ACTIVE

MILAUR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

48,3 k €

-58.6% YoY

Gross margin

188,9 k €

-25.7% YoY

Equity

438,8 k €

-28.7% YoY

Workforce

2,0 ETP

0.0% YoY

What does MILAUR do?

MILAUR is a Private limited company incorporated in 1996. Its registered office is in Mons. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.834.654

Incorporation

18/04/1996

Legal form

Private limited company

Registered office

Rue des Viaducs(N) 283
7020 Mons · WallonieSee on map

Contributed capital

35 000,00 €

Latest accounts

31/12/2025

Average workforce

2,0 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	188,9 k €	-25.7%	254,2 k €	+15.5%	220,1 k €	-2.2%	225 k €	-2.7%	231,3 k €	+20.1%	192,6 k €	+34.0%	143,7 k €	+2.0%	140,9 k €	-16.4%	168,4 k €	-1.7%	171,3 k €	+4.6%	163,8 k €	-5.6%	173,5 k €	+6.2%	163,4 k €	-6.5%	174,8 k €	+13.7%	153,7 k €	-12.2%	175 k €	+10.2%	158,7 k €	+69.9%	93,4 k €	-21.2%	118,5 k €	-11.5%	133,9 k €
EBITDA	110,9 k €	-35.8%	172,9 k €	+20.1%	143,9 k €	-6.7%	154,3 k €	-7.0%	166 k €	+47.1%	112,8 k €	+114%	52,6 k €	+4.7%	50,3 k €	-27.6%	69,4 k €	-20.6%	87,4 k €	+16.7%	74,9 k €	-12.0%	85,2 k €	+13.3%	75,2 k €	-21.2%	95,5 k €	+22.1%	78,2 k €	-32.3%	115,4 k €	+5.0%	110 k €	+117%	50,6 k €	-16.6%	60,6 k €	-31.5%	88,5 k €
Operating result	64 k €	-57.1%	149,1 k €	+16.5%	128 k €	-4.8%	134,4 k €	+3.1%	130,4 k €	+58.6%	82,2 k €	+272%	22,1 k €	-16.0%	26,3 k €	-40.9%	44,5 k €	-34.7%	68,1 k €	+26.6%	53,8 k €	-15.7%	63,8 k €	+16.7%	54,7 k €	-24.4%	72,3 k €	+38.1%	52,4 k €	-41.9%	90,1 k €	+10.4%	81,7 k €	+266%	22,3 k €	-53.1%	47,6 k €	-25.0%	63,4 k €
Net result	48,3 k €	-58.6%	116,6 k €	+21.6%	95,9 k €	+7.9%	88,8 k €	-0.8%	89,5 k €	+53.6%	58,3 k €	+273%	15,6 k €	-16.1%	18,7 k €	-49.4%	36,9 k €	-34.0%	55,9 k €	-2.6%	57,4 k €	-2.4%	58,8 k €	+2.4%	57,4 k €	-27.6%	79,4 k €	+47.2%	53,9 k €	-34.5%	82,4 k €	-5.3%	87 k €	+239%	25,6 k €	-42.4%	44,5 k €	-24.2%	58,8 k €
Balance sheet
Equity	438,8 k €	-28.7%	615,5 k €	+19.8%	514 k €	+18.7%	433,1 k €	+25.8%	344,3 k €	+25.3%	274,7 k €	+26.9%	216,5 k €	+7.8%	200,8 k €	-55.6%	452,1 k €	+3.9%	435,2 k €	+6.3%	409,3 k €	+1.8%	401,9 k €	+7.1%	375,1 k €	-1.2%	379,7 k €	-5.1%	400,3 k €	+6.4%	376,4 k €	+12.7%	334 k €	+16.4%	287 k €	+6.7%	268,9 k €	+7.8%	249,3 k €
Total assets	803,7 k €	+3.9%	773,5 k €	+13.5%	681,4 k €	+8.5%	628,1 k €	+14.0%	550,9 k €	+28.6%	428,3 k €	+25.5%	341,3 k €	+12.9%	302,2 k €	-48.6%	588,2 k €	-2.1%	600,7 k €	+3.3%	581,5 k €	+2.5%	567,1 k €	+7.0%	530,2 k €	-13.7%	614,2 k €	+2.2%	601 k €	+5.8%	568,3 k €	+8.0%	526,3 k €	+17.4%	448,2 k €	-7.5%	484,8 k €	+16.9%	414,7 k €
Cash	485,9 k €	+13.8%	426,8 k €	+116%	197,2 k €	-54.2%	431 k €	+23.7%	348,5 k €	+33.8%	260,4 k €	+59.9%	162,9 k €	+32.1%	123,3 k €	-69.6%	405,6 k €	-17.0%	488,6 k €	+9.5%	446 k €	+5.5%	422,8 k €	+12.0%	377,6 k €	-20.2%	473 k €	-2.2%	483,9 k €	+13.5%	426,2 k €	+16.6%	365,6 k €	+39.5%	262,1 k €	-30.6%	377,5 k €	+20.6%	313,1 k €
Debts	364,9 k €	+131%	158 k €	-5.7%	167,4 k €	-14.1%	194,9 k €	-5.7%	206,6 k €	+34.5%	153,6 k €	+23.0%	124,9 k €	+23.2%	101,4 k €	-25.5%	136 k €	-17.7%	165,2 k €	-4.0%	172,1 k €	+4.5%	164,7 k €	+6.9%	154,1 k €	-33.9%	233,3 k €	+17.3%	198,8 k €	+6.1%	187,4 k €	-0.1%	187,5 k €	+16.3%	161,2 k €	-25.3%	215,9 k €	+30.6%	165,3 k €
Other
Workforce	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-16.7%	2,4 ETP	-20.0%	3,0 ETP	-3.2%	3,1 ETP	-6.1%	3,3 ETP	0.0%	3,3 ETP	0.0%	3,3 ETP	0.0%	3,3 ETP	0.0%	3,3 ETP	0.0%	3,3 ETP	0.0%	3,3 ETP	+17.9%	2,8 ETP	+27.3%	2,2 ETP	+100%	1,1 ETP	-45.0%	2,0 ETP	+5.3%	1,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Alain COLLIE

Director

Active

Ended mandates

Alain COLLIE

Manager

Ended

Philippe LEFEBVRE

Manager · until 14 juin 2019

Ended

Philippe LEFEBVRE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
IMAGE PROXI SERVICES● Active	0478.812.487

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/05/2026	27/05/2025	28/05/2024	01/06/2023	28/06/2022	04/06/2021
General meeting	26/05/2026	26/05/2025	27/05/2024	30/05/2023	30/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/05/2026	28/05/2026	French	PDF
Abridged model	31/12/2024	26/05/2025	27/05/2025	French	PDF
Abridged model	31/12/2023	27/05/2024	28/05/2024	French	PDF
Abridged model	31/12/2022	30/05/2023	01/06/2023	French	PDF
Abridged model	31/12/2021	30/05/2022	28/06/2022	French	PDF
Abridged model	31/12/2020	31/05/2021	04/06/2021	French	PDF
Abridged model	31/12/2019	25/05/2020	02/06/2020	French	PDF
Abridged model	31/12/2018	27/05/2019	17/06/2019	French	PDF
Abridged model	31/12/2017	28/05/2018	01/06/2018	French	PDF
Abridged model	31/12/2016	29/05/2017	30/05/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	03/06/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	28/05/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	06/06/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	04/06/2013	French	PDF
Abridged model	31/12/2011	28/05/2012	04/06/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	09/06/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	14/06/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	05/06/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	29/05/2008	French	PDF
Abridged model	31/12/2006	29/05/2007	11/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Alain COLLIE

Director

Active

Ended mandates

Alain COLLIE

Manager

Ended

Philippe LEFEBVRE

Manager · until 14 juin 2019

Ended

Philippe LEFEBVRE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/12/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates17/07/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares28/05/2018
CAPITAL, ACTIONS
PDF
Capital / shares16/01/2014
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202548,3 k €↓
2024
Annual accounts 2024116,6 k €↑
2023
Annual accounts 202395,9 k €↑
2022
Annual accounts 202288,8 k €↓
2021
Annual accounts 202189,5 k €↑
2020
Annual accounts 202058,3 k €↑
2019
Annual accounts 201915,6 k €↓
2018
Annual accounts 201818,7 k €↓
2017
Annual accounts 201736,9 k €↓
2016
Annual accounts 201655,9 k €↓
2015
Annual accounts 201557,4 k €↓
2014
Annual accounts 201458,8 k €↑
2013
Annual accounts 201357,4 k €↓
2012
Annual accounts 201279,4 k €↑
2011
Annual accounts 201153,9 k €↓
2010
Annual accounts 201082,4 k €↓
2009
Annual accounts 200987 k €↑
2008
Annual accounts 200825,6 k €↓
2007
Annual accounts 200744,5 k €↓
2006
Annual accounts 200658,8 k €
18/04/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MILAUR

Overview

What does MILAUR do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline