7,2 k €	+102%	3,6 k €	+13.7%	3,1 k €	+197%	1,1 k €	-2.2%	1,1 k €	+320%	256,7 €	-81.0%	1,4 k €	+110%	643,7 €	+45.4%	442,8 €		–		–
Debts	73,1 k €	+108%	35,1 k €	+27.0%	27,7 k €	+111%	13,1 k €	-1.8%	13,3 k €	-20.3%	16,7 k €	-61.8%	43,8 k €	-31.1%	63,5 k €	-1.5%	64,5 k €	-11.4%	72,9 k €	-0.4%	73,2 k €	-22.1%	93,9 k €	+199%	31,4 k €	+187%	10,9 k €	-57.0%	25,4 k €	+194%	8,6 k €	+595%	1,2 k €	-96.6%	36,4 k €	+97.1%	18,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 7 ended

Active mandates

Van Dyck Piet

Director

Active

Ended mandates

Herman Van den Broeck

Administrator - manager · since 10 juin 2008

Ended

Herman Van den Broeck

Manager · since 10 juin 2008

Ended

Herman Van den Broeck

Mandate

Ended

Herman Van den Broeck

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	28/01/2025	26/03/2024	24/03/2023	22/12/2021	15/02/2021
General meeting	15/03/2026	26/12/2024	15/03/2024	15/03/2023	20/12/2021	15/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	15/03/2026	30/04/2026	Dutch	PDF
Micro model	30/09/2024	26/12/2024	28/01/2025	Dutch	PDF
Micro model	30/09/2023	15/03/2024	26/03/2024	Dutch	PDF
Micro model	30/09/2022	15/03/2023	24/03/2023	Dutch	PDF
Micro model	30/09/2021	20/12/2021	22/12/2021	Dutch	PDF
Micro model	30/09/2020	15/02/2021	15/02/2021	Dutch	PDF
Micro model	30/09/2019	21/01/2020	21/01/2020	Dutch	PDF
Micro model	30/09/2018	23/12/2018	23/12/2018	Dutch	PDF
Micro model	30/09/2017	15/03/2018	20/03/2018	Dutch	PDF
Abridged model	30/09/2016	15/03/2017	27/03/2017	Dutch	PDF
Abridged model	30/09/2015	15/03/2016	29/03/2016	Dutch	PDF
Abridged model	30/09/2014	16/03/2015	26/03/2015	Dutch	PDF
Abridged model	30/09/2013	15/03/2014	24/03/2014	Dutch	PDF
Abridged model	30/09/2012	15/03/2013	18/03/2013	Dutch	PDF
Abridged model	30/09/2011	15/03/2012	27/03/2012	Dutch	PDF
Abridged model	30/09/2010	15/03/2011	30/03/2011	Dutch	PDF
Abridged model	30/09/2009	15/03/2010	02/04/2010	Dutch	PDF
Abridged model	30/09/2008	16/03/2009	30/03/2009	Dutch	PDF
Abridged model	30/09/2007	15/03/2008	03/04/2008	Dutch	PDF
Abridged model	30/09/2006	15/03/2007	16/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 7 ended

Active mandates

Van Dyck Piet

Director

Active

Ended mandates

Herman Van den Broeck

Administrator - manager · since 10 juin 2008

Ended

Herman Van den Broeck

Manager · since 10 juin 2008

Ended

Herman Van den Broeck

Mandate

Ended

Herman Van den Broeck

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/01/2025
WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office07/03/2018
MAATSCHAPPELIJKE ZETEL
PDF
Mandates12/04/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/01/2011
BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/10/2008
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Capital / shares15/01/2007
BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,1 k €↑
2024
Annual accounts 20242,3 k €↑
2024
Name changeWorkshop X
2023
Annual accounts 2023-4,1 k €↓
2022
Annual accounts 2022-3,2 k €↓
2022
Name changeACCO TEAM
2021
Annual accounts 20213,9 k €↓
2020
Annual accounts 202015,6 k €↓
2019
Annual accounts 201921,9 k €↑
2018
Annual accounts 2018-15,7 k €↓
2017
Annual accounts 20174,4 k €↑
2016
Annual accounts 20161,6 k €↓
2015
Annual accounts 20152,0 k €↑
2014
Annual accounts 2014-50,1 k €↓
2013
Annual accounts 2013292,8 €↑
2012
Annual accounts 201287,7 €↓
2011
Annual accounts 2011117,8 €↓
2010
Annual accounts 2010172,4 €↓
2009
Annual accounts 2009271,0 €↓
2008
Annual accounts 200810,0 k €↑
2007
Annual accounts 20074,0 k €
02/04/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Workshop X

Overview

What does Workshop X do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline