ACTIVE

CHARME IMMO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
10,7 k €
-40.2% YoY
Gross margin
31,9 k €
-21.7% YoY
Equity
120 k €
+8.9% YoY

What does CHARME IMMO do?

CHARME IMMO is a Private company with limited liability incorporated in 1996. Its main activity is: Real estate agencies. Its registered office is in Grez-Doiceau.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0457.684.996
Incorporation
04/04/1996
Legal form
Private company with limited liability
Registered office
Rue du Bia Bouquet 15
1390 Grez-Doiceau · WallonieSee on map
Contributed capital
18 592,00 €
Latest accounts
31/12/2025
Activities (NACE)
68310Real estate agencies· main68311Real estate agencies70311Activities of head offices; management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin31,9 k €40,7 k €48,4 k €30,9 k €26,3 k €9,4 k €29 k €23 k €14,3 k €28,2 k €20,8 k €12,8 k €15,6 k €9,3 k €
EBITDA30,6 k €39,8 k €47,4 k €27,9 k €25,2 k €8,5 k €27,6 k €22,1 k €13 k €26,3 k €19,8 k €11,8 k €13,8 k €8,7 k €
Operating result16,2 k €26,6 k €36,8 k €20,5 k €25,1 k €2,3 k €21,4 k €16 k €4,5 k €17,7 k €13 k €5,1 k €8,5 k €5,5 k €
Net result10,7 k €17,8 k €24,6 k €24,2 k €15 k €-468 €16 k €9,3 k €2,4 k €10,6 k €7,9 k €2,6 k €5,8 k €4,7 k €
Balance sheet
Equity120 k €110,2 k €97,4 k €73,5 k €50,2 k €36 k €36,4 k €20,5 k €18,6 k €17 k €6,4 k €-1,5 k €-4,1 k €-10 k €
Total assets148,4 k €144,3 k €139,6 k €110,8 k €67,6 k €42,1 k €48 k €39,6 k €32,1 k €36,4 k €27 k €22,4 k €21,4 k €3,1 k €
Cash14,5 k €1,8 k €22 k €12,4 k €11,3 k €13,9 k €12,4 k €6,8 k €9,4 k €6 k €11,5 k €3,4 k €314 €–
Debts28,5 k €34 k €40,2 k €37,3 k €17,4 k €6,2 k €11,5 k €19,1 k €13,5 k €19,5 k €20,6 k €23,9 k €25,5 k €13,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

EMMANUEL RAMET

Director

Active

Ended mandates

Emmanuel RAMET

Manager · since 01 juillet 2008

Ended
EMMANUEL RAMET

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202615/06/202530/07/202424/07/202323/08/202231/08/2021
General meeting29/05/202630/05/202531/05/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202529/05/202630/07/2026FrenchPDF
Micro model31/12/202430/05/202515/06/2025FrenchPDF
Micro model31/12/202331/05/202430/07/2024FrenchPDF
Micro model31/12/202226/05/202324/07/2023FrenchPDF
Micro model31/12/202127/05/202223/08/2022FrenchPDF
Micro model31/12/202028/05/202131/08/2021FrenchPDF
Micro model31/12/201929/05/202023/10/2020FrenchPDF
Micro model31/12/201831/05/201907/08/2019FrenchPDF
Micro model31/12/201725/05/201811/07/2018FrenchPDF
Micro model31/12/201626/05/201723/08/2017FrenchPDF
Abridged model31/12/201527/05/201606/07/2016FrenchPDF
Abridged model31/12/201429/05/201526/08/2015FrenchPDF
Abridged model31/12/201320/05/201427/08/2014FrenchPDF
Abridged model31/12/201231/05/201318/10/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

EMMANUEL RAMET

Director

Active

Ended mandates

Emmanuel RAMET

Manager · since 01 juillet 2008

Ended
EMMANUEL RAMET

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office01/08/2023
    SIEGE SOCIAL
    PDF
  • Registered office18/07/2017
    SIEGE SOCIAL
    PDF
  • Registered office24/10/2013
    SIEGE SOCIAL
    PDF
  • Mandates30/07/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/10/2005
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202510,7 k €↓
  2. 2024
    Annual accounts 202417,8 k €↓
  3. 2023
    Annual accounts 202324,6 k €↑
  4. 2022
    Annual accounts 202224,2 k €↑
  5. 2021
    Annual accounts 202115 k €↑
  6. 2020
    Annual accounts 2020-468 €↓
  7. 2019
    Annual accounts 201916 k €↑
  8. 2018
    Annual accounts 20189,3 k €↑
  9. 2017
    Annual accounts 20172,4 k €↓
  10. 2016
    Annual accounts 201610,6 k €↑
  11. 2015
    Annual accounts 20157,9 k €↑
  12. 2014
    Annual accounts 20142,6 k €↓
  13. 2013
    Annual accounts 20135,8 k €↑
  14. 2012
    Annual accounts 20124,7 k €
  15. 04/04/1996
    IncorporationPrivate company with limited liability