ACTIVE

Wizards

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

56 k €

+397.9% YoY

Gross margin

75,7 k €

+848.7% YoY

Equity

97,3 k €

+135.5% YoY

What does Wizards do?

Wizards is a Private limited company incorporated in 1996. Its main activity is: Computer programming activities. Its registered office is in Machelen (Brab.).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.875.533

Incorporation

29/04/1996

Legal form

Private limited company

Registered office

Dorpsplein 3 box 5
1830 Machelen (Brab.) · FlandreSee on map

Contributed capital

48 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	75,7 k €	+849%	8 k €	-42.7%	13,9 k €	+136%	-38,8 k €	-243%	27,2 k €	-40.3%	45,5 k €	+1107%	-4,5 k €	-110%	44,7 k €	+161%	17,1 k €	+6.6%	16 k €	+858%	-2,1 k €	-107%	30,9 k €	-34.6%	47,2 k €	-6.7%	50,6 k €	+32.7%	38,1 k €	-6.3%	40,7 k €	+178%	14,7 k €	-20.5%	18,4 k €	+433%	-5,5 k €	-198%	5,6 k €
EBITDA	74,1 k €	+2218%	-3,5 k €	-130%	11,6 k €	+129%	-40,2 k €	-255%	25,8 k €	-36.5%	40,7 k €	+609%	-8 k €	-123%	34,7 k €	+211%	11,2 k €	+24.5%	9 k €	+174%	-12,1 k €	-154%	22,4 k €	-48.7%	43,7 k €	-6.2%	46,6 k €	+34.8%	34,6 k €	+1.8%	33,9 k €	+228%	10,4 k €	-42.5%	18 k €	+390%	-6,2 k €	-237%	4,5 k €
Operating result	62,1 k €	+524%	-14,7 k €	-2469%	618,7 €	+101%	-50,8 k €	-437%	15,1 k €	-58.1%	36 k €	+505%	-8,9 k €	-127%	32,8 k €	+255%	9,2 k €	+13.2%	8,1 k €	+154%	-15,1 k €	-187%	17,4 k €	-28.1%	24,3 k €	+4.6%	23,2 k €	+78.9%	13 k €	-2.9%	13,4 k €	+232%	-10,1 k €	-184%	12 k €	+291%	-6,3 k €	-243%	4,4 k €
Net result	56 k €	+398%	-18,8 k €	-593%	-2,7 k €	+95.1%	-54,8 k €	-742%	8,5 k €	-67.4%	26,2 k €	+384%	-9,2 k €	-138%	24,1 k €	+228%	7,4 k €	+8.3%	6,8 k €	+141%	-16,5 k €	-183%	19,8 k €	+59.5%	12,4 k €	-1.1%	12,5 k €	+219%	3,9 k €	-39.0%	6,4 k €	+139%	-16,5 k €	-263%	10,1 k €	+254%	-6,6 k €	-260%	4,1 k €
Balance sheet
Equity	97,3 k €	+135%	41,3 k €	-31.3%	60,1 k €	-4.3%	62,8 k €	-46.6%	117,6 k €	+7.8%	109,1 k €	+31.6%	82,9 k €	-10.0%	92,1 k €	+24.5%	74 k €	+11.1%	66,6 k €	+11.4%	59,8 k €	-21.6%	76,3 k €	+22.0%	62,5 k €	+24.7%	50,1 k €	+33.3%	37,6 k €	+11.7%	33,7 k €	+23.7%	27,2 k €	-5.2%	28,7 k €	+701%	3,6 k €	-10.3%	4 k €
Total assets	290,4 k €	+20.2%	241,6 k €	-15.4%	285,6 k €	-6.3%	304,8 k €	-12.4%	347,8 k €	-3.1%	358,8 k €	+163%	136,4 k €	-18.3%	167 k €	+19.5%	139,8 k €	+18.0%	118,5 k €	-10.4%	132,3 k €	-13.5%	152,9 k €	-2.5%	156,8 k €	-8.1%	170,7 k €	+25.6%	136 k €	-6.7%	145,7 k €	-16.9%	175,5 k €	+53.2%	114,5 k €	+1545%	7 k €	-52.6%	14,7 k €
Cash	49,3 k €	+986%	4,5 k €	-51.2%	9,3 k €	-38.2%	15 k €	-28.1%	20,9 k €	-10.3%	23,3 k €	-55.0%	51,9 k €	+4.6%	49,6 k €	+227%	15,2 k €	-18.4%	18,6 k €	-20.4%	23,4 k €	-60.7%	59,5 k €	+81.0%	32,9 k €	+3803%	842,9 €	-97.1%	29,5 k €	+126%	13,1 k €	+136%	5,5 k €	-78.2%	25,4 k €	+1510%	1,6 k €	+1.3%	1,6 k €
Debts	193,1 k €	-3.6%	200,3 k €	-11.2%	225,5 k €	-6.8%	242 k €	+5.1%	230,2 k €	-7.8%	249,7 k €	+367%	53,5 k €	-28.5%	74,9 k €	+13.8%	65,8 k €	+26.8%	51,9 k €	-28.4%	72,5 k €	-5.5%	76,7 k €	-18.7%	94,3 k €	-21.8%	120,6 k €	+22.6%	98,3 k €	-12.2%	112,1 k €	-24.4%	148,2 k €	+72.8%	85,8 k €	+2443%	3,4 k €	-68.4%	10,7 k €
Other
Workforce	–		–		–		–		–		–		–		0,4 ETP	+33.3%	0,3 ETP	-25.0%	0,4 ETP	0.0%	0,4 ETP	+33.3%	0,3 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Jeroen Vander Perren

Director

Active

Luc Vanhaesendonck

Director

Active

Ended mandates

Tom Nobels

Director · since 01 avril 2021

Ended

Tom Nobels

Manager · since 02 juillet 2014 · until 30 juin 2016

Ended

Jeroen Vander Perren

Manager

Ended

Luc Vanhaesendonck

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
APPELTANTS & GERLO● Active	0597.916.116
PIZZA CLARA● Active	0803.604.913
Vereniging van mede-eigenaars van het gebouw "Dorpsplein", te Machelen Dorpsplein 3● Active	0765.571.312

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	23/07/2025	24/07/2024	29/09/2023	14/10/2022	14/07/2021
General meeting	05/05/2026	06/05/2025	07/05/2024	02/05/2023	03/05/2022	04/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/05/2026	08/06/2026	Dutch	PDF
Micro model	31/12/2024	06/05/2025	23/07/2025	Dutch	PDF
Micro model	31/12/2023	07/05/2024	24/07/2024	Dutch	PDF
Micro model	31/12/2022	02/05/2023	29/09/2023	Dutch	PDF
Micro model	31/12/2021	03/05/2022	14/10/2022	Dutch	PDF
Micro model	31/12/2020	04/05/2021	14/07/2021	Dutch	PDF
Micro model	31/12/2019	05/05/2020	28/09/2020	Dutch	PDF
Abridged model	31/12/2018	07/05/2019	22/07/2019	Dutch	PDF
Abridged model	31/12/2017	02/05/2018	16/07/2018	Dutch	PDF
Abridged model	31/12/2016	02/05/2017	23/06/2017	Dutch	PDF
Abridged model	31/12/2015	03/05/2016	22/07/2016	Dutch	PDF
Abridged model	31/12/2014	05/05/2015	04/06/2015	Dutch	PDF
Abridged model	31/12/2013	06/05/2014	25/06/2014	Dutch	PDF
Abridged model	31/12/2012	07/05/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	02/05/2012	19/06/2012	Dutch	PDF
Abridged model	31/12/2010	03/05/2011	11/07/2011	Dutch	PDF
Abridged model	31/12/2009	04/05/2010	14/07/2010	Dutch	PDF
Abridged model	31/12/2008	05/05/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	06/05/2008	25/08/2008	Dutch	PDF
Abridged model	31/12/2006	01/05/2007	22/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Jeroen Vander Perren

Director

Active

Luc Vanhaesendonck

Director

Active

Ended mandates

Tom Nobels

Director · since 01 avril 2021

Ended

Tom Nobels

Manager · since 02 juillet 2014 · until 30 juin 2016

Ended

Jeroen Vander Perren

Manager

Ended

Luc Vanhaesendonck

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/05/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/11/2020
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/08/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/07/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/03/2013
ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/10/2008
BENAMING - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202556 k €↑
2024
Annual accounts 2024-18,8 k €↓
2023
Annual accounts 2023-2,7 k €↑
2022
Annual accounts 2022-54,8 k €↓
2021
Annual accounts 20218,5 k €↓
2020
Annual accounts 202026,2 k €↑
2019
Annual accounts 2019-9,2 k €↓
2018
Annual accounts 201824,1 k €↑
2017
Annual accounts 20177,4 k €↑
2016
Annual accounts 20166,8 k €↑
2015
Annual accounts 2015-16,5 k €↓
2014
Annual accounts 201419,8 k €↑
2013
Annual accounts 201312,4 k €↓
2012
Annual accounts 201212,5 k €↑
2011
Annual accounts 20113,9 k €↓
2010
Annual accounts 20106,4 k €↑
2009
Annual accounts 2009-16,5 k €↓
2008
Annual accounts 200810,1 k €↑
2007
Annual accounts 2007-6,6 k €↓
2006
Annual accounts 20064,1 k €
29/04/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Wizards

Overview

What does Wizards do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline