ACTIVE

FRAMAJOZO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

6,9 k €

-85.6% YoY

Gross margin

84,4 k €

-28.7% YoY

Equity

272,5 k €

+2.6% YoY

What does FRAMAJOZO do?

FRAMAJOZO is a Public limited company incorporated in 1996. Its main activity is: Management consultancy activities. Its registered office is in Houthulst.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.649.364

Incorporation

03/04/1996

Legal form

Public limited company

Registered office

Poelkapellestraat 41A
8650 Houthulst · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74151Specialised design activities 64200Activities of holding companies 64210Activities of holding companies 68201Rental and operating of own or leased real estate+1

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2009		2008		2007
Income statement
Gross margin	84,4 k €	-28.7%	118,4 k €	+50.6%	78,6 k €	+8.9%	72,1 k €	+76.1%	41 k €	+119%	18,7 k €	-74.1%	72,2 k €	-29.1%	101,7 k €	+41.4%	72 k €	+11.5%	64,5 k €	-13.9%	74,9 k €	+5.8%	70,8 k €	-11.7%	80,2 k €	-24.9%	106,8 k €	+1053%	-11,2 k €	-1.8%	-11 k €	-146%	23,8 k €
EBITDA	79,9 k €	-30.0%	114,1 k €	+53.3%	74,4 k €	+8.3%	68,8 k €	+82.8%	37,6 k €	+142%	15,5 k €	-77.5%	69 k €	-30.1%	98,7 k €	+44.2%	68,4 k €	+12.1%	61 k €	-11.5%	69 k €	+2.6%	67,2 k €	-8.3%	73,3 k €	+95.0%	37,6 k €	+425%	-11,6 k €	-1.0%	-11,4 k €	-150%	23 k €
Operating result	21,5 k €	-73.1%	80 k €	+77.6%	45 k €	-1.4%	45,7 k €	+205%	14,9 k €	+310%	-7,1 k €	-115%	46,1 k €	-39.2%	75,7 k €	+66.6%	45,5 k €	+18.6%	38,4 k €	+2.3%	37,5 k €	+82.6%	20,5 k €	+22.7%	16,7 k €	+182%	-20,5 k €	-38.9%	-14,8 k €	-1.8%	-14,5 k €	-226%	11,5 k €
Net result	6,9 k €	-85.6%	48,1 k €	+89.0%	25,5 k €	-27.5%	35,1 k €	+2213%	1,5 k €	+107%	-22,9 k €	-183%	27,7 k €	-49.6%	54,9 k €	+144%	22,5 k €	+72.7%	13 k €	+16.3%	11,2 k €	+218%	-9,5 k €	+58.4%	-22,8 k €	+79.6%	-112 k €	+27.0%	-153,4 k €	-144999%	105,9 €	-100.0%	308,6 k €
Balance sheet
Equity	272,5 k €	+2.6%	265,6 k €	+22.1%	217,4 k €	+13.3%	191,9 k €	+22.4%	156,8 k €	+1.0%	155,3 k €	-12.9%	178,2 k €	+18.4%	150,5 k €	+57.4%	95,6 k €	+30.7%	73,2 k €	+21.6%	60,1 k €	+22.9%	49 k €	-16.2%	58,4 k €	-27.5%	80,6 k €	-75.2%	325,3 k €	-32.1%	478,7 k €	+0.0%	478,6 k €
Total assets	500,9 k €	-11.8%	567,6 k €	-2.4%	581,7 k €	+12.7%	516,3 k €	-3.6%	535,4 k €	-1.2%	542,1 k €	-1.5%	550,5 k €	-9.4%	607,3 k €	+1.3%	599,7 k €	-3.1%	619,2 k €	-7.5%	669,1 k €	-7.1%	720,5 k €	-6.8%	773,4 k €	-7.2%	833,3 k €	+90.4%	437,6 k €	-23.4%	571,3 k €	+1.8%	561,2 k €
Cash	16 k €	-15.9%	19,1 k €	-13.3%	22 k €	+10.3%	20 k €	-25.3%	26,7 k €	+16812%	157,9 €	-83.8%	976,7 €	+44.9%	673,9 €	-72.1%	2,4 k €	+69.9%	1,4 k €	-86.8%	10,8 k €	-16.6%	12,9 k €	-7.6%	14 k €	-24.2%	18,5 k €	-93.7%	293,4 k €	+10440311%	2,8 €	-99.7%	812,7 €
Debts	228,4 k €	-24.4%	302 k €	-17.1%	364,3 k €	+12.3%	324,4 k €	-14.3%	378,6 k €	-2.1%	386,8 k €	+3.9%	372,3 k €	-18.5%	456,7 k €	-9.4%	504 k €	-7.7%	546 k €	-10.3%	608,9 k €	-9.3%	671,4 k €	-6.1%	714,7 k €	-4.3%	747,2 k €	+569%	111,7 k €	+21.1%	92,2 k €	+13.0%	81,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 10 ended

Active mandates

Joachim LAMPE

Managing director · since 30 décembre 2021 · until 16 décembre 2028

Active

Zoya HEYAT AHMADI

Director · since 30 décembre 2021 · until 16 décembre 2028

Active

Ended mandates

Joachim LAMPE

Managing director · since 01 juillet 2017 · until 16 décembre 2023

Ended

Joachim LAMPE

Director · since 14 novembre 2016 · until 17 décembre 2022

Ended

Zoya HEYAT AHMADI

Director · since 14 novembre 2016 · until 17 décembre 2022

Ended

Zoya HEYAT AHMADI

Managing director · since 14 novembre 2016 · until 17 décembre 2022

Ended

At this address

Other companies at this address

Company	CBE no.
DUCHATEAU TICKING● Active	0467.510.207

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/01/2026	09/01/2025	12/01/2024	30/01/2023	29/01/2022	30/01/2021
General meeting	20/12/2025	21/12/2024	16/12/2023	30/12/2022	30/12/2021	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	20/12/2025	13/01/2026	Dutch	PDF
Abridged model	30/06/2024	21/12/2024	09/01/2025	Dutch	PDF
Abridged model	30/06/2023	16/12/2023	12/01/2024	Dutch	PDF
Abridged model	30/06/2022	30/12/2022	30/01/2023	Dutch	PDF
Abridged model	30/06/2021	30/12/2021	29/01/2022	Dutch	PDF
Abridged model	30/06/2020	31/12/2020	30/01/2021	Dutch	PDF
Abridged model	30/06/2019	21/12/2019	06/01/2020	Dutch	PDF
Abridged model	30/06/2018	15/12/2018	11/01/2019	Dutch	PDF
Abridged model	30/06/2017	16/12/2017	12/01/2018	Dutch	PDF
Abridged model	30/06/2016	17/12/2016	10/01/2017	Dutch	PDF
Abridged model	30/06/2015	19/12/2015	14/01/2016	Dutch	PDF
Abridged model	30/06/2014	20/12/2014	08/01/2015	Dutch	PDF
Abridged model	30/06/2013	21/12/2013	31/12/2013	Dutch	PDF
Abridged model	30/06/2012	31/12/2012	31/01/2013	Dutch	PDF
Abridged model	30/06/2011	17/12/2011	12/01/2012	Dutch	PDF
Abridged model	30/06/2010	18/12/2010	24/02/2011	Dutch	PDF
Abridged model	30/06/2009	19/12/2009	31/12/2009	Dutch	PDF
Abridged model	30/06/2008	20/12/2008	20/01/2009	Dutch	PDF
Abridged model	30/06/2007	15/12/2007	31/12/2007	Dutch	PDF
Abridged model	30/06/2006	16/12/2006	09/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 10 ended

Active mandates

Joachim LAMPE

Managing director · since 30 décembre 2021 · until 16 décembre 2028

Active

Zoya HEYAT AHMADI

Director · since 30 décembre 2021 · until 16 décembre 2028

Active

Ended mandates

Joachim LAMPE

Managing director · since 01 juillet 2017 · until 16 décembre 2023

Ended

Joachim LAMPE

Director · since 14 novembre 2016 · until 17 décembre 2022

Ended

Zoya HEYAT AHMADI

Director · since 14 novembre 2016 · until 17 décembre 2022

Ended

Zoya HEYAT AHMADI

Managing director · since 14 novembre 2016 · until 17 décembre 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/10/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/12/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/04/2010
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates23/02/2009
ONTSLAGEN - BENOEMINGEN
PDF
Registered office20/02/2007
MAATSCHAPPELIJKE ZETEL
PDF
Mandates11/02/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,9 k €↓
2024
Annual accounts 202448,1 k €↑
2023
Annual accounts 202325,5 k €↓
2022
Annual accounts 202235,1 k €↑
2021
Annual accounts 20211,5 k €↑
2020
Annual accounts 2020-22,9 k €↓
2019
Annual accounts 201927,7 k €↓
2018
Annual accounts 201854,9 k €↑
2017
Annual accounts 201722,5 k €↑
2016
Annual accounts 201613 k €↑
2015
Annual accounts 201511,2 k €↑
2014
Annual accounts 2014-9,5 k €↑
2013
Annual accounts 2013-22,8 k €↑
2012
Annual accounts 2012-112 k €↑
2009
Annual accounts 2009-153,4 k €↓
2008
Annual accounts 2008105,9 €↓
2007
Annual accounts 2007308,6 k €
03/04/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRAMAJOZO

Overview

What does FRAMAJOZO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline