ACTIVE

BUMACOP

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

516,3 k €

+17.4% YoY

Gross margin

619,4 k €

-2.1% YoY

Equity

6,9 M €

+8.1% YoY

Workforce

0,0 ETP

What does BUMACOP do?

BUMACOP is a Private limited company incorporated in 1996. Its main activity is: Management consultancy activities. Its registered office is in Kortrijk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.640.258

Incorporation

16/04/1996

Legal form

Private limited company

Registered office

Sint-Margriete-Houtemlaan(Kor) 17
8500 Kortrijk · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/03/2025

Average workforce

0,0 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	619,4 k €	-2.1%	632,7 k €	+14.0%	555,1 k €	-43.0%	973,6 k €	-4.6%	1 M €	+41.5%	721,3 k €	-23.1%	938 k €	+45.1%	646,4 k €	-19.9%	806,8 k €	+26.7%	636,7 k €	+25.9%	505,6 k €	+43.4%	352,5 k €	-28.0%	489,4 k €	+10.1%	444,3 k €	+52.3%	291,8 k €	-58.5%	703,1 k €	+113%	329,3 k €	+169%	122,3 k €
EBITDA	606,7 k €	-2.1%	619,5 k €	+14.6%	540,3 k €	-43.8%	961,3 k €	-4.5%	1 M €	+41.8%	710,2 k €	-23.4%	927,4 k €	+45.6%	637 k €	-19.8%	794,3 k €	+28.1%	620,2 k €	+26.4%	490,4 k €	+48.9%	329,4 k €	-31.1%	478,2 k €	+10.0%	434,9 k €	+52.2%	285,7 k €	-59.0%	697,2 k €	+115%	324 k €	+174%	118,4 k €
Operating result	537,9 k €	-0.7%	541,7 k €	+18.1%	458,7 k €	-46.4%	855,6 k €	-5.3%	903,6 k €	+49.9%	602,7 k €	-26.4%	818,7 k €	+53.4%	533,9 k €	-22.5%	689,3 k €	+35.6%	508,3 k €	+30.7%	389 k €	+66.2%	234,1 k €	-22.8%	303,1 k €	-21.9%	387,9 k €	+79.5%	216,1 k €	-61.1%	556 k €	+79.2%	310,3 k €	+207%	100,9 k €
Net result	516,3 k €	+17.4%	439,7 k €	+15.5%	380,8 k €	-39.3%	627,1 k €	-0.5%	630,3 k €	+54.0%	409,2 k €	-24.0%	538,2 k €	+49.1%	360,9 k €	-52.9%	766,2 k €	+118%	351,5 k €	+30.6%	269,2 k €	+66.7%	161,5 k €	-24.6%	214,3 k €	-22.1%	275 k €	+74.5%	157,6 k €	-61.6%	410,4 k €	+107%	198,3 k €	+102%	97,9 k €
Balance sheet
Equity	6,9 M €	+8.1%	6,4 M €	+7.4%	5,9 M €	+6.8%	5,6 M €	+46.0%	3,8 M €	+19.8%	3,2 M €	+14.8%	2,8 M €	-11.5%	3,1 M €	+13.0%	2,8 M €	+38.2%	2 M €	+21.2%	1,7 M €	+11.4%	1,5 M €	+12.2%	1,3 M €	+19.3%	1,1 M €	+32.9%	836,3 k €	+23.2%	678,8 k €	+153%	268,4 k €	+283%	70,1 k €
Total assets	6,9 M €	+6.1%	6,5 M €	+6.5%	6,1 M €	+5.7%	5,8 M €	+48.8%	3,9 M €	+12.1%	3,5 M €	-15.4%	4,1 M €	+17.3%	3,5 M €	+9.6%	3,2 M €	+41.3%	2,3 M €	+20.5%	1,9 M €	-10.2%	2,1 M €	+15.3%	1,8 M €	+12.1%	1,6 M €	+22.7%	1,3 M €	+4.2%	1,3 M €	+189%	436,9 k €	+61.3%	270,8 k €
Cash	4,2 M €	+594%	601,2 k €	-66.0%	1,8 M €	+19.2%	1,5 M €	-46.1%	2,7 M €	+23.4%	2,2 M €	-20.1%	2,8 M €	+38.8%	2 M €	+33.1%	1,5 M €	+200%	503,7 k €	+96.7%	256,1 k €	-39.8%	425,4 k €	+254%	120,1 k €	-85.1%	806,1 k €	+7468%	10,7 k €	+76.1%	6 k €	-25.0%	8,1 k €	-32.7%	12 k €
Debts	11,5 k €	-90.8%	125,2 k €	-24.8%	166,4 k €	-24.0%	218,9 k €	+211%	70,4 k €	-44.0%	125,8 k €	-89.3%	1,2 M €	+461%	209,8 k €	-19.8%	261,4 k €	+12.4%	232,7 k €	+16.7%	199,4 k €	-65.3%	574,7 k €	+25.2%	459 k €	-4.0%	478,2 k €	+5.6%	452,8 k €	-20.2%	567,8 k €	+286%	146,9 k €	-17.7%	178,6 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 11 ended

Active mandates

Martine Claerhout

Director · since 01 juillet 2021

Active

Wim Dewilde

Director · since 28 mars 2014

Active

Ended mandates

WIM DEWILDE

Administrator - manager · since 28 mars 2014

Ended

WIM DEWILDE

Manager · since 28 mars 2014

Ended

DENISE VANDERBEKE

Director · since 12 septembre 2008 · until 12 septembre 2014

Ended

KOEN DEWILDE

Director · since 12 septembre 2008 · until 12 septembre 2014

Ended

At this address

Other companies at this address

Company	CBE no.
COBUFIN● Active	1021.663.188
WILDWOOD● Active	0758.441.020

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/10/2025	11/10/2024	28/09/2023	07/10/2022	08/10/2021	15/10/2020
General meeting	12/09/2025	13/09/2024	08/09/2023	09/09/2022	10/09/2021	11/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	12/09/2025	12/10/2025	Dutch	PDF
Abridged model	31/03/2024	13/09/2024	11/10/2024	Dutch	PDF
Abridged model	31/03/2023	08/09/2023	28/09/2023	Dutch	PDF
Abridged model	31/03/2022	09/09/2022	07/10/2022	Dutch	PDF
Abridged model	31/03/2021	10/09/2021	08/10/2021	Dutch	PDF
Abridged model	31/03/2020	11/09/2020	15/10/2020	Dutch	PDF
Abridged model	31/03/2019	13/09/2019	22/10/2019	Dutch	PDF
Abridged model	31/03/2018	14/09/2018	20/11/2018	Dutch	PDF
Abridged model	31/03/2017	08/09/2017	26/10/2017	Dutch	PDF
Abridged model	31/03/2016	09/09/2016	29/09/2016	Dutch	PDF
Abridged model	31/03/2015	11/09/2015	29/09/2015	Dutch	PDF
Abridged model	31/03/2014	12/09/2014	28/10/2014	Dutch	PDF
Abridged model	31/03/2013	13/09/2013	27/11/2013	Dutch	PDF
Abridged model	31/03/2012	14/09/2012	13/11/2012	Dutch	PDF
Abridged model	31/03/2011	09/09/2011	25/11/2011	Dutch	PDF
Abridged model	31/03/2010	10/09/2010	18/10/2010	Dutch	PDF
Abridged model	31/03/2009	11/09/2009	19/11/2009	Dutch	PDF
Abridged model	31/03/2008	12/09/2008	27/11/2008	Dutch	PDF
Abridged model	31/03/2007	14/09/2007	24/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 11 ended

Active mandates

Martine Claerhout

Director · since 01 juillet 2021

Active

Wim Dewilde

Director · since 28 mars 2014

Active

Ended mandates

WIM DEWILDE

Administrator - manager · since 28 mars 2014

Ended

WIM DEWILDE

Manager · since 28 mars 2014

Ended

DENISE VANDERBEKE

Director · since 12 septembre 2008 · until 12 septembre 2014

Ended

KOEN DEWILDE

Director · since 12 septembre 2008 · until 12 septembre 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/11/2022
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares04/04/2018
KAPITAAL - AANDELEN
PDF
Capital / shares15/04/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates16/12/2008
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/01/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates04/11/2002
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025516,3 k €↑
2024
Annual accounts 2024439,7 k €↑
2023
Annual accounts 2023380,8 k €↓
2022
Annual accounts 2022627,1 k €↓
2020
Annual accounts 2020630,3 k €↑
2019
Annual accounts 2019409,2 k €↓
2018
Annual accounts 2018538,2 k €↑
2017
Annual accounts 2017360,9 k €↓
2016
Annual accounts 2016766,2 k €↑
2015
Annual accounts 2015351,5 k €↑
2014
Annual accounts 2014269,2 k €↑
2013
Annual accounts 2013161,5 k €↓
2012
Annual accounts 2012214,3 k €↓
2011
Annual accounts 2011275 k €↑
2010
Annual accounts 2010157,6 k €↓
2009
Annual accounts 2009410,4 k €↑
2008
Annual accounts 2008198,3 k €↑
2007
Annual accounts 200797,9 k €
16/04/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BUMACOP

Overview

What does BUMACOP do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline