OPENING OF BANKRUPTCY

EL-MAX

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-95,2 k €

-486.2% YoY

Gross margin

365,6 k €

+20.1% YoY

Equity

-188,6 k €

-101.8% YoY

Workforce

13,3 ETP

Company — Opening of bankruptcy.

What does EL-MAX do?

EL-MAX is a Private company with limited liability incorporated in 1996. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Etterbeek. It employs on average 13,3 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0457.687.273

Incorporation

09/04/1996

Legal form

Private company with limited liability

Registered office

Avenue de la Chasse 133
1040 Etterbeek · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2022

Average workforce

13,3 ETP

Activities (NACE)

56101Restaurants and mobile food service activities· main 56111Restaurants and mobile food service activities

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	365,6 k €	+20.1%	304,5 k €	+130%	132,2 k €	-59.1%	323 k €	+610592%	-52,9 €	-135%	153,3 €	+114%	-1,1 k €	+89.2%	-10,2 k €	+11.9%	-11,6 k €	+33.5%	-17,4 k €	-431%	-3,3 k €	-170%	4,7 k €	+459%	-1,3 k €	-115%	8,9 k €	+82.9%	4,9 k €	+65.4%	2,9 k €	-67.4%	9 k €
EBITDA	-71,7 k €	-389%	24,8 k €	+145%	-55,1 k €	-1518%	3,9 k €	+7031%	-56,1 €	+71.1%	-194,2 €	+87.3%	-1,5 k €	+85.9%	-10,9 k €	+10.7%	-12,2 k €	+32.8%	-18,1 k €	-342%	-4,1 k €	-200%	4,1 k €	+316%	-1,9 k €	-124%	7,9 k €	+93.6%	4,1 k €	+87.8%	2,2 k €	-73.5%	8,2 k €
Operating result	-75,7 k €	-432%	22,8 k €	+140%	-56,6 k €	-2118%	2,8 k €	+5098%	-56,1 €	+71.1%	-194,2 €	+92.2%	-2,5 k €	+83.4%	-14,9 k €	+19.5%	-18,5 k €	+25.6%	-24,9 k €	-116%	-11,5 k €	-305%	-2,8 k €	+72.0%	-10,2 k €	-292%	-2,6 k €	+62.1%	-6,8 k €	+32.7%	-10,2 k €	-168%	-3,8 k €
Net result	-95,2 k €	-486%	24,6 k €	+140%	-61,1 k €	-476%	-10,6 k €	-110%	109,7 k €	+31975%	-344,2 €	-114%	2,5 k €	+116%	-15 k €	+14.7%	-17,5 k €	+21.0%	-22,2 k €	-335%	-5,1 k €	-79.7%	-2,8 k €	-24.8%	-2,3 k €	+18.1%	-2,8 k €	+59.6%	-6,9 k €	+31.8%	-10,1 k €	-170%	-3,7 k €
Balance sheet
Equity	-188,6 k €	-102%	-93,4 k €	+20.9%	-118,1 k €	-107%	-57 k €	-22.9%	-46,4 k €	+57.7%	-109,7 k €	-0.3%	-109,3 k €	+2.2%	-111,8 k €	-15.5%	-96,8 k €	-22.1%	-79,3 k €	-38.9%	-57,1 k €	-9.8%	-52 k €	-5.8%	-49,1 k €	-4.9%	-46,8 k €	-6.3%	-44,1 k €	-18.5%	-37,2 k €	-37.3%	-27,1 k €
Total assets	199,1 k €	+56.4%	127,3 k €	+13.1%	112,6 k €	+92.1%	58,6 k €	+174323%	33,6 €	-85.5%	231 €	-97.7%	9,9 k €	+164%	3,7 k €	-53.1%	7,9 k €	-46.9%	15 k €	-46.9%	28,2 k €	-10.4%	31,5 k €	-9.9%	34,9 k €	+70.4%	20,5 k €	-13.8%	23,8 k €	-29.0%	33,5 k €	-24.8%	44,5 k €
Cash	67,4 k €	+192%	23,1 k €	+228%	7 k €	-43.5%	12,5 k €	+36993%	33,6 €	-74.7%	132,8 €	-98.6%	9,5 k €	+9446%	99,6 €	-71.1%	344,8 €	-72.1%	1,2 k €	-66.4%	3,7 k €	-43.9%	6,6 k €	-43.6%	11,6 k €	+33.1%	8,7 k €	+313%	2,1 k €	-41.9%	3,6 k €	-30.5%	5,2 k €
Debts	387,7 k €	+76.2%	220,1 k €	+4.2%	211,3 k €	+83.1%	115,4 k €	+149%	46,4 k €	-57.8%	109,9 k €	-7.8%	119,2 k €	+3.2%	115,5 k €	+10.3%	104,8 k €	+14.1%	91,8 k €	+10.4%	83,2 k €	+2.2%	81,4 k €	-2.4%	83,4 k €	+23.8%	67,3 k €	-0.7%	67,8 k €	-4.0%	70,7 k €	-0.8%	71,2 k €
Other
Workforce	13,3 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 8 ended

Active mandates

Arie Milchman

Chairman of the board of directors · since 01 janvier 2022

Active

Ended mandates

Rodnei BORDIGATO

Director · since 14 décembre 2018

Ended

Rodnei BORDIGATO

Manager · since 14 décembre 2018

Ended

Elyashar ELMALIAH

Manager · since 24 septembre 2018 · until 14 décembre 2018

Ended

Carlo PIZZINATO

Managing director · since 28 octobre 2016 · until 24 septembre 2018

Ended

At this address

Other companies at this address

Company	CBE no.
ABC START CLEAN● Bankrupt	0648.921.981
AGP Diamant● Liquidation	0451.412.759
AINSI VA LA VIE● Active	0862.019.006
A.K.M.● Bankrupt	0893.000.212
ALLO-ALLO● Bankrupt	0657.886.563
Amby Group● Bankrupt	0737.555.237
ARI&ONAT● Active	0675.873.729
AZIRISS● Active	0628.911.376
BAR COMPANY● Bankrupt	0737.885.532
BARROU TRANS● Bankrupt	0669.986.522
BatiBeton● Active	0537.501.942
BATI FERREIRA● Bankrupt	0568.568.666
BBA TRADING● Bankrupt	0786.679.502
BDCV● Bankrupt	0841.661.377
BELANTON● Bankrupt	1001.578.943
BELGIUM TRANSPORT● Liquidation	0739.594.712
Bon - Air Sport● Liquidation	0429.115.330
CARE FIRST PLUS● Active	1006.878.806
CHALL● Bankrupt	0835.515.042
CHATELAIN CONSULTING● Active	0879.779.310

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/10/2023	17/10/2022	30/09/2021	30/10/2020	28/08/2019	07/08/2018
General meeting	07/10/2023	14/10/2022	30/09/2021	01/09/2020	27/05/2019	30/07/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	07/10/2023	26/10/2023	Dutch	PDF
Micro model	31/12/2021	14/10/2022	17/10/2022	French	PDF
Micro model	31/12/2020	30/09/2021	30/09/2021	French	PDF
Micro model	31/12/2019	01/09/2020	30/10/2020	French	PDF
Micro model	31/12/2018	27/05/2019	28/08/2019	French	PDF
Micro model	31/12/2017	30/07/2018	07/08/2018	Dutch	PDF
Abridged model	31/12/2016	13/07/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	26/08/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	28/08/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	26/05/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	27/05/2013	16/08/2013	Dutch	PDF
Abridged model	31/12/2011	28/05/2012	25/09/2012	Dutch	PDF
Abridged model	31/12/2010	23/05/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	24/05/2010	26/07/2010	Dutch	PDF
Abridged model	31/12/2008	11/05/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	26/05/2008	25/08/2008	Dutch	PDF
Abridged model	31/12/2006	23/05/2007	28/08/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 8 ended

Active mandates

Arie Milchman

Chairman of the board of directors · since 01 janvier 2022

Active

Ended mandates

Rodnei BORDIGATO

Director · since 14 décembre 2018

Ended

Rodnei BORDIGATO

Manager · since 14 décembre 2018

Ended

Elyashar ELMALIAH

Manager · since 24 septembre 2018 · until 14 décembre 2018

Ended

Carlo PIZZINATO

Managing director · since 28 octobre 2016 · until 24 septembre 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-95,2 k €↓
2021
Annual accounts 202124,6 k €↑
2020
Annual accounts 2020-61,1 k €↓
2019
Annual accounts 2019-10,6 k €↓
2018
Annual accounts 2018109,7 k €↑
2018
Name changeEL-MAX
2017
Annual accounts 2017-344,2 €↓
2016
Annual accounts 20162,5 k €↑
2015
Annual accounts 2015-15 k €↑
2014
Annual accounts 2014-17,5 k €↑
2013
Annual accounts 2013-22,2 k €↓
2012
Annual accounts 2012-5,1 k €↓
2011
Annual accounts 2011-2,8 k €↓
2010
Annual accounts 2010-2,3 k €↑
2009
Annual accounts 2009-2,8 k €↑
2008
Annual accounts 2008-6,9 k €↑
2007
Annual accounts 2007-10,1 k €↓
2006
Annual accounts 2006-3,7 k €
2006
Name changeMIAMI SUN
09/04/1996
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EL-MAX

Overview

What does EL-MAX do?

Trend over 17 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline