SEBARDINE
0457.848.116 · rovalta.com · 24/09/2026
ACTIVE
SEBARDINE
Financial year 2025 · closed on 30/06/2025
Net result
-16,9 M €
-2127.6% YoY
Gross margin
-10,3 k €
+26.6% YoY
Equity
126,3 M €
-11.8% YoY
Overview
What does SEBARDINE do?
SEBARDINE is a Public limited company incorporated in 1996. Its registered office is in Ixelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0457.848.116
Incorporation
22/04/1996
Legal form
Public limited company
Registered office
Avenue Louise 240 box 14
1050 Ixelles · BruxellesSee on map
1050 Ixelles · BruxellesSee on map
Contributed capital
954 000,00 €
Latest accounts
30/06/2025
Signals
Solid equity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -10,3 k € | +26.6% | -14 k € | +44.2% | -25,1 k € | -34.7% | -18,6 k € | +10.4% | -20,8 k € | -64.4% | -12,6 k € | -104% | -6,2 k € | -110% | 63,3 k € | +1108% | -6,3 k € | +98.3% | -378,8 k € | -2836% | -12,9 k € | -102% | 696,8 k € | +3586% | -20 k € | -126% | -8,8 k € | +84.8% | -58,2 k € | -911% | -5,8 k € | -33.3% | -4,3 k € | +33.7% | -6,5 k € | -70.3% | -3,8 k € |
| EBITDA | -89,9 k € | +2.1% | -91,7 k € | +37.1% | -145,8 k € | -61.0% | -90,5 k € | -275% | -24,2 k € | -91.1% | -12,6 k € | -79.0% | -7,1 k € | -111% | 62,4 k € | +973% | -7,1 k € | -100% | 21,6 M € | +2723% | -823,1 k € | -218% | 695,9 k € | +3423% | -20,9 k € | -114% | -9,8 k € | +83.4% | -59,1 k € | -783% | -6,7 k € | -27.3% | -5,3 k € | +29.4% | -7,4 k € | -56.4% | -4,8 k € |
| Operating result | -89,9 k € | +2.1% | -91,7 k € | +37.1% | -145,8 k € | -61.0% | -90,5 k € | -275% | -24,2 k € | -91.1% | -12,6 k € | -79.0% | -7,1 k € | -111% | 62,4 k € | +973% | -7,1 k € | -100% | 21,6 M € | +2723% | -823,1 k € | -218% | 695,9 k € | +3423% | -20,9 k € | -114% | -9,8 k € | +83.4% | -59,1 k € | -783% | -6,7 k € | -27.3% | -5,3 k € | +29.4% | -7,4 k € | -56.4% | -4,8 k € |
| Net result | -16,9 M € | -2128% | 835 k € | +104% | -18,8 M € | -7326% | 259,5 k € | -90.8% | 2,8 M € | +19.2% | 2,4 M € | -68.3% | 7,5 M € | +60.3% | 4,7 M € | -32.1% | 6,9 M € | -74.2% | 26,6 M € | +414% | 5,2 M € | -90.8% | 56,2 M € | +1400% | 3,7 M € | -46.7% | 7 M € | +102% | 3,5 M € | -55.0% | 7,7 M € | +250% | -5,1 M € | -335% | 2,2 M € | +614% | -427 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 126,3 M € | -11.8% | 143,3 M € | +0.6% | 142,4 M € | -11.6% | 161,2 M € | +0.2% | 160,9 M € | +1.8% | 158,1 M € | +1.5% | 155,7 M € | +5.0% | 148,2 M € | +3.3% | 143,6 M € | +5.0% | 136,7 M € | +24.2% | 110,1 M € | +4.9% | 104,9 M € | +115% | 48,7 M € | +8.3% | 45 M € | +18.5% | 38 M € | +10.1% | 34,5 M € | +28.9% | 26,8 M € | -16.1% | 31,9 M € | +7.4% | 29,7 M € |
| Total assets | 182,9 M € | -9.3% | 201,6 M € | -0.3% | 202,3 M € | -9.3% | 223 M € | -0.2% | 223,4 M € | -0.4% | 224,3 M € | -4.6% | 235,2 M € | +0.5% | 234,1 M € | +0.8% | 232,1 M € | +0.4% | 231,3 M € | +14.1% | 202,6 M € | +36.4% | 148,5 M € | +126% | 65,7 M € | -3.7% | 68,2 M € | +17.2% | 58,2 M € | -6.3% | 62,1 M € | +12.7% | 55,1 M € | -12.1% | 62,7 M € | +1.1% | 62 M € |
| Cash | 5,8 M € | +60.1% | 3,6 M € | -27.1% | 4,9 M € | -1.0% | 5 M € | -17.6% | 6 M € | +8.1% | 5,6 M € | -69.4% | 18,3 M € | +18.8% | 15,4 M € | +182% | 5,5 M € | -1.5% | 5,5 M € | -45.3% | 10,1 M € | -18.1% | 12,4 M € | +71.2% | 7,2 M € | -42.3% | 12,5 M € | +101% | 6,2 M € | -49.4% | 12,3 M € | +1120% | 1 M € | +1229% | 75,9 k € | -93.5% | 1,2 M € |
| Debts | 56,5 M € | -3.0% | 58,3 M € | -2.5% | 59,8 M € | -3.3% | 61,9 M € | -1.0% | 62,5 M € | -5.5% | 66,2 M € | -16.7% | 79,5 M € | -7.4% | 85,8 M € | -3.1% | 88,6 M € | -6.4% | 94,6 M € | +34.2% | 70,5 M € | +227% | 21,5 M € | +27.1% | 16,9 M € | -26.9% | 23,2 M € | +14.7% | 20,2 M € | -25.6% | 27,2 M € | -2.7% | 27,9 M € | -8.0% | 30,4 M € | -4.7% | 31,9 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 M€ and 250 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 5 active · 13 ended
Active mandates
Koraline de BAERE de CLERCQ
ActiveEdouard de BAERE de CLERCQ
ActiveFrederic de BAERE de CLERCQ
ActiveMagdeleine de Mevius
ActiveSébastien Delloye
ActiveEnded mandates
Frédéric de Baere de Clercq
EndedMagdeleine de Mevius
EndedMarie de Mevius
EndedEdouard de BAERE de CLERCQ
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
5A Belgium● Active | 1025.424.711 |
AFARAX● Active | 1039.952.341 |
AFRA REAL ESTATE● Active | 0827.458.104 |
AMADEUS LANE● Active | 0890.516.517 |
AMERICAN COLORS EUROPE● Active | 0474.488.267 |
Arguenon● Active | 1040.116.845 |
| 0452.522.618 | |
AUVITRADE BELGIUM● Active | 0474.359.001 |
B PACK CONSULT● Active | 0642.487.319 |
BRIMARAL● Active | 0551.987.408 |
BRUNO COLMANT ACADEMIC● Active | 0824.874.340 |
BST PARTNERS● Active | 0464.538.542 |
| 0444.708.673 | |
CAM NZ● Active | 0785.580.036 |
CAP CAMARAT● Active | 0890.335.581 |
CapL● Active | 1026.862.091 |
ClaRetail● Active | 0887.093.704 |
CONSTRUCTION ET DEVELOPPEMENT● Active | 0875.038.384 |
Dabest Capital● Active | 0785.845.795 |
ECOJET● Active | 0664.850.371 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/10/2025 | 23/09/2024 | 25/10/2023 | 08/11/2022 | 09/11/2021 | 06/11/2020 |
| General meeting | 10/09/2025 | 20/09/2024 | 23/10/2023 | 08/11/2022 | 09/11/2021 | 01/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 10/09/2025 | 01/10/2025 | French | |
| Abridged model | 30/06/2024 | 20/09/2024 | 23/09/2024 | French | |
| Abridged model | 30/06/2023 | 23/10/2023 | 25/10/2023 | French | |
| Abridged model | 30/06/2022 | 08/11/2022 | 08/11/2022 | French | |
| Abridged model | 30/06/2021 | 09/11/2021 | 09/11/2021 | French | |
| Abridged model | 30/06/2020 | 01/10/2020 | 06/11/2020 | French | |
| Abridged model | 30/06/2019 | 31/10/2019 | 31/10/2019 | French | |
| Abridged model | 30/06/2018 | 12/10/2018 | 23/10/2018 | French | |
| Abridged model | 30/06/2017 | 02/11/2017 | 01/12/2017 | French | |
| Abridged model | 30/06/2016 | 23/12/2016 | 23/12/2016 | French | |
| Abridged model | 30/06/2015 | 22/12/2015 | 30/12/2015 | French | |
| Abridged model | 30/06/2014 | 10/10/2014 | 23/10/2014 | French | |
| Abridged model | 30/06/2013 | 29/10/2013 | 29/10/2013 | French | |
| Abridged model | 30/06/2012 | 21/09/2012 | 30/11/2012 | French | |
| Abridged model | 30/06/2011 | 16/09/2011 | 02/12/2011 | French | |
| Abridged model | 30/06/2010 | 16/09/2010 | 03/12/2010 | French | |
| Abridged model | 30/06/2009 | 17/09/2009 | 30/10/2009 | French | |
| Abridged model | 30/06/2008 | 18/09/2008 | 22/12/2008 | French | |
| Abridged model | 30/06/2007 | 20/09/2007 | 29/10/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 M€ and 250 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 5 active · 13 ended
Active mandates
Koraline de BAERE de CLERCQ
ActiveEdouard de BAERE de CLERCQ
ActiveFrederic de BAERE de CLERCQ
ActiveMagdeleine de Mevius
ActiveSébastien Delloye
ActiveEnded mandates
Frédéric de Baere de Clercq
EndedMagdeleine de Mevius
EndedMarie de Mevius
EndedEdouard de BAERE de CLERCQ
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other18/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates04/01/2023SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates05/03/2020DEMISSIONS, NOMINATIONS
- Mandates21/11/2013DEMISSIONS, NOMINATIONS
- Mandates24/12/2012DEMISSIONS, NOMINATIONS
- Capital / shares12/01/2012CAPITAL, ACTIONS
- Mandates04/02/2008DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-16,9 M €↓
- 2024Annual accounts 2024835 k €↑
- 2023Annual accounts 2023-18,8 M €↓
- 08/11/2022nominationKoraline de Baere de Clercq — Administrateur
- 2022Annual accounts 2022259,5 k €↓
- 2021Annual accounts 20212,8 M €↑
- 2020Annual accounts 20202,4 M €↓
- 2019Annual accounts 20197,5 M €↑
- 2018Annual accounts 20184,7 M €↓
- 2017Annual accounts 20176,9 M €↓
- 2016Annual accounts 201626,6 M €↑
- 2015Annual accounts 20155,2 M €↓
- 2014Annual accounts 201456,2 M €↑
- 2013Annual accounts 20133,7 M €↓
- 2012Annual accounts 20127 M €↑
- 2011Annual accounts 20113,5 M €↓
- 2010Annual accounts 20107,7 M €↑
- 2009Annual accounts 2009-5,1 M €↓
- 2008Annual accounts 20082,2 M €↑
- 2007Annual accounts 2007-427 k €
- 22/04/1996IncorporationPublic limited company