ZEPPOS
0457.932.545 · rovalta.com · 22/09/2026
ACTIVE
ZEPPOS
Financial year 2024 · closed on 31/12/2024
Net result
865,7 €
+101.5% YoY
Gross margin
12,1 k €
+132.7% YoY
Equity
219,2 k €
+0.4% YoY
Overview
What does ZEPPOS do?
ZEPPOS is a Private limited company incorporated in 1996. Its main activity is: Motion picture, video and television programme post-production activities. Its registered office is in Holsbeek.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0457.932.545
Incorporation
09/05/1996
Legal form
Private limited company
Registered office
Hulsbergweg 54
3220 Holsbeek · FlandreSee on map
3220 Holsbeek · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
59120Motion picture, video and television programme post-production activities· main59120Motion picture, video and television programme post-production activities92114Gambling and betting activities47781Other retail sale of new goods in specialised stores47990Other retail sale not in stores, stalls or markets52630Warehousing and support activities for transportation+3
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 12,1 k € | +133% | -36,8 k € | -688% | 6,3 k € | -92.4% | 83 k € | +236% | 24,7 k € | -21.9% | 31,6 k € | +38.0% | 22,9 k € | -57.7% | 54,2 k € | -73.1% | 201,4 k € | +1.6% | 198,3 k € | +165% | 74,9 k € | -34.1% | 113,7 k € | -33.2% | 170,2 k € | -4.0% | 177,3 k € | +11.3% | 159,4 k € | +132% | 68,8 k € | -64.8% | 195,7 k € | -29.6% | 278 k € | +156% | 108,4 k € |
| EBITDA | 10,4 k € | +126% | -40 k € | -958% | 4,7 k € | -94.3% | 81,3 k € | +266% | 22,2 k € | -25.5% | 29,8 k € | +44.1% | 20,7 k € | -60.0% | 51,7 k € | -74.1% | 199,6 k € | +1.9% | 195,9 k € | +173% | 71,8 k € | -36.5% | 113,2 k € | -32.8% | 168,3 k € | -4.6% | 176,5 k € | +11.3% | 158,6 k € | +134% | 67,7 k € | -64.7% | 191,8 k € | -30.3% | 275,3 k € | +157% | 107,2 k € |
| Operating result | 1,6 k € | +103% | -53,3 k € | -532% | -8,4 k € | -113% | 67,1 k € | +406% | 13,3 k € | +14.1% | 11,6 k € | +512% | 1,9 k € | -94.1% | 32,1 k € | -82.0% | 178,4 k € | +3.5% | 172,4 k € | +284% | 44,9 k € | -48.9% | 87,8 k € | -38.3% | 142,3 k € | -7.0% | 153 k € | +13.5% | 134,9 k € | +161% | 51,7 k € | -70.4% | 174,7 k € | -32.3% | 258,1 k € | +179% | 92,7 k € |
| Net result | 865,7 € | +102% | -57,1 k € | -1189% | 5,2 k € | -89.1% | 48,3 k € | +444% | 8,9 k € | -35.0% | 13,6 k € | +240% | -9,7 k € | -154% | 18 k € | -82.6% | 103,2 k € | -18.8% | 127,2 k € | +248% | 36,6 k € | -39.3% | 60,3 k € | -43.7% | 107,1 k € | +6.0% | 101 k € | +9.0% | 92,7 k € | +144% | 38 k € | -67.9% | 118,6 k € | -32.7% | 176 k € | +221% | 54,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 219,2 k € | +0.4% | 218,3 k € | -20.7% | 275,4 k € | -25.6% | 370,2 k € | +15.0% | 321,9 k € | +2.8% | 313 k € | +4.6% | 299,4 k € | -3.1% | 309,1 k € | +6.2% | 291,1 k € | +1.1% | 287,9 k € | +79.1% | 160,7 k € | -66.1% | 474,1 k € | +14.6% | 413,8 k € | +34.9% | 306,7 k € | +49.1% | 205,7 k € | +82.1% | 113 k € | -65.2% | 324,9 k € | +64.5% | 197,6 k € | +817% | 21,5 k € |
| Total assets | 298,2 k € | -3.1% | 307,9 k € | -18.5% | 377,5 k € | -9.6% | 417,5 k € | +17.2% | 356,2 k € | +7.8% | 330,4 k € | +3.0% | 320,7 k € | -26.1% | 433,9 k € | -41.2% | 738 k € | +17.4% | 628,5 k € | +15.5% | 544,2 k € | -6.3% | 581 k € | -1.6% | 590,4 k € | +29.5% | 455,8 k € | +8.6% | 419,7 k € | +7.3% | 391,3 k € | +1.8% | 384,3 k € | +26.6% | 303,5 k € | +47.4% | 205,9 k € |
| Cash | 235,8 k € | -3.3% | 243,9 k € | -19.7% | 303,6 k € | +0.8% | 301,2 k € | +41.8% | 212,3 k € | +18.6% | 179,1 k € | +24.7% | 143,6 k € | -48.9% | 280,8 k € | -29.2% | 396,5 k € | +36.0% | 291,6 k € | +40.1% | 208,2 k € | -24.2% | 274,6 k € | +14.3% | 240,2 k € | +67.2% | 143,7 k € | +83.4% | 78,4 k € | -9.1% | 86,2 k € | +95.6% | 44,1 k € | -15.5% | 52,2 k € | +640% | 7 k € |
| Debts | 79,1 k € | -11.7% | 89,6 k € | -12.3% | 102,1 k € | +116% | 47,4 k € | +38.1% | 34,3 k € | +97.6% | 17,4 k € | -18.9% | 21,4 k € | -82.9% | 124,8 k € | -72.1% | 446,8 k € | +31.2% | 340,6 k € | -11.2% | 383,5 k € | +259% | 106,9 k € | -39.5% | 176,6 k € | +18.4% | 149,1 k € | -30.3% | 214,1 k € | -23.1% | 278,4 k € | +369% | 59,4 k € | -43.9% | 105,9 k € | -42.5% | 184,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
Raf Wathion
ActiveEnded mandates
Raf Wathion
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 23/09/2024 | 28/08/2023 | 18/10/2022 | 29/10/2021 | 17/09/2020 |
| General meeting | 15/09/2025 | 18/09/2024 | 31/07/2023 | 15/09/2022 | 22/10/2021 | 01/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 15/09/2025 | 30/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 18/09/2024 | 23/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 31/07/2023 | 28/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 15/09/2022 | 18/10/2022 | Dutch | |
| Micro model | 31/12/2020 | 22/10/2021 | 29/10/2021 | Dutch | |
| Micro model | 31/12/2019 | 01/09/2020 | 17/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 20/09/2019 | 30/09/2019 | Dutch | |
| Micro model | 31/12/2017 | 26/09/2018 | 28/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 26/09/2017 | 29/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/08/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/07/2015 | 24/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 01/09/2014 | 22/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 21/08/2013 | 26/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/09/2012 | 17/09/2012 | Dutch | |
| Abridged model | 30/12/2010 | 14/06/2011 | 20/06/2011 | Dutch | |
| Abridged model | 30/12/2009 | 08/06/2010 | 05/07/2010 | Dutch | |
| Abridged modelCorrection | 30/12/2008 | 09/06/2009 | 31/08/2009 | Dutch | |
| Abridged model | 30/12/2008 | 09/06/2009 | 22/06/2009 | Dutch | |
| Abridged model | 30/12/2007 | 10/06/2008 | 30/06/2008 | Dutch | |
| Abridged model | 30/12/2006 | 12/06/2007 | 02/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
Raf Wathion
ActiveEnded mandates
Raf Wathion
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024865,7 €↑
- 2023Annual accounts 2023-57,1 k €↓
- 2022Annual accounts 20225,2 k €↓
- 2021Annual accounts 202148,3 k €↑
- 2020Annual accounts 20208,9 k €↓
- 2019Annual accounts 201913,6 k €↑
- 2018Annual accounts 2018-9,7 k €↓
- 2017Annual accounts 201718 k €↓
- 2016Annual accounts 2016103,2 k €↓
- 2015Annual accounts 2015127,2 k €↑
- 2014Annual accounts 201436,6 k €↓
- 2013Annual accounts 201360,3 k €↓
- 2012Annual accounts 2012107,1 k €↑
- 2011Annual accounts 2011101 k €↑
- 2010Annual accounts 201092,7 k €↑
- 2009Annual accounts 200938 k €↓
- 2008Annual accounts 2008118,6 k €↓
- 2007Annual accounts 2007176 k €↑
- 2006Annual accounts 200654,8 k €
- 09/05/1996IncorporationPrivate limited company