ACTIVE

ERIPAT

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

111 k €

-40.2% YoY

Gross margin

149,4 k €

-34.0% YoY

Equity

390,1 k €

+2.9% YoY

What does ERIPAT do?

ERIPAT is a Private limited company incorporated in 1996. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Duffel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.843.067

Incorporation

18/03/1996

Legal form

Private limited company

Registered office

G. Van der Lindenlaan 2
2570 Duffel · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

30/09/2025

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles 43341Painting and glazing 43341Painting and glazing 45441Sale, maintenance and repair of motorcycles and related parts and accessories+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	149,4 k €	-34.0%	226,3 k €	-63.1%	613,8 k €	+596%	88,2 k €	-26.3%	119,8 k €	-11.2%	134,9 k €	+40.2%	96,2 k €	+111%	45,6 k €	+228%	13,9 k €	-13.2%	16 k €	-58.3%	38,4 k €	+40.6%	27,3 k €	-9.3%	30,1 k €	-62.2%	79,7 k €	+28.0%	62,3 k €	+922%	-7,6 k €	-109%	83,3 k €	+213%	26,7 k €
EBITDA	146,6 k €	-34.6%	224 k €	-63.4%	611,3 k €	+671%	79,3 k €	-31.9%	116,4 k €	-9.6%	128,8 k €	+46.8%	87,7 k €	+174%	32 k €	+257%	9 k €	-19.1%	11,1 k €	-69.5%	36,2 k €	+43.1%	25,3 k €	-9.4%	27,9 k €	-49.7%	55,5 k €	-7.8%	60,2 k €	+706%	-9,9 k €	-114%	69,6 k €	+181%	24,7 k €
Operating result	120,1 k €	-39.4%	198 k €	-65.9%	581,4 k €	+1038%	51,1 k €	-43.4%	90,2 k €	+17.6%	76,7 k €	+88.7%	40,7 k €	+308%	10 k €	+168%	-14,6 k €	-1158%	1,4 k €	-94.9%	27,3 k €	+82.5%	15 k €	+228%	4,6 k €	-88.8%	40,7 k €	-10.2%	45,3 k €	+279%	-25,2 k €	-153%	47,8 k €	+462%	8,5 k €
Net result	111 k €	-40.2%	185,6 k €	-67.4%	569,1 k €	+1696%	31,7 k €	-49.7%	63 k €	-3.8%	65,5 k €	+311%	15,9 k €	+924%	-1,9 k €	+89.3%	-18 k €	-107%	-8,7 k €	-143%	20,3 k €	+112%	9,6 k €	+169%	-13,9 k €	-189%	15,7 k €	-65.9%	46 k €	+196%	-47,7 k €	-206%	45,2 k €	+656%	6 k €
Balance sheet
Equity	390,1 k €	+2.9%	379,1 k €	+0.2%	378,5 k €	-0.2%	379,4 k €	+8.2%	350,7 k €	+59.1%	220,4 k €	+42.3%	155 k €	+13.5%	136,5 k €	-1.4%	138,5 k €	-11.5%	156,5 k €	-5.3%	165,2 k €	+14.0%	144,9 k €	+7.1%	135,4 k €	-9.3%	149,3 k €	+69.8%	87,9 k €	+110%	41,9 k €	-53.3%	89,6 k €	+102%	44,4 k €
Total assets	691,8 k €	-9.7%	766,4 k €	-30.0%	1,1 M €	+47.0%	745,4 k €	+7.0%	696,8 k €	+18.5%	587,9 k €	+68.7%	348,4 k €	-22.5%	449,8 k €	+17.3%	383,6 k €	+36.6%	280,7 k €	-49.1%	551,9 k €	+62.2%	340,3 k €	+2.0%	333,6 k €	+5.8%	315,2 k €	+23.2%	255,8 k €	+165%	96,5 k €	-65.0%	275,7 k €	+55.1%	177,7 k €
Cash	171,4 k €	-52.2%	358,8 k €	-38.0%	578,4 k €	+492%	97,7 k €	+4.9%	93,2 k €	+723%	11,3 k €	-83.3%	68 k €	-61.8%	178 k €	+151%	71 k €	+175%	25,8 k €	-55.0%	57,3 k €	+103%	28,2 k €	-17.8%	34,3 k €	-83.1%	202,9 k €	+202%	67,2 k €	+424%	12,8 k €	-72.9%	47,4 k €	-23.6%	62 k €
Debts	299,3 k €	+29.4%	231,3 k €	-67.7%	715 k €	+98.4%	360,3 k €	+4.6%	344,4 k €	-5.9%	366 k €	+89.1%	193,5 k €	-38.2%	313,3 k €	+27.8%	245,2 k €	+97.4%	124,2 k €	-67.9%	386,7 k €	+97.9%	195,4 k €	-1.4%	198,2 k €	+19.5%	165,9 k €	-1.2%	167,9 k €	+207%	54,6 k €	-70.6%	186 k €	+39.6%	133,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 8 ended

Active mandates

Eric Borremans

Director · since 01 mars 2026

Active

VITO VAN SAET CONSTRUCT

Director · since 15 septembre 2022 · 0786.199.252

Represented by Vito Van Saet

Active

Ended mandates

DEMY

Director · since 15 septembre 2022 · 0833.417.169

Represented by Eric Borremans

Ended

DEMY

Director · since 15 septembre 2022 · 0833.417.169

Represented by Eric Borremans

Ended

VITO VAN SAET CONSTRUCT

Director · since 15 septembre 2022 · 0786.199.252

Represented by Vito Van Saet

Ended

Eric Boremans

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
VASA DEVELOPMENT● Active	0695.439.520
Vereniging van Mede-eigenaars van het appartementsgebouw te Duffel, Gustaaf Van der Lindenlaan 2, Residentie The Fox● Active	0823.023.026
ZAKENKANTOOR VAN SAET● Active	0445.892.172

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/04/2026	19/12/2024	04/01/2024	15/12/2022	31/01/2022	07/01/2021
General meeting	31/03/2026	09/12/2024	15/12/2023	13/12/2022	28/01/2022	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	31/03/2026	28/04/2026	Dutch	PDF
Abridged model	30/09/2024	09/12/2024	19/12/2024	Dutch	PDF
Abridged model	30/09/2023	15/12/2023	04/01/2024	Dutch	PDF
Abridged model	30/09/2022	13/12/2022	15/12/2022	Dutch	PDF
Abridged model	30/09/2021	28/01/2022	31/01/2022	Dutch	PDF
Abridged model	30/09/2020	31/12/2020	07/01/2021	Dutch	PDF
Abridged model	30/09/2019	31/12/2019	22/01/2020	Dutch	PDF
Abridged model	30/09/2018	16/11/2018	13/12/2018	Dutch	PDF
Abridged model	30/09/2017	14/12/2017	25/03/2018	Dutch	PDF
Abridged model	30/09/2016	08/12/2016	05/01/2017	Dutch	PDF
Abridged model	30/09/2015	10/12/2015	29/12/2015	Dutch	PDF
Abridged model	30/09/2014	12/12/2014	29/12/2014	Dutch	PDF
Abridged model	30/09/2013	12/12/2013	06/01/2014	Dutch	PDF
Abridged model	30/09/2012	13/12/2012	08/01/2013	Dutch	PDF
Abridged model	30/09/2011	10/12/2011	11/01/2012	Dutch	PDF
Abridged model	30/09/2010	10/12/2010	08/02/2011	Dutch	PDF
Abridged model	30/09/2009	10/12/2009	11/01/2010	Dutch	PDF
Abridged model	30/09/2008	10/12/2008	16/02/2009	Dutch	PDF
Abridged model	30/09/2007	13/12/2007	28/01/2008	Dutch	PDF
Abridged model	30/09/2006	14/12/2006	05/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 8 ended

Active mandates

Eric Borremans

Director · since 01 mars 2026

Active

VITO VAN SAET CONSTRUCT

Director · since 15 septembre 2022 · 0786.199.252

Represented by Vito Van Saet

Active

Ended mandates

DEMY

Director · since 15 septembre 2022 · 0833.417.169

Represented by Eric Borremans

Ended

DEMY

Director · since 15 septembre 2022 · 0833.417.169

Represented by Eric Borremans

Ended

VITO VAN SAET CONSTRUCT

Director · since 15 septembre 2022 · 0786.199.252

Represented by Vito Van Saet

Ended

Eric Boremans

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/09/2026
Ontslagen
PDF
Mandates16/03/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/09/2025
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/03/2020
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
PDF
Registered office25/02/2010
MAATSCHAPPELIJKE ZETEL
PDF
Registered office25/02/2005
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025111 k €↓
2024
Annual accounts 2024185,6 k €↓
2023
Annual accounts 2023569,1 k €↑
2022
Annual accounts 202231,7 k €↓
2021
Annual accounts 202163 k €↓
2019
Annual accounts 201965,5 k €↑
2018
Annual accounts 201815,9 k €↑
2017
Annual accounts 2017-1,9 k €↑
2016
Annual accounts 2016-18 k €↓
2015
Annual accounts 2015-8,7 k €↓
2014
Annual accounts 201420,3 k €↑
2013
Annual accounts 20139,6 k €↑
2012
Annual accounts 2012-13,9 k €↓
2011
Annual accounts 201115,7 k €↓
2010
Annual accounts 201046 k €↑
2009
Annual accounts 2009-47,7 k €↓
2008
Annual accounts 200845,2 k €↑
2007
Annual accounts 20076 k €
18/03/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ERIPAT

Overview

What does ERIPAT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline