PROTECTION UNIT
0457.632.142 · rovalta.com · 21/09/2026
ACTIVE
PROTECTION UNIT
Financial year 2025 · closed on 31/12/2025
Net result
-3,7 M €
-329.0% YoY
Revenue
145,8 M €
+5.6% YoY
Equity
1,1 M €
-39.1% YoY
Workforce
2 196,9 ETP
-5.6% YoY
Overview
What does PROTECTION UNIT do?
PROTECTION UNIT is a Private limited company incorporated in 1996. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Saint-Georges-sur-Meuse. It employs on average 2 196,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0457.632.142
Incorporation
01/04/1996
Legal form
Private limited company
Registered office
Rue Campagne du Moulin 53 box 12
4470 Saint-Georges-sur-Meuse · WallonieSee on map
4470 Saint-Georges-sur-Meuse · WallonieSee on map
Contributed capital
5 903 503,00 €
Latest accounts
31/12/2025
Average workforce
2 196,9 ETP
Activities (NACE)
Signals
Good liquidityPositive cashflowPositive EBITDAHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 145,8 M € | +5.6% | 138,1 M € | +6.4% | 129,8 M € | +49.7% | 86,7 M € | +27.5% | 68 M € | +121% | 30,8 M € | +4.7% | 29,4 M € | +10.2% | 26,7 M € | +3.6% | 25,8 M € | +18.6% | 21,7 M € | +14.2% | 19 M € | +22.7% | 15,5 M € | +9.6% | 14,2 M € | +29.8% | 10,9 M € | – | – | – | – | – | – | ||||||
| EBITDA | 2 M € | -77.2% | 8,5 M € | +118% | 3,9 M € | +506% | 647,6 k € | -58.7% | 1,6 M € | +67.3% | 938,2 k € | +242% | 274,2 k € | +68.4% | 162,8 k € | +41.6% | 115 k € | -84.0% | 719,9 k € | +71.6% | 419,4 k € | +59.0% | 263,8 k € | -7.6% | 285,5 k € | +53.6% | 185,9 k € | +52.7% | 121,8 k € | -52.2% | 254,5 k € | +275% | 67,9 k € | -49.3% | 133,8 k € | +24.3% | 107,7 k € | +36.3% | 79 k € |
| Operating result | -2 M € | -153% | 3,8 M € | +205% | 1,3 M € | +177% | -1,6 M € | -498% | 409 k € | -27.9% | 567,2 k € | +2188% | -27,2 k € | +83.0% | -159,5 k € | +31.9% | -234,3 k € | -154% | 434,4 k € | +49.7% | 290,1 k € | +92.4% | 150,8 k € | +14.8% | 131,3 k € | +72.7% | 76 k € | +44.7% | 52,6 k € | -75.2% | 211,6 k € | +526% | 33,8 k € | -64.5% | 95,4 k € | +47.8% | 64,5 k € | +78.8% | 36,1 k € |
| Net result | -3,7 M € | -329% | 1,6 M € | +408% | -522,1 k € | +77.6% | -2,3 M € | -11674% | 20,1 k € | -91.6% | 240,7 k € | +238% | -173,8 k € | +42.6% | -303,1 k € | +13.2% | -349,4 k € | -282% | 191,5 k € | +95.3% | 98,1 k € | +461% | 17,5 k € | +186% | 6,1 k € | +105% | 3 k € | -5.9% | 3,2 k € | -97.6% | 130,7 k € | +1404% | -10 k € | -343% | 4,1 k € | -89.4% | 39,1 k € | +914% | -4,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,1 M € | -39.1% | 1,8 M € | +1123% | 143,3 k € | -78.5% | 665,4 k € | -77.8% | 3 M € | +175% | 1,1 M € | +806% | -153,9 k € | -871% | 20 k € | -93.8% | 323 k € | -52.0% | 672,4 k € | +92.4% | 349,4 k € | +39.0% | 251,3 k € | +7.5% | 233,8 k € | +2.7% | 227,7 k € | +1.3% | 224,8 k € | +1.4% | 221,6 k € | +29.7% | 170,9 k € | -5.5% | 180,9 k € | +2.3% | 176,8 k € | +28.4% | 137,7 k € |
| Total assets | 64,6 M € | +2.8% | 62,9 M € | -9.8% | 69,7 M € | +22.6% | 56,9 M € | +78.8% | 31,8 M € | +124% | 14,2 M € | +59.6% | 8,9 M € | +21.0% | 7,3 M € | -5.7% | 7,8 M € | +19.6% | 6,5 M € | +15.1% | 5,7 M € | +11.5% | 5,1 M € | +12.1% | 4,5 M € | +30.6% | 3,5 M € | +25.8% | 2,8 M € | +44.6% | 1,9 M € | +13.0% | 1,7 M € | +20.5% | 1,4 M € | +8.8% | 1,3 M € | +47.4% | 872,7 k € |
| Cash | 9,1 M € | +63.0% | 5,6 M € | +76.9% | 3,1 M € | +412% | 614,9 k € | -8.8% | 674,5 k € | +10.9% | 608,4 k € | +1758% | 32,7 k € | +86.1% | 17,6 k € | -94.8% | 339,7 k € | +33.5% | 254,5 k € | +108% | 122,5 k € | +147% | 49,6 k € | +52.1% | 32,6 k € | +122% | 14,7 k € | -32.1% | 21,6 k € | -1.7% | 22 k € | -82.3% | 124,4 k € | +1.3% | 122,8 k € | +156% | 47,9 k € | -29.3% | 67,7 k € |
| Debts | 54,5 M € | -6.9% | 58,5 M € | -15.2% | 69 M € | +24.7% | 55,3 M € | +92.8% | 28,7 M € | +119% | 13,1 M € | +44.9% | 9 M € | +23.3% | 7,3 M € | -1.9% | 7,5 M € | +27.9% | 5,8 M € | +11.5% | 5,2 M € | +9.9% | 4,8 M € | +11.1% | 4,3 M € | +32.6% | 3,2 M € | +35.3% | 2,4 M € | +51.8% | 1,6 M € | +9.7% | 1,4 M € | +27.6% | 1,1 M € | +5.7% | 1,1 M € | +51.6% | 702,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 2 196,9 ETP | -5.6% | 2 328,1 ETP | -5.2% | 2 454,9 ETP | +43.4% | 1 711,9 ETP | -4.0% | 1 783,5 ETP | +236% | 531,2 ETP | +6.9% | 496,9 ETP | +8.7% | 457,0 ETP | +9.3% | 418,2 ETP | +22.2% | 342,2 ETP | +12.4% | 304,4 ETP | +21.1% | 251,3 ETP | +15.9% | 216,8 ETP | +19.5% | 181,4 ETP | +41.3% | 128,4 ETP | +47.6% | 87,0 ETP | +51.6% | 57,4 ETP | +27.3% | 45,1 ETP | +25.6% | 35,9 ETP | +16.2% | 30,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 8 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
PROTECTION UNIT AIRPORT● Active | 0628.735.786 |
PROTECTION UNIT EVENTS● Active | 0474.820.938 |
Protection UNIT Hospitality● Active | 0642.906.102 |
PROTECTION UNIT MONITORING● Active | 0465.509.928 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/06/2026 | 15/05/2025 | 29/08/2024 | 25/07/2023 | 08/09/2022 | 17/09/2021 |
| General meeting | 30/04/2026 | 30/04/2025 | 07/08/2024 | 22/06/2023 | 14/07/2022 | 13/09/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 30/04/2026 | 22/06/2026 | French | |
| Full model | 31/12/2024 | 30/04/2025 | 15/05/2025 | French | |
| Full model | 31/12/2023 | 07/08/2024 | 29/08/2024 | French | |
| Full model | 31/12/2022 | 22/06/2023 | 25/07/2023 | French | |
| Full model | 31/12/2021 | 14/07/2022 | 08/09/2022 | French | |
| Full model | 31/12/2020 | 13/09/2021 | 17/09/2021 | French | |
| Full model | 31/12/2019 | 28/09/2020 | 27/10/2020 | French | |
| Full model | 31/12/2018 | 14/06/2019 | 09/09/2019 | French | |
| Full model | 31/12/2017 | 27/09/2018 | 03/10/2018 | French | |
| Full modelCorrection | 31/12/2016 | 30/06/2017 | 21/11/2017 | French | |
| Full model | 31/12/2016 | 30/06/2017 | 27/09/2017 | French | |
| Full model | 31/12/2015 | 10/06/2016 | 17/08/2016 | French | |
| Full model | 31/12/2014 | 12/06/2015 | 29/07/2015 | French | |
| Full model | 31/12/2013 | 13/06/2014 | 30/09/2014 | French | |
| Full model | 31/12/2012 | 14/06/2013 | 03/10/2013 | French | |
| Abridged model | 31/12/2011 | 08/06/2012 | 28/09/2012 | French | |
| Abridged model | 31/12/2010 | 10/06/2011 | 25/10/2011 | French | |
| Abridged model | 31/12/2009 | 11/06/2010 | 23/08/2010 | French | |
| Abridged model | 31/12/2008 | 12/06/2009 | 28/08/2009 | French | |
| Abridged model | 31/12/2007 | 13/06/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 08/06/2007 | 27/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 8 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates05/05/2026DEMISSIONS, NOMINATIONS
- Capital / shares19/12/2025CAPITAL, ACTIONS
- Mandates28/09/2023DEMISSIONS, NOMINATIONS
- Mandates12/05/2023DEMISSIONS, NOMINATIONS
- Mandates22/12/2022DEMISSIONS, NOMINATIONS
- Mandates29/11/2021DEMISSIONS, NOMINATIONS
- Mandates06/04/2021DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Restructuring25/02/2021RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 03/04/2026nominationFabian MARCQ — représentant permanent d'un Administrateur
- 2025Annual accounts 2025-3,7 M €↓
- 17/12/2025apport
- 2024Annual accounts 20241,6 M €↑
- 2023Annual accounts 2023-522,1 k €↑
- 01/04/2023nominationS.R.L. FREEZBEE DEVELOPMENT — administrateur délégué
- 01/04/2023nominationNicolas VAN YSENDYCK — représentant permanent
- 2022Annual accounts 2022-2,3 M €↓
- 01/07/2022nominationYvan ABSIL — représentant permanent de la SCRL NOSHAQ PARTNERS, administrateur
- 2021Annual accounts 202120,1 k €↓
- 2020Annual accounts 2020240,7 k €↑
- 2020Name changePROTECTION UNIT
- 2019Annual accounts 2019-173,8 k €↑
- 2018Annual accounts 2018-303,1 k €↑
- 2017Annual accounts 2017-349,4 k €↓
- 2016Annual accounts 2016191,5 k €↑
- 2015Annual accounts 201598,1 k €↑
- 2014Annual accounts 201417,5 k €↑
- 2013Annual accounts 20136,1 k €↑
- 2012Annual accounts 20123 k €↓
- 2011Annual accounts 20113,2 k €↓
- 2010Annual accounts 2010130,7 k €↑
- 2009Annual accounts 2009-10 k €↓
- 2008Annual accounts 20084,1 k €↓
- 2007Annual accounts 200739,1 k €↑
- 2006Annual accounts 2006-4,8 k €
- 2006Name changeF.A.C.T. SECURITY
- 01/04/1996IncorporationPrivate limited company