ACTIVE

SIVAN

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-286,8 k €

-108.0% YoY

Revenue

1,2 M €

-60.6% YoY

Equity

10,2 M €

-3.1% YoY

Workforce

8,9 ETP

+53.4% YoY

What does SIVAN do?

SIVAN is a Public limited company incorporated in 1996. Its main activity is: Wholesale of hardware, plumbing and heating equipment and supplies. Its registered office is in Izegem. It employs on average 8,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.970.751

Incorporation

14/05/1996

Legal form

Public limited company

Registered office

Schardouwstraat 31
8870 Izegem · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Average workforce

8,9 ETP

Activities (NACE)

46742Wholesale of hardware, plumbing and heating equipment and supplies· main 46842Wholesale trade, except of motor vehicles and motorcycles 51542Air transport 23610Manufacture of concrete products for construction purposes 23610Manufacture of concrete products for construction purposes 26610Manufacture of irradiation, electromedical and electrotherapeutic equipment+12

Joint committees (3)

149
14904
200

Signals

Solid equityPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	1,2 M €	-60.6%	3,1 M €	+48.7%	2,1 M €	+30.1%	1,6 M €	+92.5%	842,4 k €	+5.0%	802,3 k €	-28.9%	1,1 M €		–		–		–		–		–		–		–		–		–		627,8 k €	+9.4%	573,6 k €	-7.3%	619 k €
EBITDA	133,5 k €	-93.6%	2,1 M €	+9.2%	1,9 M €	+50.7%	1,3 M €	+407%	251,5 k €	-0.8%	253,5 k €	-42.9%	443,6 k €	-29.8%	632 k €	+6384%	9,7 k €	-96.8%	303 k €	-3.9%	315,2 k €	-36.6%	497,2 k €	+29.9%	382,8 k €	-0.3%	384,1 k €	+384%	79,4 k €	-86.3%	578,5 k €	+794%	64,7 k €	-10.9%	72,6 k €	-3.8%	75,5 k €
Operating result	63,5 k €	-96.9%	2 M €	+9.8%	1,8 M €	+54.5%	1,2 M €	+597%	171,5 k €	-1.1%	173,5 k €	-52.3%	363,6 k €	-34.1%	551,9 k €	+1939%	-30 k €	-110%	302,9 k €	-3.9%	315,1 k €	-36.6%	497,1 k €	+29.9%	382,8 k €	-0.3%	384,1 k €	+384%	79,4 k €	-86.3%	578,5 k €	+798%	64,4 k €	+0.1%	64,4 k €	-4.2%	67,2 k €
Net result	-286,8 k €	-108%	3,6 M €	+31.8%	2,7 M €	+143%	1,1 M €	+1236%	-99,1 k €	+95.0%	-2 M €	-673%	347,1 k €	-91.7%	4,2 M €	+64.2%	2,6 M €	+85.5%	1,4 M €	+7.0%	1,3 M €	+160%	495,7 k €	-31.4%	722,9 k €	+237%	214,8 k €	+530%	34,1 k €	-91.0%	377,7 k €	+811%	41,5 k €	-1.4%	42,1 k €	-5.5%	44,5 k €
Balance sheet
Equity	10,2 M €	-3.1%	10,6 M €	+40.6%	7,5 M €	+27.3%	5,9 M €	+14.0%	5,2 M €	-16.8%	6,2 M €	-24.2%	8,2 M €	-4.6%	8,6 M €	+64.7%	5,2 M €	+62.9%	3,2 M €	+18.7%	2,7 M €	+47.7%	1,8 M €	+37.1%	1,3 M €	+37.3%	972,8 k €	+28.3%	758 k €	+4.7%	723,9 k €	+109%	346,2 k €	+13.6%	304,7 k €	+16.0%	262,6 k €
Total assets	21,8 M €	+3.0%	21,1 M €	+32.0%	16 M €	+9.2%	14,7 M €	-6.1%	15,6 M €	+1.0%	15,5 M €	+45.9%	10,6 M €	-10.5%	11,8 M €	+4.9%	11,3 M €	+12.1%	10,1 M €	+6.6%	9,4 M €	+1.0%	9,3 M €	+6.3%	8,8 M €	+16.6%	7,5 M €	-14.3%	8,8 M €	+600%	1,3 M €	+66.6%	754,1 k €	+14.3%	659,8 k €	+6.3%	620,8 k €
Cash	26,1 k €	-50.4%	52,6 k €	+147%	21,3 k €	-43.3%	37,5 k €	-13.5%	43,4 k €	-25.8%	58,5 k €	-6.8%	62,8 k €	-86.8%	475,7 k €	+664%	62,3 k €	+21.4%	51,3 k €	+626%	7,1 k €	-79.5%	34,5 k €		–		153,4 €	-100.0%	960,5 k €	+303859%	316 €	+131%	137 €	-4.2%	143 €	-91.1%	1,6 k €
Debts	11,5 M €	+9.2%	10,5 M €	+25.0%	8,4 M €	-3.6%	8,8 M €	-16.1%	10,4 M €	+13.1%	9,2 M €	+295%	2,3 M €	-27.5%	3,2 M €	-45.9%	6 M €	-12.2%	6,8 M €	+1.9%	6,7 M €	-10.4%	7,4 M €	+0.9%	7,4 M €	+13.8%	6,5 M €	-19.6%	8 M €	+1410%	532,3 k €	+30.5%	407,9 k €	+14.9%	355,1 k €	-0.9%	358,1 k €
Other
Workforce	8,9 ETP	+53.4%	5,8 ETP	+23.4%	4,7 ETP	-36.5%	7,4 ETP	-5.1%	7,8 ETP	+13.0%	6,9 ETP	-18.8%	8,5 ETP	+10.4%	7,7 ETP	-1.3%	7,8 ETP	+1.3%	7,7 ETP	-2.5%	7,9 ETP	+1.3%	7,8 ETP	-11.4%	8,8 ETP	-2.2%	9,0 ETP	-10.9%	10,1 ETP	+16.1%	8,7 ETP	+1.2%	8,6 ETP	-3.4%	8,9 ETP	-5.3%	9,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 10 ended

Active mandates

COMPAGNIE INVEST

Mandate · 0833.952.550

Represented by SEBASTIAAN POT

Active

PERQUY BEHEERSMAATSCHAPPIJ

Mandate · 0420.190.142

Represented by CHRSTOPHE POLLET

Active

Ended mandates

PERQUY BEHEERSMAATSCHAPPIJ

Director · since 01 janvier 2017 · 0420.190.142

Represented by Christophe Pollet

Ended

BENJAMIN SIX

Director

Ended

COMPAGNIE INVEST

Director · 0833.952.550

Represented by SEBASTIAAN POT

Ended

COMPAGNIE INVEST

Mandate · 0833.952.550

Represented by SEBASTIAAN POT

Ended

At this address

Other companies at this address

Company	CBE no.
Groep Six● Active	0715.925.227
SIX● Active	0418.068.020
Unibo● Active	0666.884.896
VVDW Triatlon● Active	0778.538.133

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	27/01/2025	29/01/2024	27/01/2023	28/01/2022	28/01/2021
General meeting	23/12/2025	23/12/2024	28/12/2023	22/12/2022	17/12/2021	30/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	23/12/2025	29/01/2026	Dutch	PDF
Full model	30/06/2024	23/12/2024	27/01/2025	Dutch	PDF
Full model	30/06/2023	28/12/2023	29/01/2024	Dutch	PDF
Full model	30/06/2022	22/12/2022	27/01/2023	Dutch	PDF
Full model	30/06/2021	17/12/2021	28/01/2022	Dutch	PDF
Full model	30/06/2020	30/12/2020	28/01/2021	Dutch	PDF
Full model	30/06/2019	20/12/2019	30/01/2020	Dutch	PDF
Abridged model	30/06/2018	01/12/2018	31/01/2019	Dutch	PDF
Abridged model	30/06/2017	02/12/2017	23/01/2018	Dutch	PDF
Abridged model	30/06/2016	03/12/2016	23/12/2016	Dutch	PDF
Abridged model	30/06/2015	05/12/2015	25/01/2016	Dutch	PDF
Abridged model	30/06/2014	06/12/2014	19/12/2014	Dutch	PDF
Abridged model	30/06/2013	07/12/2013	20/12/2013	Dutch	PDF
Abridged model	30/06/2012	01/12/2012	21/12/2012	Dutch	PDF
Abridged model	30/06/2011	03/12/2011	22/12/2011	Dutch	PDF
Abridged model	30/06/2010	04/12/2010	22/12/2010	Dutch	PDF
Abridged model	30/06/2009	05/12/2009	07/01/2010	Dutch	PDF
Abridged model	30/06/2008	06/12/2008	19/12/2008	Dutch	PDF
Abridged model	30/06/2007	01/12/2007	23/01/2008	Dutch	PDF
Abridged model	30/06/2006	02/12/2006	02/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 10 ended

Active mandates

COMPAGNIE INVEST

Mandate · 0833.952.550

Represented by SEBASTIAAN POT

Active

PERQUY BEHEERSMAATSCHAPPIJ

Mandate · 0420.190.142

Represented by CHRSTOPHE POLLET

Active

Ended mandates

PERQUY BEHEERSMAATSCHAPPIJ

Director · since 01 janvier 2017 · 0420.190.142

Represented by Christophe Pollet

Ended

BENJAMIN SIX

Director

Ended

COMPAGNIE INVEST

Director · 0833.952.550

Represented by SEBASTIAAN POT

Ended

COMPAGNIE INVEST

Mandate · 0833.952.550

Represented by SEBASTIAAN POT

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares12/04/2023
KAPITAAL - AANDELEN
PDF
Restructuring10/01/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring01/12/2022
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring10/07/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring27/05/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates26/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/03/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/05/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-286,8 k €↓
2024
Annual accounts 20243,6 M €↑
2023
Annual accounts 20232,7 M €↑
2022
Annual accounts 20221,1 M €↑
2021
Annual accounts 2021-99,1 k €↑
2020
Annual accounts 2020-2 M €↓
2019
Annual accounts 2019347,1 k €↓
2018
Annual accounts 20184,2 M €↑
2017
Annual accounts 20172,6 M €↑
2016
Annual accounts 20161,4 M €↑
2015
Annual accounts 20151,3 M €↑
2014
Annual accounts 2014495,7 k €↓
2013
Annual accounts 2013722,9 k €↑
2012
Annual accounts 2012214,8 k €↑
2011
Annual accounts 201134,1 k €↓
2010
Annual accounts 2010377,7 k €↑
2009
Annual accounts 200941,5 k €↓
2008
Annual accounts 200842,1 k €↓
2007
Annual accounts 200744,5 k €
14/05/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIVAN

Overview

What does SIVAN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline