ACTIVE

Heuninck

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

183,7 k €

-24.1% YoY

Gross margin

525,5 k €

-16.3% YoY

Equity

1,9 M €

+1.5% YoY

What does Heuninck do?

Heuninck is a Private limited company incorporated in 1996. Its registered office is in Dendermonde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.939.572

Incorporation

03/05/1996

Legal form

Private limited company

Registered office

Vriesenrot (STG) 28
9200 Dendermonde · FlandreSee on map

Latest accounts

30/06/2025

Joint committees (4)

14904
200
2010
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	525,5 k €	-16.3%	627,6 k €	-26.7%	856,3 k €	+45.1%	590,3 k €	+12.7%	523,9 k €	+2.5%	511,1 k €	+9.6%	466,2 k €	+30.5%	357,1 k €	+74.9%	204,2 k €	-50.8%	414,8 k €	+9.7%	378,2 k €	+14.9%	329,1 k €	-47.7%	628,7 k €	-1.8%	640,1 k €	+29.0%	496,1 k €	+39.5%	355,6 k €	-8.7%	389,4 k €	+9.0%	357,3 k €	+26.5%	282,4 k €
EBITDA	374,2 k €	-8.9%	410,7 k €	-32.8%	611,5 k €	+106%	296,9 k €	+24.2%	239,1 k €	-20.2%	299,6 k €	-7.0%	322,2 k €	+44.9%	222,4 k €	+146%	90,4 k €	-70.6%	307,3 k €	+32.4%	232 k €	+34.6%	172,4 k €	-56.2%	393,7 k €	+12.0%	351,4 k €	+20.7%	291,2 k €	+89.2%	153,9 k €	-21.9%	197,1 k €	+16.1%	169,8 k €	+19.4%	142,1 k €
Operating result	271,2 k €	-26.5%	369,2 k €	-32.0%	542,9 k €	+131%	235,1 k €	+41.0%	166,7 k €	-17.0%	200,9 k €	-19.0%	247,8 k €	+61.2%	153,7 k €	+1398%	-11,8 k €	-105%	216,8 k €	+43.6%	150,9 k €	+71.6%	88 k €	-71.8%	312,2 k €	+22.1%	255,6 k €	+12.1%	228,1 k €	+147%	92,4 k €	-6.0%	98,3 k €	-12.1%	111,8 k €	+11.6%	100,2 k €
Net result	183,7 k €	-24.1%	241,9 k €	-32.7%	359,2 k €	+165%	135,7 k €	+32.1%	102,8 k €	-13.1%	118,2 k €	-24.2%	156 k €	+80.1%	86,6 k €	+503%	-21,5 k €	-117%	129,2 k €	+45.7%	88,7 k €	+50.4%	59 k €	-70.1%	197 k €	+21.5%	162,1 k €	+14.1%	142,1 k €	+138%	59,8 k €	-3.3%	61,8 k €	-21.4%	78,6 k €	+17.5%	66,9 k €
Balance sheet
Equity	1,9 M €	+1.5%	1,9 M €	+9.1%	1,7 M €	+5.4%	1,6 M €	+9.2%	1,5 M €	+7.4%	1,4 M €	+9.4%	1,3 M €	+14.1%	1,1 M €	+8.5%	1 M €	-2.1%	1 M €	+14.2%	911 k €	+10.8%	822,3 k €	+7.7%	763,3 k €	+34.8%	566,3 k €	+40.1%	404,2 k €	+54.2%	262,1 k €	-35.7%	407,3 k €	+17.9%	345,6 k €	+29.5%	266,9 k €
Total assets	2,5 M €	-4.3%	2,6 M €	+8.1%	2,4 M €	-2.0%	2,4 M €	+5.9%	2,3 M €	-2.2%	2,3 M €	+3.0%	2,3 M €	+27.0%	1,8 M €	-11.6%	2 M €	+16.1%	1,7 M €	+5.5%	1,6 M €	-3.4%	1,7 M €	+1.4%	1,7 M €	-10.4%	1,9 M €	+102%	929,3 k €	+42.9%	650,2 k €	-22.7%	840,6 k €	-0.1%	841,6 k €	-5.6%	891,3 k €
Cash	839,2 k €	+43.8%	583,8 k €	+134%	249,8 k €	-32.5%	370,3 k €	-33.0%	552,9 k €	-16.2%	660,1 k €	+105%	322,5 k €	-31.5%	470,6 k €	-22.6%	608,3 k €	+19.5%	508,9 k €	+4.6%	486,3 k €	-7.5%	525,5 k €	+51.2%	347,6 k €	+46.9%	236,6 k €	+135%	100,8 k €	-3.8%	104,8 k €	+5.3%	99,5 k €	+169%	37 k €	+224%	11,4 k €
Debts	563,5 k €	-19.8%	702,6 k €	+5.4%	666,5 k €	-16.7%	800,5 k €	+0.5%	796,9 k €	-16.6%	955,5 k €	-4.9%	1 M €	+50.3%	668,8 k €	-33.1%	998,9 k €	+43.0%	698,4 k €	-5.3%	737,4 k €	-16.6%	884,2 k €	-3.8%	919,4 k €	-29.8%	1,3 M €	+149%	525,1 k €	+35.4%	387,9 k €	-10.5%	433,3 k €	-12.7%	496 k €	-20.5%	624,3 k €
Other
Workforce	–		3,4 ETP	-26.1%	4,6 ETP	-17.9%	5,6 ETP	+5.7%	5,3 ETP	+15.2%	4,6 ETP	+70.4%	2,7 ETP	+12.5%	2,4 ETP	-4.0%	2,5 ETP	+8.7%	2,3 ETP	-17.9%	2,8 ETP	-6.7%	3,0 ETP	-21.1%	3,8 ETP	-13.6%	4,4 ETP	+12.8%	3,9 ETP	-2.5%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	+25.0%	3,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

CHRISTIAAN-RENE HEUNINCK

Director

Active

Ended mandates

Christiaan HEUNINCK

Director

Ended

Christiaan HEUNINCK

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/12/2025	23/12/2024	14/12/2023	28/12/2022	15/12/2021	24/12/2020
General meeting	29/11/2025	30/11/2024	25/11/2023	26/11/2022	27/11/2021	28/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	29/11/2025	26/12/2025	Dutch	PDF
Abridged model	30/06/2024	30/11/2024	23/12/2024	Dutch	PDF
Abridged model	30/06/2023	25/11/2023	14/12/2023	Dutch	PDF
Abridged model	30/06/2022	26/11/2022	28/12/2022	Dutch	PDF
Abridged model	30/06/2021	27/11/2021	15/12/2021	Dutch	PDF
Abridged model	30/06/2020	28/11/2020	24/12/2020	Dutch	PDF
Abridged model	30/06/2019	03/12/2019	03/01/2020	Dutch	PDF
Abridged model	30/06/2018	24/11/2018	10/12/2018	Dutch	PDF
Abridged model	30/06/2017	25/11/2017	14/12/2017	Dutch	PDF
Abridged model	30/06/2016	26/11/2016	20/12/2016	Dutch	PDF
Abridged model	30/06/2015	28/11/2015	17/12/2015	Dutch	PDF
Abridged model	30/06/2014	29/11/2014	22/12/2014	Dutch	PDF
Abridged model	30/06/2013	30/11/2013	20/12/2013	Dutch	PDF
Abridged model	30/06/2012	24/11/2012	20/12/2012	Dutch	PDF
Abridged model	30/06/2011	26/11/2011	13/12/2011	Dutch	PDF
Abridged model	30/06/2010	05/12/2010	30/12/2010	Dutch	PDF
Abridged model	30/06/2009	28/12/2009	06/01/2010	Dutch	PDF
Abridged model	30/06/2008	30/11/2008	30/12/2008	Dutch	PDF
Abridged model	30/06/2007	24/11/2007	06/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

CHRISTIAAN-RENE HEUNINCK

Director

Active

Ended mandates

Christiaan HEUNINCK

Director

Ended

Christiaan HEUNINCK

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/06/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares05/01/2005
KAPITAAL - AANDELEN - BOEKJAAR - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025183,7 k €↓
2024
Annual accounts 2024241,9 k €↓
2023
Annual accounts 2023359,2 k €↑
2022
Annual accounts 2022135,7 k €↑
2021
Annual accounts 2021102,8 k €↓
2020
Annual accounts 2020118,2 k €↓
2019
Annual accounts 2019156 k €↑
2018
Annual accounts 201886,6 k €↑
2017
Annual accounts 2017-21,5 k €↓
2016
Annual accounts 2016129,2 k €↑
2015
Annual accounts 201588,7 k €↑
2014
Annual accounts 201459 k €↓
2013
Annual accounts 2013197 k €↑
2012
Annual accounts 2012162,1 k €↑
2011
Annual accounts 2011142,1 k €↑
2010
Annual accounts 201059,8 k €↓
2009
Annual accounts 200961,8 k €↓
2008
Annual accounts 200878,6 k €↑
2007
Annual accounts 200766,9 k €
03/05/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Heuninck

Overview

What does Heuninck do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline