ACTIVE

C.A.M.A.

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

66,7 k €

-11.6% YoY

Gross margin

209,4 k €

+35.9% YoY

Equity

2 M €

-1.0% YoY

What does C.A.M.A. do?

C.A.M.A. is a Private limited company incorporated in 1996. Its main activity is: Security and investigation activities. Its registered office is in Tervuren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.608.089

Incorporation

28/03/1996

Legal form

Private limited company

Registered office

Eekhoornlaan 6
3080 Tervuren · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

30/09/2025

Activities (NACE)

80411Security and investigation activities· main 85531Driving school activities 85531Driving school activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	209,4 k €	+35.9%	154 k €	+12.3%	137,1 k €	-20.6%	172,7 k €	+29.1%	133,8 k €	+20.5%	111,1 k €	-23.9%	146 k €	-14.4%	170,4 k €	+32.1%	129 k €	+0.2%	128,7 k €	-10.9%	144,6 k €	+10.2%	131,2 k €	-7.9%	142,5 k €	-12.5%	162,7 k €	+19.0%	136,8 k €	+17.2%	116,7 k €	+9.8%	106,3 k €	-15.6%	125,9 k €	-42.5%	218,8 k €
EBITDA	190 k €	+42.5%	133,3 k €	+7.3%	124,3 k €	-22.6%	160,7 k €	+32.8%	121 k €	+20.7%	100,3 k €	-28.9%	140,9 k €	-13.7%	163,3 k €	+39.7%	116,9 k €	-8.0%	127,1 k €	-8.1%	138,3 k €	+10.9%	124,8 k €	-8.5%	136,3 k €	-12.8%	156,4 k €	+19.4%	131 k €	+17.5%	111,4 k €	+8.6%	102,6 k €	-5.8%	108,9 k €	+6.6%	102,1 k €
Operating result	92,9 k €	+124%	41,4 k €	+36.6%	30,3 k €	-58.9%	73,8 k €	+88.0%	39,3 k €	+74.3%	22,5 k €	-65.0%	64,3 k €	+864%	-8,4 k €	-116%	54,3 k €	-17.0%	65,4 k €	+235%	-48,5 k €	-176%	64 k €	+8.5%	59 k €	-44.9%	107,1 k €	+34.8%	79,4 k €	+33.5%	59,5 k €	+23.7%	48,1 k €	-42.1%	83 k €	+17.4%	70,7 k €
Net result	66,7 k €	-11.6%	75,4 k €	+6.1%	71,1 k €	+22.3%	58,1 k €	+134%	24,8 k €	+99.1%	12,5 k €	-85.5%	86 k €	+884%	-11 k €	-110%	106,1 k €	+82.2%	58,2 k €	+1024%	5,2 k €	-96.7%	158,1 k €	+3.8%	152,4 k €	+54.0%	98,9 k €	-41.3%	168,6 k €	+126%	74,5 k €	+26.6%	58,8 k €	-74.9%	234,5 k €	+5442%	4,2 k €
Balance sheet
Equity	2 M €	-1.0%	2 M €	+4.0%	1,9 M €	+3.9%	1,8 M €	-2.5%	1,9 M €	-1.7%	1,9 M €	+0.7%	1,9 M €	+4.7%	1,8 M €	-0.6%	1,8 M €	+6.2%	1,7 M €	+3.5%	1,7 M €	+0.3%	1,7 M €	+10.5%	1,5 M €	+11.3%	1,4 M €	-7.0%	1,5 M €	+10.1%	1,3 M €	+6.0%	1,2 M €	+5.0%	1,2 M €	+24.7%	949,9 k €
Total assets	2,1 M €	-1.5%	2,1 M €	+3.5%	2 M €	-1.5%	2,1 M €	-0.8%	2,1 M €	+0.5%	2,1 M €	-0.8%	2,1 M €	+2.8%	2 M €	+0.1%	2 M €	+4.7%	1,9 M €	+3.3%	1,9 M €	+11.4%	1,7 M €	+10.0%	1,5 M €	+9.5%	1,4 M €	-7.4%	1,5 M €	+9.1%	1,4 M €	+5.9%	1,3 M €	+3.0%	1,3 M €	+17.6%	1,1 M €
Cash	166,9 k €	+41.0%	118,3 k €	+12.5%	105,2 k €	-50.3%	211,5 k €	-2.4%	216,8 k €	+40.4%	154,4 k €	-18.4%	189,1 k €	+137%	79,9 k €	-84.5%	514,1 k €	+38.1%	372,3 k €	+45.4%	256,1 k €	-48.7%	499,3 k €	+38.6%	360,4 k €	+19.0%	302,7 k €	+11.8%	270,8 k €	+24.2%	218,1 k €	+113%	102,6 k €	+854%	10,7 k €	-88.9%	97,1 k €
Debts	116,6 k €	-9.4%	128,7 k €	-6.6%	137,8 k €	-41.6%	235,8 k €	+15.4%	204,2 k €	+27.1%	160,7 k €	-16.0%	191,2 k €	-13.7%	221,5 k €	+7.6%	205,8 k €	-0.2%	206,1 k €	-6.1%	219,5 k €	+607%	31 k €	-13.8%	36 k €	-34.4%	54,9 k €	-17.4%	66,5 k €	-8.9%	73 k €	+5.0%	69,5 k €	-21.2%	88,2 k €	-33.7%	133,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		1,2 ETP	-67.6%	3,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Robert Henin

Director · since 09 avril 1996

Active

Ended mandates

Robert Henin

Manager · since 09 avril 1996

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/03/2026	23/04/2025	19/03/2024	24/03/2023	24/03/2022	04/03/2021
General meeting	01/03/2026	01/03/2025	01/03/2024	01/03/2023	01/03/2022	01/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	01/03/2026	20/03/2026	Dutch	PDF
Abridged model	30/09/2024	01/03/2025	23/04/2025	Dutch	PDF
Abridged model	30/09/2023	01/03/2024	19/03/2024	Dutch	PDF
Abridged model	30/09/2022	01/03/2023	24/03/2023	Dutch	PDF
Abridged model	30/09/2021	01/03/2022	24/03/2022	Dutch	PDF
Abridged model	30/09/2020	01/03/2021	04/03/2021	Dutch	PDF
Abridged model	30/09/2019	01/03/2020	17/03/2020	Dutch	PDF
Abridged model	30/09/2018	01/04/2019	03/04/2019	Dutch	PDF
Abridged model	30/09/2017	01/03/2018	18/06/2018	Dutch	PDF
Micro model	30/09/2017	01/03/2018	21/03/2018	Dutch	PDF
Abridged model	30/09/2016	01/03/2017	19/03/2017	Dutch	PDF
Abridged model	30/09/2015	01/03/2016	12/04/2016	Dutch	PDF
Abridged model	30/09/2014	01/03/2015	11/03/2015	Dutch	PDF
Abridged model	30/09/2013	01/03/2014	27/03/2014	Dutch	PDF
Abridged model	30/09/2012	25/03/2013	15/04/2013	Dutch	PDF
Abridged model	30/09/2011	30/03/2012	28/04/2012	Dutch	PDF
Abridged model	30/09/2010	11/03/2011	05/04/2011	Dutch	PDF
Abridged model	30/09/2009	01/03/2010	26/04/2010	Dutch	PDF
Abridged model	30/09/2008	01/03/2009	07/05/2009	Dutch	PDF
Abridged model	30/09/2007	01/03/2008	04/03/2008	Dutch	PDF
Abridged model	30/09/2006	01/03/2007	30/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Robert Henin

Director · since 09 avril 1996

Active

Ended mandates

Robert Henin

Manager · since 09 avril 1996

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/10/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Restructuring07/04/2008
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring19/02/2008
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other31/03/2004
DIVERSEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares13/02/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202566,7 k €↓
2024
Annual accounts 202475,4 k €↑
2023
Annual accounts 202371,1 k €↑
2022
Annual accounts 202258,1 k €↑
2021
Annual accounts 202124,8 k €↑
2020
Annual accounts 202012,5 k €↓
2019
Annual accounts 201986 k €↑
2018
Annual accounts 2018-11 k €↓
2017
Annual accounts 2017106,1 k €↑
2016
Annual accounts 201658,2 k €↑
2015
Annual accounts 20155,2 k €↓
2014
Annual accounts 2014158,1 k €↑
2013
Annual accounts 2013152,4 k €↑
2012
Annual accounts 201298,9 k €↓
2011
Annual accounts 2011168,6 k €↑
2010
Annual accounts 201074,5 k €↑
2009
Annual accounts 200958,8 k €↓
2008
Annual accounts 2008234,5 k €↑
2007
Annual accounts 20074,2 k €
28/03/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

C.A.M.A.

Overview

What does C.A.M.A. do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline