NORMAL SITUATION

SHOKDEE

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

50,1 k €

+321.2% YoY

Gross margin

112,2 k €

+940.9% YoY

Equity

34 k €

+310.1% YoY

Company — Normal situation.

What does SHOKDEE do?

SHOKDEE is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.904.138

Legal form

Private company with limited liability

Contributed capital

18 600,00 €

Latest accounts

31/12/2021

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	112,2 k €	+941%	10,8 k €	-27.1%	14,8 k €	+288%	-7,9 k €	+5.0%	-8,3 k €	-107%	124,5 k €	-36.1%	194,9 k €	+41.1%	138,1 k €	-5.9%	146,7 k €	+10.3%	133 k €	-4.2%	138,9 k €	+5.6%	131,6 k €	-10.4%	146,8 k €	+10.9%	132,3 k €	+43.0%	92,6 k €	+52.8%	60,6 k €
EBITDA	63,3 k €	+442%	-18,5 k €	-234%	13,8 k €	+244%	-9,6 k €	-98.8%	-4,8 k €	-118%	26,4 k €	-57.8%	62,5 k €	+5.6%	59,2 k €	+0.9%	58,7 k €	+31.2%	44,7 k €	-2.9%	46,1 k €	-15.3%	54,3 k €	+20.1%	45,2 k €	+8.6%	41,7 k €	+3.0%	40,5 k €	+145%	16,5 k €
Operating result	56,3 k €	+349%	-22,6 k €	-298%	11,4 k €	+195%	-12,1 k €	-65.2%	-7,3 k €	-166%	11,1 k €	-17.7%	13,5 k €	-9.9%	15 k €	-4.2%	15,6 k €	+437%	-4,6 k €	+7.7%	-5 k €	-122%	22,9 k €	+36.0%	16,8 k €	-7.7%	18,2 k €	-9.3%	20,1 k €	+1091%	-2 k €
Net result	50,1 k €	+321%	-22,7 k €	-407%	7,4 k €	+171%	-10,4 k €	-0.4%	-10,3 k €	-333%	4,4 k €	-27.7%	6,1 k €	-3.8%	6,4 k €	-25.6%	8,6 k €	+184%	-10,2 k €	+18.8%	-12,6 k €	-220%	10,5 k €	+41.6%	7,4 k €	-29.4%	10,5 k €	-22.9%	13,6 k €	+267%	-8,1 k €
Balance sheet
Equity	34 k €	+310%	-16,2 k €	-349%	6,5 k €	+827%	-893 €	-109%	9,5 k €	-52.2%	19,8 k €	+29.7%	15,3 k €	+52.8%	10 k €	+176%	3,6 k €	+173%	-4,9 k €	-194%	5,3 k €	-70.5%	17,9 k €	+0.2%	17,8 k €	+2.6%	17,4 k €	+0.4%	17,3 k €	+28.1%	13,5 k €
Total assets	53,9 k €	+49.3%	36,1 k €	-21.9%	46,3 k €	-22.9%	60 k €	-32.6%	89,1 k €	-35.2%	137,4 k €	-37.5%	219,6 k €	+36.7%	160,7 k €	-27.5%	221,6 k €	+16.6%	190 k €	-22.4%	244,9 k €	+34.8%	181,6 k €	-14.6%	212,6 k €	+30.1%	163,5 k €	+24.0%	131,8 k €	+1.8%	129,5 k €
Cash	26,4 k €	+2806%	909,5 €	-87.8%	7,4 k €	-23.2%	9,7 k €	+30.4%	7,4 k €	+22.0%	6,1 k €	-36.2%	9,6 k €	+232%	2,9 k €	-84.2%	18,2 k €	+1035%	1,6 k €	-63.3%	4,4 k €	+1.6%	4,3 k €	-17.5%	5,2 k €	-10.2%	5,8 k €	-5.5%	6,2 k €	+257%	1,7 k €
Debts	20 k €	-59.2%	48,9 k €	+34.5%	36,4 k €	-40.3%	60,9 k €	-23.5%	79,6 k €	-32.3%	117,6 k €	-42.5%	204,4 k €	+36.2%	150,1 k €	-31.1%	217,9 k €	+11.8%	194,9 k €	-18.7%	239,6 k €	+46.3%	163,8 k €	-15.7%	194,3 k €	+33.0%	146,1 k €	+27.6%	114,5 k €	-1.2%	115,9 k €
Other
Workforce	–		–		–		–		–		–		3,8 ETP	+58.3%	2,4 ETP	-22.6%	3,1 ETP	-13.9%	3,6 ETP	+16.1%	3,1 ETP	-3.1%	3,2 ETP	-8.6%	3,5 ETP	+20.7%	2,9 ETP	+61.1%	1,8 ETP	-10.0%	2,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 5 ended

Active mandates

SUPATRA MOCHA

Manager · since 23 mai 1996

Active

Ended mandates

Christiaan NOPPE

Manager · since 01 octobre 2012

Ended

RITA NOPPE

Manager · since 02 janvier 2003

Ended

CHRISTIAAN NOPPE

Manager · since 01 avril 2002 · until 31 mars 2007

Ended

SUPATRA MOCHA

Manager · until 16 septembre 2012

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/12/2022	30/09/2021	28/08/2020	30/08/2019	24/08/2018	31/08/2017
General meeting	30/06/2022	24/06/2021	25/06/2020	27/06/2019	28/06/2018	29/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

25 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	30/06/2022	01/12/2022	Dutch	PDF
Micro model	31/12/2020	24/06/2021	30/09/2021	Dutch	PDF
Micro model	31/12/2019	25/06/2020	28/08/2020	Dutch	PDF
Micro model	31/12/2018	27/06/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	28/06/2018	24/08/2018	Dutch	PDF
Micro model	31/12/2016	29/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	30/09/2016	Dutch	PDF
Abridged model	31/12/2014	25/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	26/06/2014	25/07/2014	Dutch	PDF
Abridged model	31/12/2012	27/06/2013	30/07/2013	Dutch	PDF
Abridged model	31/12/2011	28/06/2012	24/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	24/06/2010	19/08/2010	Dutch	PDF
Abridged model	31/12/2008	25/06/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	26/06/2008	30/06/2008	Dutch	PDF
Abridged model	31/12/2006	28/06/2007	17/08/2007	Dutch	PDF
Abridged model	31/12/2005	22/06/2006	26/06/2006	Dutch	PDF
Abridged model	31/12/2004	23/06/2005	05/07/2005	Dutch	PDF
Abridged model	31/12/2003	24/06/2004	08/09/2004	Dutch	PDF
Abridged model	31/12/2002	27/06/2003	04/07/2003	Dutch	PDF
Abridged model	31/12/2001	27/06/2002	31/07/2002	Dutch	PDF
Abridged model	31/12/2000	21/06/2001	17/09/2001	Dutch	PDF
Abridged model	31/12/1999	22/06/2000	29/06/2000	Dutch	PDF
Abridged model	31/12/1998	24/06/1999	02/07/1999	Dutch	PDF

View all 25 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 5 ended

Active mandates

SUPATRA MOCHA

Manager · since 23 mai 1996

Active

Ended mandates

Christiaan NOPPE

Manager · since 01 octobre 2012

Ended

RITA NOPPE

Manager · since 02 janvier 2003

Ended

CHRISTIAAN NOPPE

Manager · since 01 avril 2002 · until 31 mars 2007

Ended

SUPATRA MOCHA

Manager · until 16 septembre 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 202150,1 k €↑
2020
Annual accounts 2020-22,7 k €↓
2019
Annual accounts 20197,4 k €↑
2018
Annual accounts 2018-10,4 k €↓
2017
Annual accounts 2017-10,3 k €↓
2016
Annual accounts 20164,4 k €↓
2015
Annual accounts 20156,1 k €↓
2014
Annual accounts 20146,4 k €↓
2013
Annual accounts 20138,6 k €↑
2012
Annual accounts 2012-10,2 k €↑
2011
Annual accounts 2011-12,6 k €↓
2010
Annual accounts 201010,5 k €↑
2009
Annual accounts 20097,4 k €↓
2008
Annual accounts 200810,5 k €↓
2007
Annual accounts 200713,6 k €↑
2006
Annual accounts 2006-8,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SHOKDEE

Overview

What does SHOKDEE do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline