EMOTEC
0457.852.767 · rovalta.com · 22/09/2026
ACTIVE
EMOTEC
Financial year 2025 · closed on 31/03/2025
Net result
-2,2 M €
-9132.5% YoY
Revenue
6,5 M €
-27.1% YoY
Equity
783,9 k €
-73.8% YoY
Workforce
22,2 ETP
+14.4% YoY
Overview
What does EMOTEC do?
EMOTEC is a Public limited company incorporated in 1996. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Puurs-Sint-Amands. It employs on average 22,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0457.852.767
Incorporation
17/04/1996
Legal form
Public limited company
Registered office
Rijksweg 91
2870 Puurs-Sint-Amands · FlandreSee on map
2870 Puurs-Sint-Amands · FlandreSee on map
Contributed capital
780 000,00 €
Latest accounts
31/03/2025
Average workforce
22,2 ETP
Activities (NACE)
25110Manufacture of metal structures and parts of structures· main25110Manufacture of metal structures and parts of structures25999Manufacture of other fabricated metal products n.e.c.25999Manufacture of other fabricated metal products n.e.c.28755Manufacture of machinery and equipment n.e.c.25110Manufacture of metal structures and parts of structures+5
Joint committees (3)
- 111
- 11101
- 209
Signals
Good liquidityHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 6,5 M € | -27.1% | 8,9 M € | -36.3% | 14,1 M € | +44.6% | 9,7 M € | +42.6% | 6,8 M € | -20.1% | 8,5 M € | +6.8% | 8 M € | +6.2% | 7,5 M € | +2.2% | 7,4 M € | +18.7% | 6,2 M € | +4.6% | 5,9 M € | -14.9% | 7 M € | +21.5% | 5,7 M € | -10.4% | 6,4 M € | +49.4% | 4,3 M € | -31.5% | 6,3 M € | -35.6% | 9,7 M € | +85.2% | 5,3 M € | +12.3% | 4,7 M € |
| EBITDA | -2,6 M € | -1758% | 157,3 k € | -88.8% | 1,4 M € | +144% | 574,5 k € | +309% | -275,3 k € | -156% | 487,8 k € | +13.3% | 430,4 k € | +2.4% | 420,4 k € | -10.8% | 471,1 k € | +35.6% | 347,4 k € | +44.3% | 240,8 k € | +1225% | -21,4 k € | -115% | 145,4 k € | -39.5% | 240,3 k € | +206% | 78,5 k € | -62.3% | 208,5 k € | -68.4% | 660,3 k € | +454% | 119,1 k € | -25.6% | 160,1 k € |
| Operating result | -2,2 M € | -7877% | 28,3 k € | -94.9% | 558,9 k € | +80.5% | 309,6 k € | +279% | 81,7 k € | -52.9% | 173,5 k € | +14.4% | 151,7 k € | -6.0% | 161,3 k € | -28.0% | 224,1 k € | +113% | 105,4 k € | +696% | 13,2 k € | +105% | -259,3 k € | -515% | -42,1 k € | -147% | 89,9 k € | +405% | -29,5 k € | -134% | 88,1 k € | +13.0% | 77,9 k € | +625% | 10,8 k € | -59.0% | 26,3 k € |
| Net result | -2,2 M € | -9133% | 24,5 k € | -94.1% | 411,6 k € | +83.6% | 224,2 k € | +276% | 59,6 k € | -51.6% | 123,2 k € | +4.8% | 117,5 k € | -1.1% | 118,8 k € | -32.0% | 174,8 k € | +109% | 83,8 k € | +385% | 17,3 k € | +111% | -156 k € | -5515% | 2,9 k € | -96.5% | 82,3 k € | +453% | -23,3 k € | -146% | 50,6 k € | -50.4% | 101,9 k € | +99.5% | 51,1 k € | +0.6% | 50,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 783,9 k € | -73.8% | 3 M € | +0.8% | 3 M € | +16.1% | 2,6 M € | +9.6% | 2,3 M € | +2.6% | 2,3 M € | +5.7% | 2,1 M € | +5.8% | 2 M € | +6.2% | 1,9 M € | +10.1% | 1,7 M € | +5.1% | 1,7 M € | +1.1% | 1,6 M € | -8.7% | 1,8 M € | +0.2% | 1,8 M € | +4.8% | 1,7 M € | -1.3% | 1,7 M € | +3.0% | 1,7 M € | +6.5% | 1,6 M € | +3.3% | 1,5 M € |
| Total assets | 6,8 M € | -27.3% | 9,4 M € | +16.0% | 8,1 M € | -12.1% | 9,2 M € | +49.3% | 6,2 M € | -2.2% | 6,3 M € | -1.5% | 6,4 M € | +37.4% | 4,7 M € | -26.0% | 6,3 M € | +26.8% | 5 M € | +20.4% | 4,1 M € | -23.7% | 5,4 M € | -2.3% | 5,5 M € | +23.2% | 4,5 M € | +12.1% | 4 M € | -10.8% | 4,5 M € | -6.6% | 4,8 M € | +4.2% | 4,6 M € | +23.3% | 3,7 M € |
| Cash | 511,2 k € | -29.1% | 721,5 k € | +9.1% | 661,5 k € | -4.6% | 693,7 k € | +479% | 119,9 k € | -82.6% | 687,6 k € | +189% | 238,2 k € | -64.7% | 675,1 k € | -28.0% | 938 k € | +487% | 159,8 k € | -20.1% | 199,9 k € | -62.3% | 530,4 k € | +125% | 235,5 k € | -82.7% | 1,4 M € | +185% | 477 k € | -59.3% | 1,2 M € | +48.9% | 786,7 k € | +302% | 195,8 k € | -60.7% | 497,6 k € |
| Debts | 5,7 M € | +4.6% | 5,4 M € | +32.0% | 4,1 M € | -34.2% | 6,2 M € | +81.7% | 3,4 M € | -5.9% | 3,6 M € | -6.3% | 3,9 M € | +77.1% | 2,2 M € | -44.9% | 4 M € | +36.6% | 2,9 M € | +32.7% | 2,2 M € | -36.5% | 3,5 M € | +4.3% | 3,3 M € | +58.1% | 2,1 M € | +10.6% | 1,9 M € | -7.2% | 2 M € | -19.9% | 2,6 M € | -0.3% | 2,6 M € | +40.8% | 1,8 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 22,2 ETP | +14.4% | 19,4 ETP | -1.5% | 19,7 ETP | -13.6% | 22,8 ETP | -9.2% | 25,1 ETP | -3.1% | 25,9 ETP | -0.4% | 26,0 ETP | -9.4% | 28,7 ETP | -5.0% | 30,2 ETP | -1.3% | 30,6 ETP | -3.5% | 31,7 ETP | -2.2% | 32,4 ETP | -5.5% | 34,3 ETP | +1.2% | 33,9 ETP | -8.9% | 37,2 ETP | -0.3% | 37,3 ETP | -9.7% | 41,3 ETP | +11.6% | 37,0 ETP | -6.8% | 39,7 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 3 active · 28 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
EMERGIMMO● Active | 0404.298.077 |
EMOSTEEL● Active | 0457.852.965 |
EMOTRADE● Active | 0457.852.866 |
PARCIMONIA● Active | 0827.710.601 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/10/2025 | 21/10/2024 | 02/10/2023 | 21/09/2022 | 24/09/2021 | 03/09/2020 |
| General meeting | 30/09/2025 | 18/10/2024 | 29/09/2023 | 06/09/2022 | 07/09/2021 | 01/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/03/2025 | 30/09/2025 | 08/10/2025 | Dutch | |
| Full model | 31/03/2024 | 18/10/2024 | 21/10/2024 | Dutch | |
| Full model | 31/03/2023 | 29/09/2023 | 02/10/2023 | Dutch | |
| Full model | 31/03/2022 | 06/09/2022 | 21/09/2022 | Dutch | |
| Full model | 31/03/2021 | 07/09/2021 | 24/09/2021 | Dutch | |
| Full model | 31/03/2020 | 01/09/2020 | 03/09/2020 | Dutch | |
| Full model | 31/03/2019 | 03/09/2019 | 27/09/2019 | Dutch | |
| Full model | 31/03/2018 | 04/09/2018 | 13/09/2018 | Dutch | |
| Full model | 31/03/2017 | 05/09/2017 | 03/10/2017 | Dutch | |
| Full model | 31/03/2016 | 06/09/2016 | 03/10/2016 | Dutch | |
| Full model | 31/03/2015 | 01/09/2015 | 08/10/2015 | Dutch | |
| Full model | 31/03/2014 | 02/09/2014 | 29/09/2014 | Dutch | |
| Full model | 31/03/2013 | 03/09/2013 | 24/09/2013 | Dutch | |
| Full model | 31/03/2012 | 25/09/2012 | 22/10/2012 | Dutch | |
| Full model | 31/03/2011 | 06/09/2011 | 20/09/2011 | Dutch | |
| Full model | 31/03/2010 | 07/09/2010 | 27/09/2010 | Dutch | |
| Full model | 31/03/2009 | 01/09/2009 | 29/09/2009 | Dutch | |
| Full model | 31/03/2008 | 02/09/2008 | 30/09/2008 | Dutch | |
| Full model | 31/03/2007 | 04/09/2007 | 01/10/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 3 active · 28 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates31/03/2026ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Mandates31/10/2023ONTSLAGEN - BENOEMINGEN
- Mandates22/02/2023ONTSLAGEN - BENOEMINGEN
- Other21/09/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates29/01/2020ONTSLAGEN - BENOEMINGEN
- Mandates21/11/2014ONTSLAGEN - BENOEMINGEN
- Mandates24/09/2013ONTSLAGEN - BENOEMINGEN
- Mandates05/01/2010ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-2,2 M €↓
- 2024Annual accounts 202424,5 k €↓
- 2023Annual accounts 2023411,6 k €↑
- 2022Annual accounts 2022224,2 k €↑
- 2021Annual accounts 202159,6 k €↓
- 2020Annual accounts 2020123,2 k €↑
- 2019Annual accounts 2019117,5 k €↓
- 2018Annual accounts 2018118,8 k €↓
- 2017Annual accounts 2017174,8 k €↑
- 2016Annual accounts 201683,8 k €↑
- 2015Annual accounts 201517,3 k €↑
- 2014Annual accounts 2014-156 k €↓
- 2013Annual accounts 20132,9 k €↓
- 2012Annual accounts 201282,3 k €↑
- 2011Annual accounts 2011-23,3 k €↓
- 2010Annual accounts 201050,6 k €↓
- 2009Annual accounts 2009101,9 k €↑
- 2008Annual accounts 200851,1 k €↑
- 2007Annual accounts 200750,8 k €
- 17/04/1996IncorporationPublic limited company