GICOR
0457.740.921 · rovalta.com · 21/09/2026
ACTIVE
GICOR
Financial year 2024 · closed on 31/12/2024
Net result
-19,1 k €
-147.1% YoY
Gross margin
-1,2 k €
-108.5% YoY
Equity
-317,6 k €
-6.4% YoY
Overview
What does GICOR do?
GICOR is a Private company with limited liability incorporated in 1996. Its registered office is in Middelkerke.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0457.740.921
Incorporation
19/04/1996
Legal form
Private company with limited liability
Registered office
Zeedijk 300
8430 Middelkerke · FlandreSee on map
8430 Middelkerke · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2024
Joint committees (1)
- 302
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -1,2 k € | -109% | 14,4 k € | +246% | -9,9 k € | +64.5% | -27,8 k € | -170% | -10,3 k € | +5.8% | -10,9 k € | +60.1% | -27,5 k € | -315% | 12,8 k € | +60.7% | 8 k € | +973% | 741,1 € | +103% | -27 k € | -42.3% | -19 k € | -120% | 96 k € | +1722% | -5,9 k € | +84.8% | -38,9 k € | -147% | 82,8 k € | +6.4% | 77,8 k € | +2.0% | 76,3 k € | -1.6% | 77,5 k € |
| EBITDA | -5,1 k € | -179% | 6,4 k € | +147% | -13,7 k € | +56.4% | -31,5 k € | -85.2% | -17 k € | -49.8% | -11,3 k € | +59.4% | -28 k € | -328% | 12,3 k € | +66.2% | 7,4 k € | +1425% | -558,1 € | +98.0% | -27,8 k € | -35.0% | -20,6 k € | -123% | 89 k € | +676% | -15,4 k € | +61.6% | -40,2 k € | -153% | 76,4 k € | +75.7% | 43,5 k € | -5.9% | 46,2 k € | -14.8% | 54,2 k € |
| Operating result | -19 k € | -155% | -7,5 k € | +74.3% | -29,1 k € | +37.9% | -46,9 k € | -29.4% | -36,2 k € | -10.1% | -32,9 k € | +33.8% | -49,7 k € | -268% | -13,5 k € | -11.2% | -12,1 k € | +40.0% | -20,2 k € | +57.4% | -47,5 k € | -17.9% | -40,3 k € | -155% | 73,7 k € | +298% | -37,2 k € | +29.0% | -52,3 k € | -177% | 68,3 k € | +101% | 33,9 k € | -5.4% | 35,9 k € | -14.8% | 42,1 k € |
| Net result | -19,1 k € | -147% | -7,7 k € | +74.1% | -29,9 k € | +35.5% | -46,3 k € | -22.5% | -37,8 k € | -9.4% | -34,6 k € | +34.0% | -52,3 k € | -261% | -14,5 k € | +8.5% | -15,8 k € | +36.3% | -24,8 k € | +50.2% | -49,8 k € | -148% | 103,6 k € | +66.5% | 62,2 k € | +259% | -39,2 k € | +44.0% | -69,9 k € | -245% | 48,1 k € | +275% | 12,9 k € | -8.4% | 14 k € | -26.3% | 19 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -317,6 k € | -6.4% | -298,6 k € | -2.7% | -290,8 k € | -11.4% | -261 k € | -21.6% | -214,7 k € | -21.4% | -176,8 k € | -24.3% | -142,3 k € | -58.2% | -90 k € | -19.2% | -75,5 k € | -26.5% | -59,7 k € | -71.3% | -34,8 k € | -332% | 15 k € | +117% | -88,6 k € | +41.3% | -150,8 k € | -35.1% | -111,6 k € | -168% | -41,7 k € | +53.6% | -89,8 k € | +12.5% | -102,7 k € | +12.0% | -116,7 k € |
| Total assets | 239 k € | -5.2% | 252 k € | -4.7% | 264,5 k € | -5.2% | 279 k € | -9.2% | 307,2 k € | -2.0% | 313,6 k € | -5.5% | 331,7 k € | -7.8% | 359,8 k € | +43.2% | 251,2 k € | -6.0% | 267,3 k € | -6.8% | 286,7 k € | -6.3% | 306 k € | -4.7% | 321,1 k € | -20.5% | 403,7 k € | +30.8% | 308,7 k € | -1.0% | 311,7 k € | +8.3% | 287,9 k € | -4.6% | 301,9 k € | -3.7% | 313,6 k € |
| Cash | 2,7 k € | +80.6% | 1,5 k € | -12.7% | 1,7 k € | +60.7% | 1,1 k € | +2395% | 42,3 € | -91.3% | 485,9 € | -92.9% | 6,8 k € | +98.6% | 3,4 k € | +48.3% | 2,3 k € | +211% | 742,8 € | -66.1% | 2,2 k € | – | 260 € | -97.4% | 10 k € | +43605% | 23 € | -99.9% | 43,9 k € | +322% | 10,4 k € | -32.4% | 15,4 k € | -21.0% | 19,4 k € | ||
| Debts | 556,6 k € | +1.1% | 550,5 k € | -0.8% | 555 k € | +2.8% | 539,9 k € | +3.5% | 521,9 k € | +6.5% | 490,2 k € | +3.4% | 474 k € | +5.4% | 449,8 k € | +37.7% | 326,7 k € | -0.1% | 326,9 k € | +1.7% | 321,6 k € | +10.5% | 291 k € | -29.0% | 409,7 k € | -25.7% | 551,2 k € | +31.1% | 420,3 k € | +18.9% | 353,4 k € | -6.2% | 376,8 k € | -6.8% | 404,3 k € | -6.1% | 430,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 0,1 ETP | -75.0% | 0,4 ETP | – | – | 2,0 ETP | 0.0% | 2,0 ETP | +33.3% | 1,5 ETP | |||||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 12 ended
Active mandates
Active
Boone Walter
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0424.504.563 | |
| 0677.750.282 | |
atSea● Active | 0865.316.016 |
BELLEGARDE● Active | 0422.968.104 |
VALSAN● Active | 0429.225.196 |
| 0850.563.504 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2025 | 31/07/2024 | 04/07/2023 | 04/07/2022 | 30/07/2021 | 01/10/2020 |
| General meeting | 11/06/2025 | 12/06/2024 | 14/06/2023 | 08/06/2022 | 09/06/2021 | 10/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 11/06/2025 | 31/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 12/06/2024 | 31/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 14/06/2023 | 04/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 08/06/2022 | 04/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 09/06/2021 | 30/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 10/06/2020 | 01/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 12/06/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 13/06/2018 | 31/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 14/06/2017 | 31/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 08/06/2016 | 12/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 10/06/2015 | 14/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 11/06/2014 | 13/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 12/06/2013 | 30/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 25/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 08/06/2011 | 25/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 09/06/2010 | 05/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 12/08/2009 | 25/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 11/06/2008 | 12/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 13/06/2007 | 13/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 12 ended
Active mandates
Active
Boone Walter
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates19/09/2017ONTSLAGEN - BENOEMINGEN
- Capital / shares18/08/2014DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates27/02/2013ONTSLAGEN - BENOEMINGEN
- Mandates11/08/2010ONTSLAGEN - BENOEMINGEN
- Mandates03/11/2005KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-19,1 k €↓
- 2023Annual accounts 2023-7,7 k €↑
- 2022Annual accounts 2022-29,9 k €↑
- 2021Annual accounts 2021-46,3 k €↓
- 2020Annual accounts 2020-37,8 k €↓
- 2019Annual accounts 2019-34,6 k €↑
- 2018Annual accounts 2018-52,3 k €↓
- 2017Annual accounts 2017-14,5 k €↑
- 2016Annual accounts 2016-15,8 k €↑
- 2015Annual accounts 2015-24,8 k €↑
- 2014Annual accounts 2014-49,8 k €↓
- 2013Annual accounts 2013103,6 k €↑
- 2012Annual accounts 201262,2 k €↑
- 2011Annual accounts 2011-39,2 k €↑
- 2010Annual accounts 2010-69,9 k €↓
- 2009Annual accounts 200948,1 k €↑
- 2008Annual accounts 200812,9 k €↓
- 2007Annual accounts 200714 k €↓
- 2006Annual accounts 200619 k €
- 19/04/1996IncorporationPrivate company with limited liability