D.M.E. CHANGE
0457.816.937 · rovalta.com · 22/09/2026
ACTIVE
D.M.E. CHANGE
Financial year 2025 · closed on 31/12/2025
Net result
158,5 k €
+78.0% YoY
Gross margin
466,7 k €
+14.6% YoY
Equity
1,8 M €
+9.5% YoY
Workforce
3,3 ETP
-23.3% YoY
Overview
What does D.M.E. CHANGE do?
D.M.E. CHANGE is a Private company with limited liability incorporated in 1996. Its main activity is: Security and commodity contracts brokerage. Its registered office is in Bruxelles. It employs on average 3,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0457.816.937
Incorporation
10/04/1996
Legal form
Private company with limited liability
Registered office
Boulevard Adolphe Max 11
1000 Bruxelles · BruxellesSee on map
1000 Bruxelles · BruxellesSee on map
Contributed capital
200 000,00 €
Latest accounts
31/12/2025
Average workforce
3,3 ETP
Activities (NACE)
66120Security and commodity contracts brokerage· main66129Security and commodity contracts brokerage66199Other activities auxiliary to financial services, except insurance and pension funding66199Other activities auxiliary to financial services, except insurance and pension funding67130Autres auxiliaires financiers
Joint committees (3)
- 200
- 20000
- 307
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 466,7 k € | +14.6% | 407,3 k € | -12.4% | 464,8 k € | -32.9% | 692,6 k € | +75.7% | 394,2 k € | +111% | 186,8 k € | -43.2% | 328,8 k € | -0.0% | 328,9 k € | +18.2% | 278,3 k € | +23.8% | 224,9 k € | -9.3% | 248 k € | -0.2% | 248,5 k € | +6.9% | 232,4 k € | +2.7% | 226,3 k € | -24.5% | 299,9 k € | -7.2% | 323 k € | +72.3% | 187,4 k € | +76.6% | 106,2 k € | -4.9% | 111,7 k € | +191% | 38,3 k € |
| EBITDA | 277,6 k € | +58.1% | 175,6 k € | -22.6% | 226,9 k € | -58.8% | 550,8 k € | +77.0% | 311,2 k € | +276% | 82,7 k € | -55.5% | 185,8 k € | +3.8% | 179 k € | +60.9% | 111,3 k € | +62.4% | 68,5 k € | -4.4% | 71,7 k € | -43.1% | 126 k € | -20.7% | 158,9 k € | -3.6% | 164,8 k € | -17.5% | 199,7 k € | -1.5% | 202,9 k € | +64.5% | 123,4 k € | +38.0% | 89,4 k € | -4.2% | 93,3 k € | +524% | 15 k € |
| Operating result | 221,7 k € | +65.4% | 134 k € | -30.4% | 192,5 k € | -64.0% | 534,5 k € | +85.9% | 287,5 k € | +356% | 63 k € | -62.2% | 166,5 k € | +4.2% | 159,9 k € | +90.8% | 83,8 k € | +110% | 40 k € | -13.2% | 46,1 k € | -54.0% | 100 k € | +20.3% | 83,2 k € | -42.9% | 145,8 k € | -17.0% | 175,6 k € | -10.5% | 196,3 k € | +67.5% | 117,2 k € | +37.0% | 85,5 k € | -5.9% | 90,9 k € | +596% | 13,1 k € |
| Net result | 158,5 k € | +78.0% | 89,1 k € | -32.3% | 131,5 k € | -65.5% | 381,3 k € | +97.1% | 193,4 k € | +7322% | -2,7 k € | -102% | 108,4 k € | +14.2% | 94,9 k € | +180% | 33,8 k € | +287% | 8,7 k € | +30.3% | 6,7 k € | -86.7% | 50,6 k € | +16.2% | 43,6 k € | -50.0% | 87,2 k € | -25.2% | 116,6 k € | -2.2% | 119,2 k € | +50.4% | 79,3 k € | +47.5% | 53,7 k € | -15.7% | 63,7 k € | +519% | 10,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,8 M € | +9.5% | 1,7 M € | +5.6% | 1,6 M € | +9.0% | 1,5 M € | +35.5% | 1,1 M € | +21.9% | 878,9 k € | -0.3% | 881,5 k € | +14.0% | 773,2 k € | +13.9% | 679,1 k € | +5.2% | 645,2 k € | +1.4% | 636,5 k € | +1.1% | 629,8 k € | +8.7% | 579,2 k € | +1.8% | 568,9 k € | +12.5% | 505,8 k € | +22.4% | 413,3 k € | +32.7% | 311,4 k € | +21.8% | 255,6 k € | +55.4% | 164,5 k € | +63.3% | 100,8 k € |
| Total assets | 2 M € | +9.6% | 1,8 M € | +3.6% | 1,8 M € | -0.8% | 1,8 M € | +33.2% | 1,3 M € | -6.5% | 1,4 M € | +20.3% | 1,2 M € | +6.8% | 1,1 M € | +7.8% | 1 M € | +0.6% | 1 M € | -1.1% | 1 M € | -6.3% | 1,1 M € | -0.7% | 1,1 M € | +1.1% | 1,1 M € | +1.1% | 1,1 M € | +99.0% | 552,3 k € | +19.9% | 460,7 k € | +66.3% | 277,1 k € | +57.0% | 176,5 k € | +65.9% | 106,4 k € |
| Cash | 1,4 M € | +17.5% | 1,2 M € | -6.3% | 1,3 M € | +10.2% | 1,1 M € | +19.0% | 958,6 k € | -11.9% | 1,1 M € | +31.0% | 830,8 k € | +14.5% | 725,8 k € | +13.8% | 637,6 k € | +2.7% | 620,7 k € | -0.1% | 621,4 k € | -6.3% | 663,4 k € | +8.1% | 613,7 k € | +6.2% | 577,8 k € | -4.7% | 606,2 k € | +12.4% | 539,5 k € | +22.4% | 440,8 k € | +69.1% | 260,6 k € | +59.3% | 163,6 k € | +72.2% | 95 k € |
| Debts | 192,6 k € | +11.2% | 173,1 k € | -12.7% | 198,4 k € | -42.3% | 343,6 k € | +30.1% | 264,1 k € | -52.0% | 550,5 k € | +80.5% | 304,9 k € | -8.6% | 333,5 k € | -3.9% | 346,9 k € | -7.1% | 373,4 k € | -6.4% | 398,8 k € | -16.1% | 475,4 k € | -11.4% | 536,4 k € | +0.3% | 534,6 k € | -8.8% | 586 k € | +346% | 131,5 k € | -0.6% | 132,2 k € | +518% | 21,4 k € | +81.0% | 11,8 k € | +111% | 5,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 3,3 ETP | -23.3% | 4,3 ETP | -4.4% | 4,5 ETP | +9.8% | 4,1 ETP | +57.7% | 2,6 ETP | 0.0% | 2,6 ETP | -13.3% | 3,0 ETP | -11.8% | 3,4 ETP | -20.9% | 4,3 ETP | 0.0% | 4,3 ETP | 0.0% | 4,3 ETP | -14.0% | 5,0 ETP | +25.0% | 4,0 ETP | +73.9% | 2,3 ETP | -23.3% | 3,0 ETP | -40.0% | 5,0 ETP | +78.6% | 2,8 ETP | +180% | 1,0 ETP | +25.0% | 0,8 ETP | -11.1% | 0,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
El Mahdi El Omari
ActiveEnded mandates
MAHDI EL OMARI EL
EndedMAHDI EL OMARI EL
EndedEl Mahdi EL OMARI
EndedMahdi EL OMARI
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
WABS● Active | 1020.939.846 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/07/2026 | 28/07/2025 | 30/08/2024 | 27/07/2023 | 30/08/2022 | 31/08/2021 |
| General meeting | 22/05/2026 | 20/05/2025 | 21/05/2024 | 16/05/2023 | 17/05/2022 | 18/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 22/05/2026 | 13/07/2026 | French | |
| Abridged model | 31/12/2024 | 20/05/2025 | 28/07/2025 | French | |
| Abridged model | 31/12/2023 | 21/05/2024 | 30/08/2024 | French | |
| Abridged model | 31/12/2022 | 16/05/2023 | 27/07/2023 | French | |
| Abridged model | 31/12/2021 | 17/05/2022 | 30/08/2022 | French | |
| Abridged model | 31/12/2020 | 18/05/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 08/09/2020 | 09/11/2020 | French | |
| Abridged model | 31/12/2018 | 21/05/2019 | 22/08/2019 | French | |
| Abridged model | 31/12/2017 | 15/05/2018 | 30/08/2018 | French | |
| Abridged model | 31/12/2016 | 23/06/2017 | 03/08/2017 | French | |
| Abridged model | 31/12/2015 | 17/05/2016 | 15/07/2016 | French | |
| Abridged model | 31/12/2014 | 19/05/2015 | 15/07/2015 | French | |
| Abridged model | 31/12/2013 | 20/05/2014 | 11/07/2014 | French | |
| Abridged model | 31/12/2012 | 21/05/2013 | 08/08/2013 | French | |
| Abridged model | 31/12/2011 | 15/05/2012 | 29/10/2012 | French | |
| Abridged model | 31/12/2010 | 17/05/2011 | 10/06/2011 | French | |
| Abridged model | 31/12/2009 | 18/05/2010 | 17/08/2010 | French | |
| Abridged model | 31/12/2008 | 19/05/2009 | 29/07/2009 | French | |
| Abridged model | 31/12/2007 | 16/05/2008 | 23/07/2008 | French | |
| Abridged model | 31/12/2006 | 15/05/2007 | 28/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
El Mahdi El Omari
ActiveEnded mandates
MAHDI EL OMARI EL
EndedMAHDI EL OMARI EL
EndedEl Mahdi EL OMARI
EndedMahdi EL OMARI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025158,5 k €↑
- 2024Annual accounts 202489,1 k €↓
- 2023Annual accounts 2023131,5 k €↓
- 2022Annual accounts 2022381,3 k €↑
- 2021Annual accounts 2021193,4 k €↑
- 2020Annual accounts 2020-2,7 k €↓
- 2019Annual accounts 2019108,4 k €↑
- 2018Annual accounts 201894,9 k €↑
- 2017Annual accounts 201733,8 k €↑
- 2016Annual accounts 20168,7 k €↑
- 2015Annual accounts 20156,7 k €↓
- 2014Annual accounts 201450,6 k €↑
- 2013Annual accounts 201343,6 k €↓
- 2012Annual accounts 201287,2 k €↓
- 2011Annual accounts 2011116,6 k €↓
- 2010Annual accounts 2010119,2 k €↑
- 2009Annual accounts 200979,3 k €↑
- 2008Annual accounts 200853,7 k €↓
- 2007Annual accounts 200763,7 k €↑
- 2006Annual accounts 200610,3 k €
- 10/04/1996IncorporationPrivate company with limited liability