ACTIVE

F.V.S.

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

284,7 k €

+9.2% YoY

Gross margin

296,9 k €

-4.3% YoY

Equity

2,6 M €

+10.1% YoY

What does F.V.S. do?

F.V.S. is a Private limited company incorporated in 1996. Its registered office is in Ham-sur-Heure-Nalinnes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.876.919

Incorporation

06/05/1996

Legal form

Private limited company

Registered office

Chemin Vert(NAL) 6
6120 Ham-sur-Heure-Nalinnes · WallonieSee on map

Contributed capital

18 592,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	296,9 k €	-4.3%	310,3 k €	+2.8%	301,8 k €	+25.3%	240,9 k €	+16.9%	206,2 k €	-9.4%	227,5 k €	-32.9%	338,9 k €	+59.8%	212,1 k €	-11.7%	240,1 k €	-3.7%	249,4 k €	-5.0%	262,6 k €	-4.0%	273,4 k €	-4.7%	287 k €	+9.6%	261,9 k €	-8.0%	284,7 k €	+6.9%	266,4 k €	+71.2%	155,6 k €	-28.9%	218,7 k €	+14.0%	191,9 k €
EBITDA	295,4 k €	-4.0%	307,7 k €	+2.8%	299,3 k €	+25.5%	238,5 k €	+16.5%	204,7 k €	-9.5%	226,1 k €	-33.0%	337,5 k €	+64.3%	205,4 k €	-14.0%	238,8 k €	-3.8%	248,1 k €	-5.0%	261,1 k €	-4.1%	272,2 k €	-4.5%	285 k €	+9.4%	260,6 k €	-8.0%	283,4 k €	+6.9%	265 k €	+72.0%	154,1 k €	-29.1%	217,4 k €	+14.1%	190,5 k €
Operating result	295,4 k €	-4.0%	307,7 k €	+4.7%	294 k €	+32.2%	222,3 k €	+25.5%	177,1 k €	-10.8%	198,5 k €	-33.0%	296,1 k €	+54.2%	191,9 k €	-13.9%	222,9 k €	-2.1%	227,7 k €	-5.4%	240,7 k €	-3.9%	250,6 k €	-6.3%	267,4 k €	+12.0%	238,8 k €	-9.2%	263,1 k €	+7.5%	244,8 k €	+82.9%	133,9 k €	-34.4%	204,1 k €	+16.8%	174,7 k €
Net result	284,7 k €	+9.2%	260,7 k €	-5.5%	275,8 k €	+18.9%	232 k €	+27.9%	181,4 k €	+11.0%	163,5 k €	-37.4%	261,2 k €	+29.8%	201,3 k €	-45.1%	366,5 k €	+90.4%	192,5 k €	-41.8%	330,8 k €	+53.2%	215,9 k €	+0.7%	214,3 k €	-11.6%	242,4 k €	-7.6%	262,4 k €	+12.5%	233,2 k €	-16.1%	277,9 k €	-3.1%	286,7 k €	+55.5%	184,4 k €
Balance sheet
Equity	2,6 M €	+10.1%	2,4 M €	+10.0%	2,2 M €	+12.0%	1,9 M €	+10.7%	1,7 M €	+8.5%	1,6 M €	+8.0%	1,5 M €	-42.1%	2,6 M €	+7.4%	2,4 M €	+16.0%	2,1 M €	+8.2%	1,9 M €	+18.3%	1,6 M €	-1.1%	1,6 M €	+12.3%	1,5 M €	+7.1%	1,4 M €	+1.2%	1,3 M €	+16.3%	1,2 M €	+23.2%	934,2 k €	+33.0%	702,6 k €
Total assets	2,7 M €	+8.3%	2,5 M €	+0.3%	2,5 M €	+23.1%	2 M €	+9.8%	1,8 M €	+8.7%	1,7 M €	+8.9%	1,5 M €	-41.2%	2,6 M €	+3.2%	2,6 M €	+20.4%	2,1 M €	+5.1%	2 M €	+14.9%	1,8 M €	-0.5%	1,8 M €	+2.8%	1,7 M €	+6.6%	1,6 M €	+15.7%	1,4 M €	+11.3%	1,3 M €	+20.4%	1 M €	+12.5%	924,3 k €
Cash	132,9 k €	-3.3%	137,4 k €	+2.9%	133,5 k €	-71.8%	474 k €	+43.4%	330,7 k €	-2.2%	338,1 k €	-61.7%	881,8 k €	-51.3%	1,8 M €	+0.3%	1,8 M €	+32.9%	1,4 M €	+26.0%	1,1 M €	+25.8%	857,4 k €	+21.1%	708,2 k €	-27.5%	977,1 k €	+21.6%	803,8 k €	+23.7%	649,8 k €	+37.5%	472,5 k €	+229%	143,4 k €	+1567%	8,6 k €
Debts	75,7 k €	-30.1%	108,3 k €	-65.9%	317,5 k €	+285%	82,5 k €	-7.9%	89,6 k €	+12.0%	80 k €	+31.5%	60,8 k €	-3.3%	62,9 k €	-60.5%	159,1 k €	+179%	57 k €	-48.8%	111,5 k €	-23.0%	144,8 k €	+5.9%	136,8 k €	-48.9%	267,8 k €	+3.7%	258,1 k €	+363%	55,7 k €	-44.8%	100,9 k €	-4.5%	105,7 k €	-52.3%	221,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

FABIENNE VANSNICK

Mandate

Active

Jean-François Delplace

Mandate

Active

Ended mandates

FABIENNE VANSNICK

Manager · since 01 janvier 1995

Ended

JEAN FRANCOIS DELPLACE

Manager · since 01 janvier 1995

Ended

FABIENNE VANSNICK

Manager

Ended

JEAN FRANCOIS DELPLACE

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
COMPAGNIE FINANCIERE M.C.● Active	0459.798.212
D.B.F.● Active	0448.959.154
SOFINVEST● Active	0435.897.907
SOFIVAL● Active	0437.886.704

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/01/2026	11/01/2025	18/01/2024	28/12/2022	22/12/2021	08/01/2021
General meeting	22/12/2025	23/12/2024	25/12/2023	28/12/2022	21/12/2021	07/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	22/12/2025	12/01/2026	French	PDF
Abridged model	30/06/2024	23/12/2024	11/01/2025	French	PDF
Abridged model	30/06/2023	25/12/2023	18/01/2024	French	PDF
Abridged model	30/06/2022	28/12/2022	28/12/2022	French	PDF
Abridged model	30/06/2021	21/12/2021	22/12/2021	French	PDF
Abridged model	30/06/2020	07/12/2020	08/01/2021	French	PDF
Abridged model	30/06/2019	02/12/2019	16/12/2019	French	PDF
Abridged model	31/12/2017	07/05/2018	08/05/2018	French	PDF
Abridged model	31/12/2016	08/05/2017	19/07/2017	French	PDF
Abridged model	31/12/2015	02/05/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	21/09/2015	French	PDF
Abridged model	31/12/2013	05/05/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	17/08/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	15/08/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	10/09/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	20/09/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	14/09/2009	French	PDF
Abridged model	31/12/2007	05/05/2008	16/09/2008	French	PDF
Abridged model	31/12/2006	07/05/2007	03/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

FABIENNE VANSNICK

Mandate

Active

Jean-François Delplace

Mandate

Active

Ended mandates

FABIENNE VANSNICK

Manager · since 01 janvier 1995

Ended

JEAN FRANCOIS DELPLACE

Manager · since 01 janvier 1995

Ended

FABIENNE VANSNICK

Manager

Ended

JEAN FRANCOIS DELPLACE

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares31/10/2018
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Capital / shares24/12/2013
CAPITAL, ACTIONS
PDF
Mandates05/04/2005
DEMISSIONS, NOMINATIONS
PDF
Capital / shares31/12/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office08/10/2004
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025284,7 k €↑
2024
Annual accounts 2024260,7 k €↓
2023
Annual accounts 2023275,8 k €↑
2022
Annual accounts 2022232 k €↑
2021
Annual accounts 2021181,4 k €↑
2020
Annual accounts 2020163,5 k €↓
2019
Annual accounts 2019261,2 k €↑
2017
Annual accounts 2017201,3 k €↓
2016
Annual accounts 2016366,5 k €↑
2015
Annual accounts 2015192,5 k €↓
2014
Annual accounts 2014330,8 k €↑
2013
Annual accounts 2013215,9 k €↑
2012
Annual accounts 2012214,3 k €↓
2011
Annual accounts 2011242,4 k €↓
2010
Annual accounts 2010262,4 k €↑
2009
Annual accounts 2009233,2 k €↓
2008
Annual accounts 2008277,9 k €↓
2007
Annual accounts 2007286,7 k €↑
2006
Annual accounts 2006184,4 k €
06/05/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

F.V.S.

Overview

What does F.V.S. do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline