ACTIVE

MEDIO

Financial year 2025 · closed on 30/06/2025
Net result
-647,1 k €
-1294.0% YoY
Gross margin
-287,9 k €
-224.1% YoY
Equity
-225,7 k €
-153.5% YoY
Workforce
4,2 ETP
+16.7% YoY

What does MEDIO do?

MEDIO is a Private limited company incorporated in 1996. Its registered office is in Boortmeerbeek. It employs on average 4,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0457.645.406
Incorporation
01/04/1996
Legal form
Private limited company
Registered office
Leuvensesteenweg 286
3190 Boortmeerbeek · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
30/06/2025
Average workforce
4,2 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
Healthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin-287,9 k €231,9 k €345,3 k €410,9 k €506,1 k €578,9 k €578,1 k €512,7 k €488 k €543,6 k €489,3 k €506,2 k €579,1 k €596,5 k €482,8 k €350,6 k €374,1 k €288,8 k €265,5 k €
EBITDA-590,3 k €10,3 k €106,6 k €168,4 k €199,4 k €227,5 k €221,3 k €170,9 k €154,3 k €165,4 k €126,7 k €197,1 k €176,2 k €143,5 k €137,1 k €94,1 k €104,5 k €88,2 k €81 k €
Operating result-630,4 k €-41,3 k €51,6 k €116,5 k €132,6 k €148,5 k €131,2 k €86,4 k €77,9 k €78,7 k €20,3 k €73,1 k €34,6 k €12,1 k €41,8 k €-9,1 k €2,4 k €19,3 k €49,9 k €
Net result-647,1 k €-46,4 k €42 k €94,7 k €74,3 k €128,2 k €127,1 k €71,9 k €69,7 k €46 k €12,9 k €40,5 k €18,6 k €8,8 k €13,8 k €2,3 k €154,8 €22,6 k €24,6 k €
Balance sheet
Equity-225,7 k €421,5 k €555,9 k €513,9 k €419,2 k €645,6 k €519,1 k €392,4 k €320,5 k €250,8 k €204,8 k €191,9 k €151,4 k €134,8 k €128 k €121 k €125,2 k €107,8 k €85,2 k €
Total assets1,1 M €842,6 k €1,1 M €1,1 M €1,1 M €1,2 M €1,2 M €975,7 k €986,6 k €1,1 M €1 M €991,4 k €1,1 M €1,2 M €1,3 M €798,9 k €732,8 k €707,7 k €524,6 k €
Cash76,5 k €236,7 k €279,3 k €419,6 k €259,2 k €475,2 k €390,2 k €304,2 k €260 k €168,4 k €251,9 k €249,2 k €303,5 k €309,9 k €314,8 k €221 k €81,2 k €46,7 k €100,3 k €
Debts1,3 M €421,2 k €524,9 k €584,9 k €637,3 k €540 k €690 k €580,3 k €655,5 k €794,6 k €804,3 k €799,5 k €852,7 k €1,1 M €1,2 M €677,8 k €590 k €582,5 k €404,4 k €
Other
Workforce4,2 ETP3,6 ETP4,2 ETP4,4 ETP5,6 ETP6,3 ETP6,7 ETP6,6 ETP7,4 ETP8,8 ETP8,8 ETP8,5 ETP8,4 ETP9,9 ETP8,0 ETP6,5 ETP5,7 ETP5,0 ETP4,1 ETP
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 11 ended

Active mandates

Amusing ourselves

Director · since 16 mai 2024 · 0890.896.203

Represented by Pelckmans THOM

Active

Ended mandates

Sophie Rouard

Director · since 01 décembre 2023 · until 08 mai 2024

Ended
Sophie Rouard

Director · since 01 décembre 2013

Ended
Sophie Rouard

Manager · since 01 décembre 2013

Ended
VINV

Manager · since 01 décembre 2013 · 0459.559.868

Represented by Johan Vansteenvoort

Ended
At this address

Other companies at this address

CompanyCBE no.
EGATE2CActive
0540.831.715
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202613/12/202405/01/202431/01/202327/01/202214/01/2021
General meeting03/11/202525/11/202427/11/202307/11/202202/11/202123/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202503/11/202530/01/2026DutchPDF
Abridged model30/06/202425/11/202413/12/2024DutchPDF
Abridged model30/06/202327/11/202305/01/2024DutchPDF
Abridged model30/06/202207/11/202231/01/2023DutchPDF
Abridged model30/06/202102/11/202127/01/2022DutchPDF
Abridged model30/06/202023/11/202014/01/2021DutchPDF
Abridged model30/06/201925/11/201915/01/2020DutchPDF
Abridged model30/06/201805/11/201814/01/2019DutchPDF
Abridged model30/06/201706/11/201715/01/2018DutchPDF
Abridged model30/06/201607/11/201601/12/2016DutchPDF
Abridged model30/06/201523/09/201528/09/2015DutchPDF
Abridged model30/06/201406/10/201403/11/2014DutchPDF
Abridged model30/06/201307/10/201323/10/2013DutchPDF
Abridged model30/06/201205/11/201231/01/2013DutchPDF
Abridged model30/06/201107/11/201131/01/2012DutchPDF
Abridged model30/06/201002/11/201031/01/2011DutchPDF
Abridged model30/06/200902/11/200910/12/2009DutchPDF
Abridged model30/06/200803/11/200814/12/2008DutchPDF
Abridged model30/06/200705/11/200731/12/2007DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 11 ended

Active mandates

Amusing ourselves

Director · since 16 mai 2024 · 0890.896.203

Represented by Pelckmans THOM

Active

Ended mandates

Sophie Rouard

Director · since 01 décembre 2023 · until 08 mai 2024

Ended
Sophie Rouard

Director · since 01 décembre 2013

Ended
Sophie Rouard

Manager · since 01 décembre 2013

Ended
VINV

Manager · since 01 décembre 2013 · 0459.559.868

Represented by Johan Vansteenvoort

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other21/09/2026
    OVERDRACHT BEDRIJFSTAK TEN BEZWARENDE TITEL ZONDER
    PDF
  • Restructuring31/07/2026
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates19/06/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/03/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/01/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office15/02/2012
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-647,1 k €
  2. 2024
    Annual accounts 2024-46,4 k €
  3. 2023
    Annual accounts 202342 k €
  4. 2022
    Annual accounts 202294,7 k €
  5. 2021
    Annual accounts 202174,3 k €
  6. 2020
    Annual accounts 2020128,2 k €
  7. 2019
    Annual accounts 2019127,1 k €
  8. 2018
    Annual accounts 201871,9 k €
  9. 2017
    Annual accounts 201769,7 k €
  10. 2016
    Annual accounts 201646 k €
  11. 2015
    Annual accounts 201512,9 k €
  12. 2014
    Annual accounts 201440,5 k €
  13. 2013
    Annual accounts 201318,6 k €
  14. 2012
    Annual accounts 20128,8 k €
  15. 2011
    Annual accounts 201113,8 k €
  16. 2010
    Annual accounts 20102,3 k €
  17. 2009
    Annual accounts 2009154,8 €
  18. 2008
    Annual accounts 200822,6 k €
  19. 2007
    Annual accounts 200724,6 k €
  20. 01/04/1996
    IncorporationPrivate limited company