ACTIVE

ROBIN & C°

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

38,2 k €

+41.7% YoY

Gross margin

119,5 k €

+37.9% YoY

Equity

317,2 k €

+13.7% YoY

What does ROBIN & C° do?

ROBIN & C° is a Private limited company incorporated in 1996. Its main activity is: Risk and damage evaluation. Its registered office is in Rixensart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.613.138

Incorporation

27/03/1996

Legal form

Private limited company

Registered office

Chaussée de Wavre 26
1330 Rixensart · WallonieSee on map

Contributed capital

18 592,02 €

Latest accounts

31/12/2024

Activities (NACE)

66210Risk and damage evaluation· main 66210Risk and damage evaluation 71209Technical testing and analysis 71209Technical testing and analysis 74302Translation and interpretation activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	119,5 k €	+37.9%	86,7 k €	-4.7%	90,9 k €	+36.9%	66,4 k €	-25.1%	88,7 k €	+6.6%	83,2 k €	+10.4%	75,3 k €	-5.6%	79,8 k €	+7.6%	74,2 k €	-17.3%	89,7 k €	-22.3%	115,5 k €	+27.2%	90,8 k €	-32.5%	134,5 k €	+94.0%	69,3 k €	-15.5%	82 k €	+33.6%	61,4 k €	+59.0%	38,6 k €	+37.2%	28,1 k €	-14.6%	32,9 k €
EBITDA	72 k €	+57.8%	45,6 k €	-6.8%	49 k €	+58.2%	30,9 k €	-51.3%	63,5 k €	+29.2%	49,2 k €	+31.7%	37,3 k €	-15.0%	43,9 k €	+45.4%	30,2 k €	-33.8%	45,6 k €	-38.3%	74 k €	+27.9%	57,9 k €	-44.0%	103,3 k €	+210%	33,3 k €	-38.4%	54,1 k €	+26.3%	42,8 k €	+20.4%	35,6 k €	+41.4%	25,2 k €	-5.9%	26,7 k €
Operating result	67 k €	+67.9%	39,9 k €	-7.2%	43 k €	+72.0%	25 k €	-58.4%	60 k €	+38.0%	43,5 k €	+35.8%	32 k €	-17.1%	38,6 k €	+56.2%	24,7 k €	-44.6%	44,6 k €	-33.6%	67,2 k €	+36.6%	49,2 k €	-47.3%	93,3 k €	+305%	23 k €	-47.9%	44,1 k €	+28.0%	34,5 k €	+29.2%	26,7 k €	+88.1%	14,2 k €	+52.2%	9,3 k €
Net result	38,2 k €	+41.7%	26,9 k €	+13.5%	23,7 k €	+133%	10,2 k €	-72.4%	36,9 k €	+45.2%	25,4 k €	+98.5%	12,8 k €	-35.7%	19,9 k €	+128%	8,7 k €	-63.5%	23,9 k €	-38.5%	38,9 k €	+42.0%	27,4 k €	-52.5%	57,7 k €	+499%	9,6 k €	-60.8%	24,5 k €	+58.1%	15,5 k €	+15.3%	13,5 k €	+227%	4,1 k €	+195%	1,4 k €
Balance sheet
Equity	317,2 k €	+13.7%	279 k €	+10.7%	252,1 k €	+10.4%	228,4 k €	+4.7%	218,2 k €	+20.3%	181,3 k €	+16.3%	155,9 k €	+8.9%	143,1 k €	+16.1%	123,3 k €	+7.6%	114,5 k €	+26.4%	90,6 k €	+75.2%	51,7 k €	+394%	10,5 k €	-88.1%	87,8 k €	+12.3%	78,2 k €	+45.7%	53,6 k €	+40.7%	38,1 k €	+54.6%	24,7 k €	+20.0%	20,5 k €
Total assets	711,2 k €	+0.7%	706,3 k €	+12.1%	629,8 k €	-0.5%	633 k €	+3.6%	610,9 k €	+27.0%	481,1 k €	+0.4%	479 k €	+1.7%	470,9 k €	+29.9%	362,5 k €	+27.7%	283,8 k €	+23.2%	230,3 k €	+36.4%	168,8 k €	-70.2%	567,1 k €	+59.3%	355,9 k €	+33.8%	265,9 k €	+34.8%	197,2 k €	-1.4%	200 k €	+25.6%	159,3 k €	-4.4%	166,6 k €
Cash	3,9 €	0.0%	3,9 €	-99.9%	3,4 k €	+87662%	3,9 €	-74.0%	15 €	-99.9%	23,1 k €	+362%	5 k €	+555556%	0,9 €		–		–		–		3,8 k €		–		–		–		82,7 €		–		–		–
Debts	392,8 k €	-8.1%	427,2 k €	+13.1%	377,7 k €	-6.7%	404,6 k €	+3.0%	392,7 k €	+31.0%	299,8 k €	-7.2%	323,1 k €	-1.4%	327,7 k €	+65.6%	197,9 k €	+43.9%	137,5 k €	+17.0%	117,5 k €	+14.5%	102,6 k €	-81.2%	547 k €	+104%	268,1 k €	+42.8%	187,8 k €	+30.7%	143,6 k €	-11.3%	161,9 k €	+20.2%	134,6 k €	-7.8%	146 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	-30.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Bruno Robin

Director · since 08 décembre 2023

Active

Ended mandates

Bruno Robin

Mandate

Ended

Bruno Robin

Director

Ended

Bruno Robin

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	07/10/2024	26/07/2023	23/09/2022	26/10/2021	26/11/2020
General meeting	03/06/2025	04/06/2024	06/07/2023	07/06/2022	01/06/2021	02/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	03/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	04/06/2024	07/10/2024	French	PDF
Micro model	31/12/2022	06/07/2023	26/07/2023	French	PDF
Micro model	31/12/2021	07/06/2022	23/09/2022	French	PDF
Micro model	31/12/2020	01/06/2021	26/10/2021	French	PDF
Micro model	31/12/2019	02/06/2020	26/11/2020	French	PDF
Abridged model	31/12/2018	04/06/2019	13/12/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	26/09/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	24/10/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	26/10/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	14/12/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	26/09/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	19/12/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	28/10/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	29/10/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	15/10/2009	French	PDF
Abridged model	31/12/2007	03/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	05/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Bruno Robin

Director · since 08 décembre 2023

Active

Ended mandates

Bruno Robin

Mandate

Ended

Bruno Robin

Director

Ended

Bruno Robin

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/02/2024
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202438,2 k €↑
2024
Name changeRobin & Co
2023
Annual accounts 202326,9 k €↑
2023
Name changeROBIN & C°
2022
Annual accounts 202223,7 k €↑
2021
Annual accounts 202110,2 k €↓
2021
Name changeROBIN et Co
2020
Annual accounts 202036,9 k €↑
2019
Annual accounts 201925,4 k €↑
2018
Annual accounts 201812,8 k €↓
2017
Annual accounts 201719,9 k €↑
2016
Annual accounts 20168,7 k €↓
2015
Annual accounts 201523,9 k €↓
2014
Annual accounts 201438,9 k €↑
2013
Annual accounts 201327,4 k €↓
2012
Annual accounts 201257,7 k €↑
2011
Annual accounts 20119,6 k €↓
2010
Annual accounts 201024,5 k €↑
2009
Annual accounts 200915,5 k €↑
2008
Annual accounts 200813,5 k €↑
2007
Annual accounts 20074,1 k €↑
2006
Annual accounts 20061,4 k €
27/03/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ROBIN & C°

Overview

What does ROBIN & C° do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline