CETIM PROJECTS
0457.885.530 · rovalta.com · 23/09/2026
ACTIVE
CETIM PROJECTS
Financial year 2025 · closed on 31/12/2025
Net result
1,2 M €
+103.7% YoY
Gross margin
-172,9 k €
+29.6% YoY
Equity
94,3 k €
+115.1% YoY
Overview
What does CETIM PROJECTS do?
CETIM PROJECTS is a Public limited company incorporated in 1996. Its main activity is: Real estate agencies. Its registered office is in Watermael-Boitsfort.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0457.885.530
Incorporation
09/05/1996
Legal form
Public limited company
Registered office
Chaussée de La Hulpe 181
1170 Watermael-Boitsfort · BruxellesSee on map
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
65 193,32 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (2)
- 200
- 218
Signals
ProfitablePositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | -172,9 k € | +29.6% | -245,4 k € | +60.1% | -615 k € | -102% | -303,9 k € | +10.4% | -339 k € | +18.1% | -413,9 k € | -19.9% | -345,3 k € | -260% | 215,3 k € | -15.1% | 253,7 k € | -14.3% | 296,1 k € | +16.4% | 254,4 k € | -65.7% | 741,5 k € | +245% | 215,2 k € | -11.0% | 241,9 k € | +3.0% | 235 k € | -8.4% | 256,5 k € | +17.5% | 218,4 k € | -34.8% | 334,9 k € |
| EBITDA | -173,9 k € | +29.4% | -246,4 k € | +60.0% | -616 k € | -98.1% | -311 k € | +8.6% | -340,2 k € | +38.2% | -550,2 k € | -5.2% | -522,8 k € | -2631% | 20,7 k € | -70.1% | 69 k € | -26.7% | 94,2 k € | +86.1% | 50,6 k € | -90.5% | 533,5 k € | +5731% | 9,1 k € | -78.3% | 42,3 k € | +5.1% | 40,2 k € | -52.9% | 85,5 k € | +245% | 24,8 k € | -86.2% | 180,3 k € |
| Operating result | -173,9 k € | +29.4% | -246,4 k € | +60.0% | -616 k € | -98.1% | -311 k € | +8.6% | -340,2 k € | +38.9% | -556,6 k € | -3.9% | -535,8 k € | -36340% | 1,5 k € | -96.6% | 42,9 k € | -34.8% | 65,8 k € | +291% | 16,8 k € | -96.6% | 499,8 k € | +4478% | -11,4 k € | -159% | 19,5 k € | -0.8% | 19,6 k € | -69.7% | 64,8 k € | +3770% | 1,7 k € | -99.0% | 161 k € |
| Net result | 1,2 M € | +104% | 599,4 k € | +124% | -2,5 M € | -415% | 795,8 k € | -33.2% | 1,2 M € | +207% | -1,1 M € | -8.3% | -1 M € | -245% | -297 k € | -660% | 53 k € | +394% | 10,7 k € | -31.8% | 15,7 k € | -96.8% | 488 k € | +14060% | -3,5 k € | -22.3% | -2,9 k € | -121% | 13,3 k € | +201% | -13,2 k € | -155% | 24 k € | -78.3% | 110,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 94,3 k € | +115% | -626,4 k € | +48.9% | -1,2 M € | -196% | 1,3 M € | +164% | 485,6 k € | +169% | -706 k € | -159% | 1,2 M € | -46.2% | 2,2 M € | -11.8% | 2,5 M € | +245% | 730,1 k € | +1.5% | 719,3 k € | +2.2% | 703,6 k € | +5.7% | 665,6 k € | -0.5% | 669 k € | -0.4% | 671,9 k € | +2.0% | 658,6 k € | -2.0% | 671,8 k € | +3.7% | 647,8 k € |
| Total assets | 1,3 M € | -88.9% | 11,4 M € | +7.9% | 10,5 M € | -42.3% | 18,2 M € | -5.5% | 19,3 M € | -14.4% | 22,6 M € | +3.3% | 21,8 M € | -5.8% | 23,2 M € | +119% | 10,6 M € | +48.1% | 7,1 M € | +104% | 3,5 M € | -2.6% | 3,6 M € | +63.6% | 2,2 M € | -16.3% | 2,6 M € | +9.5% | 2,4 M € | -0.2% | 2,4 M € | +88.7% | 1,3 M € | -5.1% | 1,3 M € |
| Cash | 467,5 k € | -30.7% | 674,5 k € | +9.4% | 616,7 k € | +44.7% | 426,2 k € | -66.7% | 1,3 M € | +542% | 199,4 k € | -84.5% | 1,3 M € | +589% | 186,9 k € | +238% | 55,4 k € | -97.4% | 2,1 M € | +835% | 225,9 k € | +103% | 111,4 k € | +122% | 50,1 k € | +93.4% | 25,9 k € | -78.5% | 120,8 k € | +1260% | 8,9 k € | -82.5% | 50,9 k € | -84.5% | 327,8 k € |
| Debts | 1,2 M € | -90.3% | 12 M € | +2.0% | 11,7 M € | -30.6% | 16,9 M € | -10.0% | 18,8 M € | -19.1% | 23,3 M € | +12.7% | 20,6 M € | -1.4% | 20,9 M € | +160% | 8 M € | +25.7% | 6,4 M € | +130% | 2,8 M € | -3.8% | 2,9 M € | +89.4% | 1,5 M € | -21.8% | 2 M € | +13.4% | 1,7 M € | -1.1% | 1,7 M € | +189% | 602,1 k € | -13.3% | 694,4 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | 1,5 ETP | -21.1% | 1,9 ETP | -17.4% | 2,3 ETP | -4.2% | 2,4 ETP | -17.2% | 2,9 ETP | 0.0% | 2,9 ETP | +3.6% | 2,8 ETP | 0.0% | 2,8 ETP | 0.0% | 2,8 ETP | +3.7% | 2,7 ETP | +17.4% | 2,3 ETP | -23.3% | 3,0 ETP | +25.0% | 2,4 ETP | |||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 7 active · 43 ended
Active mandates
Active
Active
Active
Active
Active
Active
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
A.C.P. CHEE LA HULPE 181● Active | 0850.198.763 |
| 0435.467.840 | |
| 1016.740.637 | |
| 0415.651.136 | |
AM MSA-Ney● Active | 0826.364.972 |
Angle Droit● Active | 1029.825.244 |
ANTOINE DAYEZ, Avocat● Active | 0540.591.391 |
Antwerpse Schelde Holding● Active | 0552.794.783 |
ASFI SM● Active | 0719.712.383 |
ASSAR- BAHG - GREISCH● Active | 1022.414.939 |
ASSAR BE ARCHITECTS● Active | 0862.474.708 |
ASSAR INGENIUM GREISCH● Active | 0749.753.976 |
| 0746.514.077 | |
Assar-Pirnay Société Momentanée● Active | 0665.668.636 |
ASSAR-SETESCO-BICE SM● Active | 0708.977.849 |
ASSAR-SWECO● Active | 1000.691.392 |
ASSAR/VKS/Ma2● Active | 0812.180.901 |
| 0435.733.106 | |
AVANDEWALLE● Active | 0745.352.453 |
BENOIT PHILIPPART de FOY● Active | 0479.794.761 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/06/2026 | 17/06/2025 | 05/06/2024 | 16/06/2023 | 01/06/2022 | 03/06/2021 |
| General meeting | 12/05/2026 | 13/05/2025 | 14/05/2024 | 09/05/2023 | 10/05/2022 | 11/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 12/05/2026 | 09/06/2026 | French | |
| Abridged model | 31/12/2024 | 13/05/2025 | 17/06/2025 | French | |
| Abridged model | 31/12/2023 | 14/05/2024 | 05/06/2024 | French | |
| Abridged model | 31/12/2022 | 09/05/2023 | 16/06/2023 | French | |
| Abridged model | 31/12/2021 | 10/05/2022 | 01/06/2022 | French | |
| Abridged model | 31/12/2020 | 11/05/2021 | 03/06/2021 | French | |
| Abridged model | 31/12/2019 | 12/05/2020 | 17/06/2020 | French | |
| Abridged model | 31/12/2018 | 14/05/2019 | 14/06/2019 | French | |
| Abridged model | 31/12/2017 | 08/05/2018 | 08/06/2018 | French | |
| Abridged model | 31/12/2016 | 09/05/2017 | 30/05/2017 | French | |
| Abridged model | 31/12/2015 | 10/05/2016 | 29/06/2016 | French | |
| Abridged model | 31/12/2014 | 12/05/2015 | 16/07/2015 | French | |
| Abridged model | 31/12/2013 | 13/05/2014 | 19/06/2014 | French | |
| Abridged model | 31/12/2012 | 14/05/2013 | 18/06/2013 | French | |
| Abridged model | 31/12/2011 | 08/05/2012 | 22/05/2012 | French | |
| Abridged model | 31/12/2010 | 10/05/2011 | 01/06/2011 | French | |
| Abridged model | 31/12/2009 | 11/05/2010 | 01/06/2010 | French | |
| Abridged model | 31/12/2008 | 12/05/2009 | 10/06/2009 | French | |
| Abridged model | 31/12/2007 | 13/05/2008 | 11/06/2008 | French | |
| Abridged model | 31/12/2006 | 25/06/2007 | 27/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 7 active · 43 ended
Active mandates
Active
Active
Active
Active
Active
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates05/12/2024DEMISSIONS, NOMINATIONS
- Mandates07/09/2023DEMISSIONS, NOMINATIONS
- Mandates22/03/2022DEMISSIONS, NOMINATIONS
- Restructuring27/11/2020DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates21/10/2020DEMISSIONS, NOMINATIONS
- Restructuring30/09/2020RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates03/09/2019DEMISSIONS, NOMINATIONS
- Mandates20/06/2018DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,2 M €↑
- 2024Annual accounts 2024599,4 k €↑
- 2023Annual accounts 2023-2,5 M €↓
- 2022Annual accounts 2022795,8 k €↓
- 2021Annual accounts 20211,2 M €↑
- 2020Annual accounts 2020-1,1 M €↓
- 2019Annual accounts 2019-1 M €↓
- 2018Annual accounts 2018-297 k €↓
- 2017Annual accounts 201753 k €↑
- 2016Annual accounts 201610,7 k €↓
- 2015Annual accounts 201515,7 k €↓
- 2014Annual accounts 2014488 k €↑
- 2013Annual accounts 2013-3,5 k €↓
- 2012Annual accounts 2012-2,9 k €↓
- 2011Annual accounts 201113,3 k €↑
- 2010Annual accounts 2010-13,2 k €↓
- 2009Annual accounts 200924 k €↓
- 2008Annual accounts 2008110,7 k €
- 09/05/1996IncorporationPublic limited company