ADDILUB
0457.968.969 · rovalta.com · 23/09/2026
ACTIVE
ADDILUB
Financial year 2025 · closed on 31/12/2025
Net result
13,6 k €
+86.7% YoY
Gross margin
77,6 k €
+15.6% YoY
Equity
479,1 k €
+2.9% YoY
Overview
What does ADDILUB do?
ADDILUB is a Public limited company incorporated in 1996. Its registered office is in Blankenberge.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0457.968.969
Incorporation
23/05/1996
Legal form
Public limited company
Registered office
Zeedijk 236 box 1101
8370 Blankenberge · FlandreSee on map
8370 Blankenberge · FlandreSee on map
Contributed capital
78 600,00 €
Latest accounts
31/12/2025
Joint committees (2)
- 117
- 211
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 77,6 k € | +15.6% | 67,1 k € | +4.3% | 64,3 k € | -9.9% | 71,3 k € | -62.9% | 192,4 k € | +138% | 80,7 k € | +70.1% | 47,4 k € | -24.3% | 62,7 k € | +82.0% | 34,5 k € | +187% | 12 k € | -92.0% | 150,3 k € | -21.3% | 191,1 k € | -34.2% | 290,2 k € |
| EBITDA | 68,5 k € | +15.5% | 59,3 k € | +4.9% | 56,5 k € | -12.2% | 64,4 k € | -65.2% | 185,3 k € | +147% | 74,9 k € | +84.2% | 40,7 k € | -18.8% | 50,1 k € | +100% | 25 k € | +123% | -108,9 k € | -290% | 57,2 k € | -42.9% | 100,3 k € | -31.6% | 146,5 k € |
| Operating result | 32,9 k € | +51.1% | 21,7 k € | +18.9% | 18,3 k € | -33.0% | 27,3 k € | -82.6% | 156,6 k € | +289% | 40,3 k € | +439% | 7,5 k € | -61.1% | 19,2 k € | +705% | -3,2 k € | +98.4% | -195,6 k € | -1274% | 16,7 k € | -71.2% | 57,8 k € | -45.1% | 105,2 k € |
| Net result | 13,6 k € | +86.7% | 7,3 k € | +42.2% | 5,1 k € | -63.6% | 14,1 k € | -86.7% | 106,1 k € | +718% | 13 k € | +1114% | 1,1 k € | -71.1% | 3,7 k € | +147% | -7,8 k € | -188% | 8,8 k € | +69.9% | 5,2 k € | -84.2% | 32,9 k € | -50.6% | 66,6 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 479,1 k € | +2.9% | 465,5 k € | +1.6% | 458,2 k € | +1.1% | 453,1 k € | +3.2% | 438,9 k € | +21.2% | 362,2 k € | +3.7% | 349,3 k € | +0.3% | 348,2 k € | +1.1% | 344,5 k € | -2.2% | 352,3 k € | +39.9% | 251,8 k € | +2.1% | 246,6 k € | +15.4% | 213,7 k € |
| Total assets | 1,2 M € | -1.0% | 1,2 M € | -2.8% | 1,2 M € | -3.9% | 1,3 M € | -2.6% | 1,3 M € | +50.8% | 874,9 k € | -2.5% | 897,2 k € | +7.8% | 832,2 k € | +9.6% | 759,1 k € | +8.9% | 696,9 k € | +50.8% | 462,2 k € | +2.7% | 450 k € | -12.4% | 513,7 k € |
| Cash | 1,1 k € | -51.5% | 2,3 k € | -8.6% | 2,5 k € | +57.4% | 1,6 k € | +87.4% | 864,4 € | -15.1% | 1 k € | -80.8% | 5,3 k € | +28.7% | 4,1 k € | +147% | 1,7 k € | -97.9% | 81,4 k € | +2197% | 3,5 k € | -14.0% | 4,1 k € | +21.4% | 3,4 k € |
| Debts | 655,4 k € | -3.6% | 679,9 k € | -5.7% | 720,9 k € | -7.0% | 775,4 k € | -5.7% | 822,5 k € | +72.1% | 477,8 k € | -7.1% | 514,5 k € | +13.6% | 452,8 k € | +18.0% | 383,6 k € | +21.0% | 316,9 k € | +53.2% | 206,9 k € | +3.5% | 199,9 k € | -32.6% | 296,5 k € |
| Other | |||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 0,0 ETP | -100% | 0,1 ETP | 0.0% | 0,1 ETP | -91.7% | 1,2 ETP | -42.9% | 2,1 ETP | +10.5% | 1,9 ETP | -38.7% | 3,1 ETP | ||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 8 ended
Active mandates
Luc De Baer
ActiveEnded mandates
Anne-Marie Vergauwen
EndedAnne-Marie Vergauwen
EndedAnne-Marie Vergauwen
EndedAnne-Marie Vergauwen
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/06/2026 | 08/07/2025 | 22/07/2024 | 18/08/2023 | 08/08/2022 | 20/07/2021 |
| General meeting | 10/06/2026 | 10/06/2025 | 10/06/2024 | 31/07/2023 | 30/06/2022 | 09/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 10/06/2026 | 26/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 10/06/2025 | 08/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 10/06/2024 | 22/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 31/07/2023 | 18/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 08/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 09/07/2021 | 20/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 14/09/2020 | 30/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 17/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 10/06/2018 | 20/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 28/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 10/06/2016 | 29/08/2016 | Dutch | |
| Abridged model | 30/09/2014 | 10/03/2015 | 09/04/2015 | Dutch | |
| Abridged model | 30/09/2013 | 31/03/2014 | 24/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 31/03/2013 | 06/05/2013 | Dutch | |
| Abridged model | 30/09/2011 | 10/03/2012 | 10/04/2012 | Dutch | |
| Abridged model | 31/12/2009 | 10/06/2010 | 06/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 10/06/2009 | 10/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 16/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 11/06/2007 | 11/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 8 ended
Active mandates
Luc De Baer
ActiveEnded mandates
Anne-Marie Vergauwen
EndedAnne-Marie Vergauwen
EndedAnne-Marie Vergauwen
EndedAnne-Marie Vergauwen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other16/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office23/09/2021MAATSCHAPPELIJKE ZETEL
- Mandates20/08/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates10/09/2015ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Mandates13/05/2014ONTSLAGEN - BENOEMINGEN
- Registered office22/05/2013MAATSCHAPPELIJKE ZETEL
- Mandates31/03/2011KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Other23/11/2010ALGEMENE VERGADERING
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202513,6 k €↑
- 2024Annual accounts 20247,3 k €↑
- 2023Annual accounts 20235,1 k €↓
- 2022Annual accounts 202214,1 k €↓
- 2021Annual accounts 2021106,1 k €↑
- 2015Annual accounts 201513 k €↑
- 2014Annual accounts 20141,1 k €↓
- 2013Annual accounts 20133,7 k €↑
- 2012Annual accounts 2012-7,8 k €↓
- 2011Annual accounts 20118,8 k €↑
- 2009Annual accounts 20095,2 k €↓
- 2008Annual accounts 200832,9 k €↓
- 2007Annual accounts 200766,6 k €
- 23/05/1996IncorporationPublic limited company