ACTIVE

MAVE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

24,5 k €

-28.6% YoY

Gross margin

144 k €

-11.7% YoY

Equity

926,4 k €

+2.7% YoY

What does MAVE do?

MAVE is a Private limited company incorporated in 1996. Its registered office is in Brecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.620.165

Incorporation

29/03/1996

Legal form

Private limited company

Registered office

Oude Veldstraat 31B
2960 Brecht · FlandreSee on map

Contributed capital

248 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	144 k €	-11.7%	163 k €	-1.3%	165,2 k €	-5.0%	173,9 k €	-12.7%	199,2 k €	-3.2%	205,8 k €	+2.0%	201,8 k €	-9.8%	223,7 k €	+4.4%	214,4 k €	+21.0%	177,1 k €	+9.6%	161,6 k €	+4.9%	154,1 k €	+0.3%	153,6 k €	+5.8%	145,2 k €	+13.2%	128,2 k €	-9.4%	141,6 k €	+2.8%	137,7 k €	+13.5%	121,3 k €	+39.3%	87,1 k €
EBITDA	126,3 k €	-13.7%	146,3 k €	-1.6%	148,7 k €	-6.8%	159,5 k €	-14.2%	185,8 k €	-2.8%	191,1 k €	+2.2%	187,1 k €	-11.3%	211 k €	+3.9%	203,2 k €	+22.7%	165,5 k €	+10.4%	150 k €	+5.2%	142,6 k €	+0.2%	142,3 k €	+5.3%	135,1 k €	+15.1%	117,4 k €	-10.5%	131,1 k €	+2.6%	127,8 k €	+12.6%	113,4 k €	+42.6%	79,5 k €
Operating result	41,5 k €	-21.5%	52,9 k €	-8.3%	57,6 k €	-11.1%	64,8 k €	-13.1%	74,6 k €	+9.9%	67,9 k €	+14.6%	59,2 k €	-21.5%	75,4 k €	-5.5%	79,8 k €	+112%	37,6 k €	+21.1%	31,1 k €	-17.0%	37,5 k €	+6.7%	35,1 k €	+27.5%	27,5 k €	+50.3%	18,3 k €	-60.2%	46 k €	-21.8%	58,9 k €	+22.6%	48 k €	+57.4%	30,5 k €
Net result	24,5 k €	-28.6%	34,4 k €	-0.9%	34,7 k €	-13.4%	40 k €	-15.4%	47,3 k €	+16.6%	40,6 k €	+25.0%	32,4 k €	-36.3%	50,9 k €	-2.3%	52,1 k €	+94.5%	26,8 k €	+13.0%	23,7 k €	-13.0%	27,2 k €	+2.7%	26,5 k €	-2.8%	27,3 k €	+138%	11,5 k €	-69.7%	37,9 k €	-36.1%	59,3 k €	+12.9%	52,5 k €	+304%	-25,7 k €
Balance sheet
Equity	926,4 k €	+2.7%	901,9 k €	+4.0%	867,5 k €	+4.2%	832,9 k €	+5.0%	792,8 k €	+6.3%	745,5 k €	+5.8%	704,9 k €	+4.8%	672,5 k €	+8.2%	621,6 k €	+9.1%	569,5 k €	+4.9%	542,7 k €	+4.6%	519,1 k €	+5.5%	491,8 k €	+5.7%	465,3 k €	+6.2%	438 k €	+2.7%	426,6 k €	+9.7%	388,7 k €	+18.0%	329,4 k €	+19.0%	276,9 k €
Total assets	1,6 M €	-1.8%	1,6 M €	-0.4%	1,6 M €	-0.8%	1,6 M €	-12.9%	1,9 M €	-6.4%	2 M €	-2.3%	2,1 M €	-0.6%	2,1 M €	+0.4%	2,1 M €	-0.1%	2,1 M €	+1.5%	2 M €	+0.3%	2 M €	+2.0%	2 M €	+1.8%	1,9 M €	+1.6%	1,9 M €	+3.9%	1,8 M €	+3.5%	1,8 M €	+5.1%	1,7 M €	+17.0%	1,4 M €
Cash	241,8 k €	+30.4%	185,4 k €	-1.0%	187,3 k €	+66.4%	112,5 k €	-59.0%	274,6 k €	-10.6%	307,1 k €	+22.4%	250,8 k €	+56.4%	160,4 k €	+61.9%	99,1 k €	+275%	26,4 k €	-84.7%	172,3 k €	-47.9%	330,4 k €	+64.8%	200,5 k €	+129%	87,7 k €	+135%	37,3 k €	+73.8%	21,4 k €	-91.8%	262,4 k €	+66.2%	157,9 k €	+125%	70,1 k €
Debts	658,9 k €	-7.6%	712,7 k €	-5.5%	753,9 k €	-5.9%	801,1 k €	-25.9%	1,1 M €	-14.1%	1,3 M €	-6.5%	1,3 M €	-3.1%	1,4 M €	-2.9%	1,4 M €	-3.8%	1,5 M €	+0.2%	1,5 M €	-1.2%	1,5 M €	+0.9%	1,5 M €	+0.5%	1,5 M €	+0.3%	1,5 M €	+4.4%	1,4 M €	+1.6%	1,4 M €	+2.0%	1,4 M €	+22.4%	1,1 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Jansen Tom

Director · since 01 décembre 2023

Active

Ended mandates

Jansen Tom

Director · since 23 mars 2016

Ended

TOM JANSEN

Manager · since 23 mars 2016

Ended

PAUL JANSEN

Director · since 20 janvier 2015 · until 06 mai 2019

Ended

LOUIS JANSEN

Director · since 06 mai 2013 · until 06 mai 2019

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/06/2026	25/06/2025	11/06/2024	27/07/2023	08/06/2022	26/05/2021
General meeting	04/05/2026	05/05/2025	06/05/2024	02/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	04/05/2026	03/06/2026	Dutch	PDF
Micro model	31/12/2024	05/05/2025	25/06/2025	Dutch	PDF
Micro model	31/12/2023	06/05/2024	11/06/2024	Dutch	PDF
Micro model	31/12/2022	02/05/2023	27/07/2023	Dutch	PDF
Micro model	31/12/2021	02/05/2022	08/06/2022	Dutch	PDF
Micro model	31/12/2020	03/05/2021	26/05/2021	Dutch	PDF
Micro model	31/12/2019	04/05/2020	15/05/2020	Dutch	PDF
Micro model	31/12/2018	06/05/2019	14/05/2019	Dutch	PDF
Micro model	31/12/2017	07/05/2018	11/05/2018	Dutch	PDF
Abridged model	31/12/2016	02/05/2017	26/05/2017	Dutch	PDF
Abridged model	31/12/2015	02/05/2016	11/05/2016	Dutch	PDF
Abridged model	31/12/2014	04/05/2015	20/05/2015	Dutch	PDF
Abridged model	31/12/2013	05/05/2014	19/05/2014	Dutch	PDF
Abridged model	31/12/2012	06/05/2013	20/05/2013	Dutch	PDF
Abridged model	31/12/2011	07/05/2012	10/05/2012	Dutch	PDF
Abridged model	31/12/2010	02/05/2011	03/05/2011	Dutch	PDF
Abridged model	31/12/2009	03/05/2010	07/05/2010	Dutch	PDF
Abridged model	31/12/2008	04/05/2009	25/05/2009	Dutch	PDF
Abridged model	31/12/2007	05/05/2008	09/05/2008	Dutch	PDF
Abridged model	31/12/2006	07/05/2007	21/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Jansen Tom

Director · since 01 décembre 2023

Active

Ended mandates

Jansen Tom

Director · since 23 mars 2016

Ended

TOM JANSEN

Manager · since 23 mars 2016

Ended

PAUL JANSEN

Director · since 20 janvier 2015 · until 06 mai 2019

Ended

LOUIS JANSEN

Director · since 06 mai 2013 · until 06 mai 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares07/04/2016
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates19/02/2015
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/06/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/05/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202524,5 k €↓
2024
Annual accounts 202434,4 k €↓
2023
Annual accounts 202334,7 k €↓
2022
Annual accounts 202240 k €↓
2021
Annual accounts 202147,3 k €↑
2020
Annual accounts 202040,6 k €↑
2019
Annual accounts 201932,4 k €↓
2018
Annual accounts 201850,9 k €↓
2017
Annual accounts 201752,1 k €↑
2016
Annual accounts 201626,8 k €↑
2015
Annual accounts 201523,7 k €↓
2014
Annual accounts 201427,2 k €↑
2013
Annual accounts 201326,5 k €↓
2012
Annual accounts 201227,3 k €↑
2011
Annual accounts 201111,5 k €↓
2010
Annual accounts 201037,9 k €↓
2009
Annual accounts 200959,3 k €↑
2008
Annual accounts 200852,5 k €↑
2007
Annual accounts 2007-25,7 k €
29/03/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAVE

Overview

What does MAVE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline