ACTIVE

G.D.F.

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

3 k €

+110.7% YoY

Gross margin

33,3 k €

+764.2% YoY

Equity

274,3 k €

+1.1% YoY

What does G.D.F. do?

G.D.F. is a Public limited company incorporated in 1996. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Rixensart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.629.964

Incorporation

08/03/1996

Legal form

Public limited company

Registered office

Petite Rue Mahiermont 51
1332 Rixensart · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/03/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	33,3 k €	+764%	-5 k €	-168%	7,4 k €	-66.5%	22,1 k €	+49.0%	14,8 k €	-67.0%	44,9 k €	+8.1%	41,5 k €	-11.4%	46,9 k €	+5.2%	44,6 k €	+32.7%	33,6 k €	-49.0%	65,9 k €	+17.4%	56,1 k €	+7.5%	52,2 k €	+64.1%	31,8 k €	+32.0%	24,1 k €	+55.7%	15,5 k €	-49.0%	30,4 k €	+42.0%	21,4 k €	+21.5%	17,6 k €
EBITDA	28,7 k €	+377%	-10,3 k €	-413%	3,3 k €	-78.4%	15,3 k €	+70.8%	9 k €	-78.2%	41,1 k €	+13.2%	36,4 k €	-16.0%	43,3 k €	+5.4%	41,1 k €	+36.5%	30,1 k €	-51.8%	62,4 k €	+18.4%	52,7 k €	+6.4%	49,5 k €	+64.3%	30,2 k €	+103%	14,8 k €	+1013%	-1,6 k €	-107%	22,1 k €	+10.9%	20 k €	+23.2%	16,2 k €
Operating result	2,8 k €	+110%	-27,5 k €	-229%	-8,4 k €	-315%	3,9 k €	+309%	-1,9 k €	-106%	30,2 k €	+18.8%	25,4 k €	-21.4%	32,4 k €	+7.4%	30,1 k €	+74.8%	17,2 k €	-66.6%	51,5 k €	+23.2%	41,8 k €	+1217%	-3,7 k €	-115%	25,7 k €	+252%	7,3 k €	+236%	-5,4 k €	-129%	18,3 k €	+13.5%	16,1 k €	+30.4%	12,4 k €
Net result	3 k €	+111%	-27,7 k €	-222%	-8,6 k €	-370%	3,2 k €	+231%	-2,4 k €	-112%	20 k €	+19.7%	16,7 k €	-17.8%	20,3 k €	+6.3%	19,1 k €	+86.3%	10,2 k €	-63.7%	28,2 k €	+16.6%	24,2 k €	+251%	6,9 k €	-71.3%	24 k €	+253%	6,8 k €	+203%	-6,6 k €	-153%	12,3 k €	+10.9%	11,1 k €	+45.7%	7,6 k €
Balance sheet
Equity	274,3 k €	+1.1%	271,4 k €	-9.3%	299,1 k €	-2.8%	307,7 k €	+1.0%	304,5 k €	-0.8%	306,9 k €	+7.0%	287 k €	+6.2%	270,3 k €	+8.1%	250 k €	+8.3%	231 k €	+4.6%	220,7 k €	+14.7%	192,5 k €	+14.4%	168,3 k €	+4.3%	161,4 k €	+9.5%	147,4 k €	+4.8%	140,6 k €	-4.5%	147,2 k €	+9.2%	134,9 k €	+9.0%	123,7 k €
Total assets	844,6 k €	+36.0%	620,9 k €	-11.8%	704,1 k €	+31.4%	535,9 k €	-5.4%	566,4 k €	+35.5%	417,8 k €	-1.4%	423,9 k €	-2.0%	432,4 k €	-2.3%	442,7 k €	-2.7%	454,9 k €	+0.2%	453,9 k €	-6.2%	483,7 k €	+0.8%	479,8 k €	+131%	207,3 k €	+4.1%	199,1 k €	+10.7%	179,9 k €	-2.5%	184,6 k €	-7.1%	198,7 k €	-12.6%	227,4 k €
Cash	134,9 k €	+478%	23,3 k €	-92.6%	316,9 k €	+124%	141,5 k €	-14.5%	165,5 k €	+1080%	14 k €	+69.7%	8,3 k €	+5.4%	7,8 k €	+9.6%	7,1 k €	-14.8%	8,4 k €	-39.1%	13,8 k €	-46.5%	25,7 k €	+53.5%	16,8 k €	-11.3%	18,9 k €	+201%	6,3 k €	-32.0%	9,2 k €	+47.3%	6,3 k €	-51.5%	12,9 k €	-63.4%	35,2 k €
Debts	563,3 k €	+61.2%	349,5 k €	-0.8%	352,4 k €	+637%	47,8 k €	-41.3%	81,5 k €	-26.6%	110,9 k €	-19.0%	137 k €	-15.5%	162,1 k €	-15.8%	192,7 k €	-14.0%	223,9 k €	-4.0%	233,1 k €	-19.9%	291,2 k €	-6.5%	311,5 k €	+579%	45,9 k €	-11.3%	51,7 k €	+31.6%	39,3 k €	+5.0%	37,4 k €	-39.2%	61,6 k €	-29.9%	87,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP	-80.0%	0,5 ETP	+150%	0,2 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 14 ended

Active mandates

ENGEM

Mandate · 0431.077.797

Active

FREDERIC DE FRANCE

Mandate

Active

Ended mandates

ENGEM

Director · since 30 novembre 2023 · until 30 novembre 2029 · 0431.077.797

Represented by Véronique GORDON-BERESFORD

Ended

Frédéric DE FRANCE

Managing director · since 30 novembre 2023 · until 30 novembre 2029

Ended

ENGEM

Managing director · since 26 août 2016 · until 26 août 2022 · 0431.077.797

Represented by VERONIQUE GORDON-BERESFORD

Ended

FREDERIC DE FRANCE

Director · since 26 août 2016 · until 26 août 2022

Ended

At this address

Other companies at this address

Company	CBE no.
OIKIA● Active	0774.856.586

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/10/2025	26/09/2024	03/06/2023	03/05/2022	07/06/2021	18/05/2020
General meeting	18/09/2025	26/09/2024	03/06/2023	03/05/2022	05/06/2021	15/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	18/09/2025	02/10/2025	French	PDF
Micro model	31/03/2024	26/09/2024	26/09/2024	French	PDF
Abridged model	31/03/2023	03/06/2023	03/06/2023	French	PDF
Abridged model	31/03/2022	03/05/2022	03/05/2022	French	PDF
Micro model	31/03/2021	05/06/2021	07/06/2021	French	PDF
Micro model	31/03/2020	15/05/2020	18/05/2020	French	PDF
Micro model	31/03/2019	04/05/2019	09/05/2019	French	PDF
Micro model	31/03/2018	02/05/2018	04/05/2018	French	PDF
Abridged model	31/03/2017	08/05/2017	08/05/2017	French	PDF
Abridged model	31/03/2016	17/06/2016	17/06/2016	French	PDF
Abridged model	31/03/2015	23/05/2015	06/08/2015	French	PDF
Abridged model	31/03/2014	29/08/2014	29/09/2014	French	PDF
Abridged model	31/03/2013	30/08/2013	13/09/2013	French	PDF
Abridged model	31/03/2012	31/08/2012	19/09/2012	French	PDF
Abridged model	31/03/2011	26/08/2011	12/09/2011	French	PDF
Abridged model	31/03/2010	27/08/2010	02/09/2010	French	PDF
Abridged model	31/03/2009	28/08/2009	01/09/2009	French	PDF
Abridged model	31/03/2008	29/08/2008	02/09/2008	French	PDF
Abridged model	31/03/2007	31/08/2007	18/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 14 ended

Active mandates

ENGEM

Mandate · 0431.077.797

Active

FREDERIC DE FRANCE

Mandate

Active

Ended mandates

ENGEM

Director · since 30 novembre 2023 · until 30 novembre 2029 · 0431.077.797

Represented by Véronique GORDON-BERESFORD

Ended

Frédéric DE FRANCE

Managing director · since 30 novembre 2023 · until 30 novembre 2029

Ended

ENGEM

Managing director · since 26 août 2016 · until 26 août 2022 · 0431.077.797

Represented by VERONIQUE GORDON-BERESFORD

Ended

FREDERIC DE FRANCE

Director · since 26 août 2016 · until 26 août 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates30/05/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates04/07/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates13/01/2012
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates11/06/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates07/11/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates14/11/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates27/05/2004
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253 k €↑
2024
Annual accounts 2024-27,7 k €↓
2023
Annual accounts 2023-8,6 k €↓
2022
Annual accounts 20223,2 k €↑
2021
Annual accounts 2021-2,4 k €↓
2020
Annual accounts 202020 k €↑
2019
Annual accounts 201916,7 k €↓
2018
Annual accounts 201820,3 k €↑
2017
Annual accounts 201719,1 k €↑
2016
Annual accounts 201610,2 k €↓
2015
Annual accounts 201528,2 k €↑
2014
Annual accounts 201424,2 k €↑
2013
Annual accounts 20136,9 k €↓
2012
Annual accounts 201224 k €↑
2011
Annual accounts 20116,8 k €↑
2010
Annual accounts 2010-6,6 k €↓
2009
Annual accounts 200912,3 k €↑
2008
Annual accounts 200811,1 k €↑
2007
Annual accounts 20077,6 k €
08/03/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

G.D.F.

Overview

What does G.D.F. do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline