ACTIVE

JOHAN DE BRABANDT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

88,6 k €

+31.6% YoY

Gross margin

130,5 k €

-20.2% YoY

Equity

1,8 M €

+5.1% YoY

What does JOHAN DE BRABANDT do?

JOHAN DE BRABANDT is a Private limited company incorporated in 1996. Its registered office is in Bredene.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.964.417

Incorporation

07/05/1996

Legal form

Private limited company

Registered office

Prins Karellaan 15
8450 Bredene · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	130,5 k €	-20.2%	163,6 k €	-25.2%	218,5 k €	-15.6%	259 k €	+13.1%	229 k €	+30.1%	176 k €	-23.1%	228,9 k €	-29.7%	325,5 k €	+14.0%	285,5 k €	-1.9%	290,9 k €	+5.7%	275,2 k €	-8.6%	300,9 k €	+6.2%	283,5 k €	+1.7%	278,8 k €	+17.2%	237,9 k €	-0.2%	238,4 k €	+3.1%	231,1 k €	+3.3%	223,7 k €	+4.6%	213,9 k €	+41.0%	151,7 k €
EBITDA	127,2 k €	+17.2%	108,6 k €	-26.0%	146,7 k €	-42.4%	254,9 k €	+13.4%	224,8 k €	+76.8%	127,1 k €	-43.5%	225,1 k €	-27.4%	310,1 k €	+14.8%	270,2 k €	-2.1%	276 k €	+1.6%	271,7 k €	-8.7%	297,5 k €	+6.7%	278,7 k €	+1.3%	275,3 k €	+17.3%	234,8 k €	-0.6%	236,2 k €	+3.2%	228,9 k €	+2.9%	222,4 k €	+4.7%	212,4 k €	+41.0%	150,6 k €
Operating result	99,9 k €	+25.3%	79,7 k €	-38.8%	130,3 k €	-40.7%	219,6 k €	+14.2%	192,3 k €	+103%	94,6 k €	-50.7%	192,1 k €	-28.5%	268,6 k €	+14.8%	233,9 k €	-1.8%	238,2 k €	+3.4%	230,3 k €	-11.4%	260,1 k €	+11.6%	233,1 k €	+3.1%	226,1 k €	+45.3%	155,6 k €	-18.9%	191,9 k €	+14.5%	167,5 k €	+5.3%	159,1 k €	-10.1%	176,8 k €	+29.9%	136,1 k €
Net result	88,6 k €	+31.6%	67,3 k €	-7.8%	73 k €	-53.6%	157,4 k €	+12.7%	139,7 k €	+151%	55,7 k €	-48.7%	108,5 k €	-42.1%	187,2 k €	+20.4%	155,5 k €	+7.2%	145 k €	-6.1%	154,4 k €	-19.2%	191,2 k €	-3.5%	198,1 k €	+76.7%	112,1 k €	-9.1%	123,4 k €	-35.8%	192,2 k €	+50.3%	127,9 k €	+387%	-44,5 k €	-136%	122,5 k €	+117%	56,4 k €
Balance sheet
Equity	1,8 M €	+5.1%	1,7 M €	+4.0%	1,7 M €	+4.6%	1,6 M €	+10.9%	1,4 M €	+10.7%	1,3 M €	+4.5%	1,2 M €	+9.6%	1,1 M €	-45.8%	2,1 M €	+8.0%	1,9 M €	+8.1%	1,8 M €	+7.6%	1,7 M €	+12.9%	1,5 M €	+5.1%	1,4 M €	+8.7%	1,3 M €	+10.5%	1,2 M €	+19.7%	977,8 k €	+15.0%	849,9 k €	-5.0%	894,4 k €	+15.9%	771,9 k €
Total assets	2,2 M €	+3.5%	2,1 M €	+2.5%	2,1 M €	-1.0%	2,1 M €	+8.4%	1,9 M €	+8.4%	1,8 M €	-1.2%	1,8 M €	-24.9%	2,4 M €	+5.3%	2,3 M €	+5.4%	2,2 M €	+6.5%	2 M €	+5.9%	1,9 M €	+9.4%	1,7 M €	+3.9%	1,7 M €	+6.2%	1,6 M €	+27.0%	1,2 M €	+19.7%	1 M €	+17.3%	886,6 k €	-4.8%	931,4 k €	+13.2%	823 k €
Cash	1,8 M €	+62.2%	1,1 M €	+15.3%	959,6 k €	-33.4%	1,4 M €	+16.8%	1,2 M €	+25.8%	980,6 k €	+11.9%	876,6 k €	-29.5%	1,2 M €	+17.5%	1,1 M €	+21.7%	869,9 k €	+28.6%	676,6 k €	+27.8%	529,3 k €	+34.6%	393,2 k €	-20.6%	495,4 k €	-5.9%	526,7 k €	+32.1%	398,6 k €	+9.2%	364,9 k €	+25.1%	291,6 k €	+4.5%	279 k €	-33.5%	419,7 k €
Debts	363,4 k €	-3.9%	378,2 k €	+2.5%	368,8 k €	-12.6%	422 k €	-2.8%	434,2 k €	-3.4%	449,6 k €	-18.6%	552,2 k €	-56.0%	1,3 M €	+718%	153,6 k €	-21.8%	196,4 k €	-8.1%	213,7 k €	-7.7%	231,5 k €	-13.5%	267,5 k €	-1.9%	272,6 k €	-5.0%	286,8 k €	+305%	70,9 k €	+27.2%	55,7 k €	+51.8%	36,7 k €	-0.7%	37 k €	-27.6%	51,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

JOHAN DE BRABANDT

Director

Active

Ended mandates

CAROLINE LEMAITRE

Associate

Ended

JOHAN DE BRABANDT

Manager

Ended

JOHAN DE BRANBANDT

Manager

Ended

STEPHANIE DE BRABANDT

Associate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	11/08/2025	26/08/2024	23/08/2023	29/08/2022	10/06/2021
General meeting	05/06/2026	01/08/2025	30/07/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	18/06/2026	Dutch	PDF
Micro model	31/12/2024	01/08/2025	11/08/2025	Dutch	PDF
Abridged model	31/12/2023	30/07/2024	26/08/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	23/08/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	29/08/2022	Dutch	PDF
Micro model	31/12/2020	04/06/2021	10/06/2021	Dutch	PDF
Micro model	31/12/2019	05/06/2020	20/07/2020	Dutch	PDF
Micro model	31/12/2018	07/06/2019	09/07/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	27/06/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	02/08/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	12/08/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	15/07/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	31/07/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	26/07/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	04/07/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	06/07/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	27/08/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	07/07/2008	Dutch	PDF
Abridged model	31/12/2006	11/06/2007	04/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

JOHAN DE BRABANDT

Director

Active

Ended mandates

CAROLINE LEMAITRE

Associate

Ended

JOHAN DE BRABANDT

Manager

Ended

JOHAN DE BRANBANDT

Manager

Ended

STEPHANIE DE BRABANDT

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/09/2022
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares26/02/2018
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares08/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202588,6 k €↑
2024
Annual accounts 202467,3 k €↓
2023
Annual accounts 202373 k €↓
2022
Annual accounts 2022157,4 k €↑
2021
Annual accounts 2021139,7 k €↑
2020
Annual accounts 202055,7 k €↓
2019
Annual accounts 2019108,5 k €↓
2018
Annual accounts 2018187,2 k €↑
2017
Annual accounts 2017155,5 k €↑
2016
Annual accounts 2016145 k €↓
2015
Annual accounts 2015154,4 k €↓
2014
Annual accounts 2014191,2 k €↓
2013
Annual accounts 2013198,1 k €↑
2012
Annual accounts 2012112,1 k €↓
2011
Annual accounts 2011123,4 k €↓
2010
Annual accounts 2010192,2 k €↑
2009
Annual accounts 2009127,9 k €↑
2008
Annual accounts 2008-44,5 k €↓
2007
Annual accounts 2007122,5 k €↑
2006
Annual accounts 200656,4 k €
07/05/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JOHAN DE BRABANDT

Overview

What does JOHAN DE BRABANDT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline