NORMAL SITUATION

STEVICO

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

282,6 k €

-15.7% YoY

Gross margin

232,6 k €

-24.0% YoY

Equity

1,3 M €

-24.1% YoY

Company — Normal situation.

What does STEVICO do?

STEVICO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.723.796

Legal form

Private limited company

Contributed capital

31 013,31 €

Latest accounts

31/12/2022

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	232,6 k €	-24.0%	306,2 k €	-2.5%	314 k €	+10.5%	284,1 k €	-6.8%	304,9 k €	-0.5%	306,4 k €	-7.0%	329,4 k €	+1.4%	324,7 k €	-8.4%	354,5 k €	+19.2%	297,3 k €	+6.9%	278,2 k €	-21.0%	352,3 k €	+37.6%	256,1 k €	+56.6%	163,5 k €	+21.6%	134,5 k €	+8.2%	124,3 k €	-14.2%	145 k €
EBITDA	231,4 k €	-24.1%	305 k €	-2.5%	312,8 k €	+10.6%	282,8 k €	-5.1%	298 k €	+5.0%	283,8 k €	-2.7%	291,7 k €	+1.4%	287,6 k €	-5.4%	304,1 k €	+32.2%	230 k €	+3.3%	222,7 k €	-22.6%	287,7 k €	+47.6%	195 k €	+118%	89,4 k €	+91.8%	46,6 k €	+9.7%	42,5 k €	+130%	18,5 k €
Operating result	230,1 k €	-24.3%	304 k €	-2.3%	311 k €	+10.7%	281,1 k €	-5.1%	296,2 k €	+5.0%	282 k €	-2.7%	289,9 k €	+1.0%	286,9 k €	-4.4%	300 k €	+33.2%	225,2 k €	+3.4%	217,9 k €	-20.6%	274,4 k €	+54.8%	177,2 k €	+138%	74,6 k €	+142%	30,8 k €	-0.5%	31 k €	+117%	14,3 k €
Net result	282,6 k €	-15.7%	335,2 k €	+6.0%	316,3 k €	+4.4%	303 k €	-0.9%	305,7 k €	+19.4%	256 k €	-6.0%	272,4 k €	-2.7%	280 k €	-5.0%	294,7 k €	+40.9%	209,1 k €	-0.9%	211 k €	-22.6%	272,5 k €	+60.4%	169,9 k €	+161%	65,2 k €	+87.1%	34,8 k €	-2.1%	35,6 k €	+136%	15,1 k €
Balance sheet
Equity	1,3 M €	-24.1%	1,6 M €	+5.4%	1,6 M €	+5.9%	1,5 M €	+11.6%	1,3 M €	+13.3%	1,2 M €	+10.0%	1,1 M €	+13.0%	939,5 k €	+16.1%	809,5 k €	+13.2%	714,9 k €	+9.4%	653,6 k €	+20.5%	542,6 k €	+20.5%	450,1 k €	+18.4%	380,2 k €	+19.9%	317,1 k €	+12.3%	282,2 k €	+10.8%	254,7 k €
Total assets	1,5 M €	-21.4%	1,9 M €	+11.2%	1,8 M €	+6.3%	1,6 M €	+6.9%	1,5 M €	+11.8%	1,4 M €	+8.0%	1,3 M €	+12.0%	1,1 M €	+4.4%	1,1 M €	+16.7%	936,2 k €	+16.5%	803,4 k €	+1.0%	795,7 k €	+27.9%	622 k €	+51.3%	411 k €	+20.6%	340,7 k €	+10.2%	309,1 k €	+7.0%	288,9 k €
Cash	250,7 k €	-44.4%	450,5 k €	-8.3%	491,1 k €	+1.6%	483,5 k €	+2.9%	469,8 k €	-3.4%	486,3 k €	+3.2%	471,3 k €	-0.4%	473,4 k €	+0.9%	469,1 k €	+1.3%	463,2 k €	+1.2%	457,7 k €	+122%	206,1 k €	-3.4%	213,4 k €	+38.2%	154,4 k €	+15330%	1 k €	-91.4%	11,7 k €	-48.2%	22,5 k €
Debts	278,4 k €	-6.6%	298 k €	+58.7%	187,8 k €	+9.8%	171,1 k €	-21.4%	217,5 k €	+3.4%	210,3 k €	-1.9%	214,4 k €	+7.2%	200 k €	-29.3%	282,8 k €	+27.9%	221,1 k €	+47.7%	149,6 k €	-40.9%	253 k €	+47.5%	171,5 k €	+462%	30,5 k €	+29.7%	23,6 k €	-10.3%	26,3 k €	-23.2%	34,2 k €
Other
Workforce	–		–		–		–		1,2 ETP	-45.5%	2,2 ETP	+100%	1,1 ETP	+10.0%	1,0 ETP	-28.6%	1,4 ETP	-30.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-16.7%	2,4 ETP	-20.0%	3,0 ETP	-9.1%	3,3 ETP	-31.3%	4,8 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 19 ended

Active mandates

DRP INVEST

Director · 0832.189.625

Represented by Peter De Rijck

Active

NELDECO

Director · 0832.183.091

Represented by Nele De Rijck

Active

Ended mandates

DRP INVEST

Managing director · since 30 juin 2016 · until 30 juin 2022 · 0832.189.625

Represented by Peter De Rijck

Ended

NELDECO

Director · since 30 juin 2016 · until 30 juin 2022 · 0832.183.091

Represented by Nele De Rijck

Ended

NELDECO

Director · since 30 juin 2016 · 0832.183.091

Represented by Nele De Rijck

Ended

RITA ANTOINE

bestuurder · since 30 juin 2016

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/04/2023	25/08/2022	31/08/2021	31/08/2020	27/08/2019	31/08/2018
General meeting	31/03/2023	07/06/2022	07/06/2021	02/06/2020	03/06/2019	04/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

25 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	31/03/2023	27/04/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	25/08/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	31/08/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	27/08/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	21/08/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	23/08/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	22/08/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	26/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	20/08/2007	Dutch	PDF
Abridged model	31/12/2005	30/06/2006	23/08/2006	Dutch	PDF
Abridged model	31/12/2004	31/07/2005	30/09/2005	Dutch	PDF
Abridged model	31/12/2003	30/09/2004	08/11/2004	Dutch	PDF
Abridged model	31/12/2002	27/06/2003	14/01/2004	Dutch	PDF
Abridged model	31/12/2000	26/06/2001	27/12/2001	Dutch	PDF
Abridged model	31/12/1999	27/06/2000	17/07/2000	Dutch	PDF
Abridged model	31/12/1998	22/06/1999	22/09/1999	Dutch	PDF

View all 25 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 19 ended

Active mandates

DRP INVEST

Director · 0832.189.625

Represented by Peter De Rijck

Active

NELDECO

Director · 0832.183.091

Represented by Nele De Rijck

Active

Ended mandates

DRP INVEST

Managing director · since 30 juin 2016 · until 30 juin 2022 · 0832.189.625

Represented by Peter De Rijck

Ended

NELDECO

Director · since 30 juin 2016 · until 30 juin 2022 · 0832.183.091

Represented by Nele De Rijck

Ended

NELDECO

Director · since 30 juin 2016 · 0832.183.091

Represented by Nele De Rijck

Ended

RITA ANTOINE

bestuurder · since 30 juin 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution17/05/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022282,6 k €↓
2021
Annual accounts 2021335,2 k €↑
2020
Annual accounts 2020316,3 k €↑
2019
Annual accounts 2019303 k €↓
2018
Annual accounts 2018305,7 k €↑
2017
Annual accounts 2017256 k €↓
2016
Annual accounts 2016272,4 k €↓
2015
Annual accounts 2015280 k €↓
2014
Annual accounts 2014294,7 k €↑
2013
Annual accounts 2013209,1 k €↓
2012
Annual accounts 2012211 k €↓
2011
Annual accounts 2011272,5 k €↑
2010
Annual accounts 2010169,9 k €↑
2009
Annual accounts 200965,2 k €↑
2008
Annual accounts 200834,8 k €↓
2007
Annual accounts 200735,6 k €↑
2006
Annual accounts 200615,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STEVICO

Overview

What does STEVICO do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline