ACTIVE

BRUNIC

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

117,3 k €

+3.9% YoY

Gross margin

545,5 k €

+2.8% YoY

Equity

2,2 M €

+5.6% YoY

What does BRUNIC do?

BRUNIC is a Public limited company incorporated in 1996. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Veurne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.941.948

Incorporation

06/05/1996

Legal form

Public limited company

Registered office

Monnikshoekstraat 19
8630 Veurne · FlandreSee on map

Contributed capital

75 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

74879Other professional, scientific and technical activities· main 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	545,5 k €	+2.8%	530,5 k €	-77.3%	2,3 M €	+512%	381,4 k €	+130%	166,2 k €	-8.3%	181,1 k €	+4.5%	173,4 k €	-3.8%	180,3 k €	+0.6%	179,1 k €	-2.8%	184,2 k €	-0.7%	185,5 k €	+0.6%	184,4 k €	+8.1%	170,6 k €	-0.1%	170,8 k €	+66.5%	102,6 k €	-20.0%	128,2 k €	+32.2%	97 k €
EBITDA	519,9 k €	+2.9%	505,3 k €	-78.1%	2,3 M €	+555%	351,3 k €	+151%	140,3 k €	+8.1%	129,8 k €	-12.6%	148,4 k €	-4.6%	155,6 k €	+0.7%	154,5 k €	-2.8%	159 k €	-1.7%	161,8 k €	+7.4%	150,6 k €	-0.9%	152 k €	-0.3%	152,5 k €	+79.2%	85,1 k €	-22.4%	109,7 k €	+43.7%	76,3 k €
Operating result	240,5 k €	+4.0%	231,2 k €	-88.7%	2 M €	+2182%	89,6 k €	+7.3%	83,5 k €	+14.3%	73,1 k €	-20.3%	91,7 k €	+0.4%	91,3 k €	+2.2%	89,4 k €	+51.3%	59,1 k €	+1.6%	58,2 k €	+48.6%	39,2 k €	-43.7%	69,5 k €	-17.6%	84,3 k €	+198%	28,3 k €	-70.5%	96 k €	+53.3%	62,6 k €
Net result	117,3 k €	+3.9%	112,9 k €	-92.6%	1,5 M €	+4797%	31,1 k €	-5.1%	32,7 k €	+50.8%	21,7 k €	-36.1%	34 k €	+1.7%	33,4 k €	-32.2%	49,2 k €	+278%	13 k €	+85.6%	7 k €	+92.3%	3,6 k €	-78.1%	16,6 k €	-52.8%	35,2 k €	-64.4%	98,8 k €	+118%	45,2 k €	+37.4%	32,9 k €
Balance sheet
Equity	2,2 M €	+5.6%	2,1 M €	+5.7%	2 M €	+329%	462 k €	-29.3%	653,3 k €	+5.3%	620,6 k €	+3.6%	598,9 k €	+6.0%	564,9 k €	+6.3%	531,5 k €	+10.2%	482,3 k €	+2.8%	469,3 k €	+1.5%	462,2 k €	+0.8%	458,6 k €	+3.8%	442 k €	+8.6%	406,8 k €	+32.1%	308 k €	+17.2%	262,8 k €
Total assets	7,3 M €	-2.2%	7,4 M €	-4.3%	7,8 M €	+4.5%	7,4 M €	+399%	1,5 M €	-1.2%	1,5 M €	+0.0%	1,5 M €	-0.7%	1,5 M €	-1.9%	1,5 M €	-6.7%	1,7 M €	-2.6%	1,7 M €	-3.6%	1,8 M €	+4.2%	1,7 M €	-4.0%	1,8 M €	+17.8%	1,5 M €	+117%	688,4 k €	-16.2%	821,8 k €
Cash	86,3 k €	-24.8%	114,8 k €	+62.5%	70,7 k €	-10.7%	79,2 k €	-83.6%	483 k €	+8.0%	447,1 k €	+13.9%	392,5 k €	+13.5%	345,8 k €	+10.7%	312,4 k €	+28.6%	242,9 k €	+30.7%	185,9 k €	+13.5%	163,8 k €	+376%	34,4 k €	+95.6%	17,6 k €	+46.2%	12 k €	-39.4%	19,8 k €	+42.7%	13,9 k €
Debts	4,6 M €	-5.3%	4,8 M €	-8.1%	5,2 M €	-24.1%	6,9 M €	+814%	756 k €	-5.7%	801,7 k €	-5.4%	847,5 k €	-4.7%	888,8 k €	-6.4%	949,8 k €	-13.4%	1,1 M €	-4.0%	1,1 M €	-6.4%	1,2 M €	+5.0%	1,2 M €	-6.6%	1,2 M €	+21.1%	1 M €	+174%	375,6 k €	-32.3%	554,8 k €
Other
Workforce	–		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 20 ended

Active mandates

Jean-Pierre Van de Walle

Director

Active

Ended mandates

Jean-Pierre Van De Walle

Director · since 27 février 2023 · until 26 décembre 2028

Ended

Christina Delva

Director · since 27 décembre 2021 · until 27 février 2023

Ended

Christina Delva

Director · since 27 décembre 2021 · until 27 décembre 2027

Ended

Jean-Pierre Van De Walle

Managing director · since 27 décembre 2021 · until 27 décembre 2027

Ended

At this address

Other companies at this address

Company	CBE no.
DELVA SHOPPING● Active	0406.211.947
GROEP VDW● Active	0699.659.020

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/01/2026	21/10/2024	03/01/2024	09/01/2023	04/01/2022	05/01/2021
General meeting	30/12/2025	18/10/2024	26/12/2023	26/12/2022	27/12/2021	28/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	30/12/2025	22/01/2026	Dutch	PDF
Abridged model	30/06/2024	18/10/2024	21/10/2024	Dutch	PDF
Abridged model	30/06/2023	26/12/2023	03/01/2024	Dutch	PDF
Abridged model	30/06/2022	26/12/2022	09/01/2023	Dutch	PDF
Abridged model	30/06/2021	27/12/2021	04/01/2022	Dutch	PDF
Abridged model	30/06/2020	28/12/2020	05/01/2021	Dutch	PDF
Abridged model	30/06/2019	30/12/2019	31/12/2019	Dutch	PDF
Abridged model	30/06/2018	31/12/2018	03/01/2019	Dutch	PDF
Abridged model	30/06/2017	26/12/2017	04/01/2018	Dutch	PDF
Abridged model	30/06/2016	26/12/2016	06/01/2017	Dutch	PDF
Abridged model	30/06/2015	26/10/2015	08/12/2015	Dutch	PDF
Abridged model	30/06/2014	03/10/2014	04/12/2014	Dutch	PDF
Abridged model	30/06/2013	30/12/2013	28/02/2014	Dutch	PDF
Abridged model	30/06/2012	26/12/2012	16/01/2014	Dutch	PDF
Abridged model	30/06/2011	26/12/2011	27/02/2012	Dutch	PDF
Abridged model	30/06/2010	27/12/2010	23/02/2011	Dutch	PDF
Abridged model	30/06/2009	28/12/2009	28/01/2010	Dutch	PDF
Abridged model	30/06/2008	22/12/2008	28/01/2009	Dutch	PDF
Abridged model	30/06/2007	24/12/2007	29/01/2008	Dutch	PDF
Abridged model	30/06/2006	26/12/2006	12/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 20 ended

Active mandates

Jean-Pierre Van de Walle

Director

Active

Ended mandates

Jean-Pierre Van De Walle

Director · since 27 février 2023 · until 26 décembre 2028

Ended

Christina Delva

Director · since 27 décembre 2021 · until 27 février 2023

Ended

Christina Delva

Director · since 27 décembre 2021 · until 27 décembre 2027

Ended

Jean-Pierre Van De Walle

Managing director · since 27 décembre 2021 · until 27 décembre 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/03/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/01/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/12/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/03/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/07/2009
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares27/10/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates20/01/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025117,3 k €↑
2024
Annual accounts 2024112,9 k €↓
2023
Annual accounts 20231,5 M €↑
2022
Annual accounts 202231,1 k €↓
2019
Annual accounts 201932,7 k €↑
2018
Annual accounts 201821,7 k €↓
2017
Annual accounts 201734 k €↑
2016
Annual accounts 201633,4 k €↓
2015
Annual accounts 201549,2 k €↑
2014
Annual accounts 201413 k €↑
2013
Annual accounts 20137 k €↑
2012
Annual accounts 20123,6 k €↓
2011
Annual accounts 201116,6 k €↓
2010
Annual accounts 201035,2 k €↓
2009
Annual accounts 200998,8 k €↑
2008
Annual accounts 200845,2 k €↑
2007
Annual accounts 200732,9 k €
06/05/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRUNIC

Overview

What does BRUNIC do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline