ACTIVE

DIERICKX-TOOLS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-33 k €

-200.9% YoY

Gross margin

227,8 k €

+5.5% YoY

Equity

886,2 k €

+3.6% YoY

Workforce

4,1 ETP

+36.7% YoY

What does DIERICKX-TOOLS do?

DIERICKX-TOOLS is a Private company with limited liability incorporated in 1996. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Rotselaar. It employs on average 4,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.980.055

Incorporation

28/05/1996

Legal form

Private company with limited liability

Registered office

Aarschotsesteenweg 115
3111 Rotselaar · FlandreSee on map

Contributed capital

273 000,00 €

Latest accounts

31/12/2024

Average workforce

4,1 ETP

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 25999Manufacture of other fabricated metal products n.e.c.25999Manufacture of other fabricated metal products n.e.c.28755Manufacture of machinery and equipment n.e.c.

Joint committees (4)

111
1110
209
2090

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	227,8 k €	+5.5%	215,9 k €	+24.5%	173,4 k €	-19.3%	214,9 k €	+84.4%	116,6 k €	+137%	49,2 k €	-69.9%	163,5 k €	-31.2%	237,6 k €	-1.8%	242,1 k €	+62.6%	148,9 k €	+42.0%	104,9 k €	+14.3%	91,8 k €	-54.6%	201,9 k €	+14.5%	176,3 k €	-8.4%	192,6 k €	+100%	96,1 k €	-16.1%	114,6 k €
EBITDA	57,8 k €	-35.8%	90,1 k €	-24.3%	119 k €	-22.4%	153,3 k €	+364%	33,1 k €	+220%	-27,6 k €	-132%	86,6 k €	-51.7%	179,3 k €	-24.9%	238,7 k €	+64.0%	145,5 k €	+44.1%	101 k €	+14.3%	88,4 k €	-55.5%	198,7 k €	+14.6%	173,3 k €	-7.5%	187,4 k €	+98.2%	94,5 k €	-16.1%	112,8 k €
Operating result	-20,6 k €	-138%	53,6 k €	-47.8%	102,6 k €	-18.8%	126,3 k €	+526%	-29,7 k €	+69.5%	-97,3 k €	-387%	-20 k €	-157%	35,2 k €	-70.9%	121 k €	+172%	44,4 k €	+170%	-63,6 k €	-87.5%	-33,9 k €	-141%	82,9 k €	+70.3%	48,7 k €	-28.0%	67,6 k €	+88.7%	35,9 k €	-36.5%	56,4 k €
Net result	-33 k €	-201%	32,7 k €	-59.5%	80,6 k €	-37.0%	128 k €	+458%	-35,7 k €	+65.7%	-104,2 k €	-338%	-23,8 k €	-185%	27,8 k €	-75.3%	112,8 k €	+162%	43 k €	+202%	-42,1 k €	-13.6%	-37,1 k €	-158%	63,7 k €	+51.2%	42,1 k €	-46.6%	78,9 k €	+149%	31,6 k €	-31.1%	45,9 k €
Balance sheet
Equity	886,2 k €	+3.6%	855,3 k €	+48.8%	574,6 k €	+16.3%	494 k €	+17.1%	421,8 k €	-7.8%	457,6 k €	-18.5%	561,7 k €	-42.3%	972,9 k €	+2.9%	945,1 k €	+13.5%	832,3 k €	+5.4%	789,3 k €	-5.1%	831,5 k €	-4.3%	868,5 k €	+7.3%	809,8 k €	+5.5%	767,7 k €	+11.5%	688,8 k €	+4.8%	657,1 k €
Total assets	1,5 M €	+2.6%	1,5 M €	+112%	699 k €	+6.2%	658,3 k €	-14.8%	772,5 k €	-12.9%	886,8 k €	+17.4%	755,5 k €	-39.2%	1,2 M €	+9.3%	1,1 M €	+10.7%	1 M €	-2.0%	1 M €	+3.5%	1 M €	-15.1%	1,2 M €	+7.1%	1,1 M €	-10.4%	1,2 M €	+42.4%	873,3 k €	-0.8%	880,4 k €
Cash	351,9 k €	-51.7%	729,1 k €	+107%	352,9 k €	+27.7%	276,4 k €	+99.4%	138,6 k €	-53.1%	295,4 k €	-11.3%	332,9 k €	-3.0%	343,1 k €	+9.7%	312,7 k €	+88.9%	165,6 k €	-11.3%	186,6 k €	-30.0%	266,5 k €	-35.6%	413,5 k €	+116%	191,3 k €	-22.6%	247,1 k €	+25.2%	197,4 k €	+2.4%	192,8 k €
Debts	585 k €	-6.2%	623,4 k €	+401%	124,3 k €	-20.2%	155,8 k €	-53.6%	335,7 k €	-20.4%	421,8 k €	+136%	178,8 k €	-33.8%	270,2 k €	+40.8%	191,9 k €	-1.5%	194,8 k €	-24.6%	258,5 k €	+42.6%	181,2 k €	-44.1%	324,1 k €	+6.6%	303,9 k €	-36.1%	475,5 k €	+158%	184,4 k €	-15.9%	219,1 k €
Other
Workforce	4,1 ETP	+36.7%	3,0 ETP	+87.5%	1,6 ETP	+14.3%	1,4 ETP	-30.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+33.3%	1,5 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

TAGG Services

Director · since 05 juillet 2022 · 0768.635.819

Represented by Gielis THOMAS

Active

SIROVRDX

Director · since 29 janvier 2022 · 0780.684.011

Represented by Dierickx PIETER

Active

Ended mandates

Dirk DIERCKX

Manager

Ended

Dirk Dierickx

Director

Ended

DIRK DIERICKX

Manager

Ended

Pieter Dierickx

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Groep Dierickx● Active	0790.801.903
SIROVRDX● Active	0780.684.011

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2025	29/07/2024	09/07/2023	27/06/2022	22/07/2021	13/08/2020
General meeting	27/06/2025	29/06/2024	30/06/2023	06/05/2022	07/05/2021	03/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	27/06/2025	23/07/2025	Dutch	PDF
Abridged model	31/12/2023	29/06/2024	29/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	09/07/2023	Dutch	PDF
Abridged model	31/12/2021	06/05/2022	27/06/2022	Dutch	PDF
Micro model	31/12/2020	07/05/2021	22/07/2021	Dutch	PDF
Micro model	31/12/2019	03/05/2020	13/08/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	25/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	22/06/2018	Dutch	PDF
Abridged model	31/12/2016	24/05/2017	23/06/2017	Dutch	PDF
Abridged model	31/12/2015	06/05/2016	24/05/2016	Dutch	PDF
Abridged model	31/12/2014	04/05/2015	28/05/2015	Dutch	PDF
Abridged model	31/12/2013	02/05/2014	23/05/2014	Dutch	PDF
Abridged model	31/12/2012	03/05/2013	28/05/2013	Dutch	PDF
Abridged model	31/12/2011	04/05/2012	25/05/2012	Dutch	PDF
Abridged model	31/12/2010	06/05/2011	07/06/2011	Dutch	PDF
Abridged model	31/12/2009	07/05/2010	10/05/2010	Dutch	PDF
Abridged model	31/12/2008	04/05/2009	13/05/2009	Dutch	PDF
Abridged model	31/12/2007	02/05/2008	06/05/2008	Dutch	PDF
Abridged model	31/12/2006	18/05/2007	13/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

TAGG Services

Director · since 05 juillet 2022 · 0768.635.819

Represented by Gielis THOMAS

Active

SIROVRDX

Director · since 29 janvier 2022 · 0780.684.011

Represented by Dierickx PIETER

Active

Ended mandates

Dirk DIERCKX

Manager

Ended

Dirk Dierickx

Director

Ended

DIRK DIERICKX

Manager

Ended

Pieter Dierickx

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/08/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring05/08/2020
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring27/04/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring23/02/2017
BENAMING - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring13/07/2016
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares23/01/2006
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares22/03/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-33 k €↓
2023
Annual accounts 202332,7 k €↓
2022
Annual accounts 202280,6 k €↓
2021
Annual accounts 2021128 k €↑
2018
Annual accounts 2018-35,7 k €↑
2017
Annual accounts 2017-104,2 k €↓
2016
Annual accounts 2016-23,8 k €↓
2016
Name changeDierickx-Tools
2015
Annual accounts 201527,8 k €↓
2014
Annual accounts 2014112,8 k €↑
2013
Annual accounts 201343 k €↑
2012
Annual accounts 2012-42,1 k €↓
2011
Annual accounts 2011-37,1 k €↓
2010
Annual accounts 201063,7 k €↑
2009
Annual accounts 200942,1 k €↓
2008
Annual accounts 200878,9 k €↑
2007
Annual accounts 200731,6 k €↓
2006
Annual accounts 200645,9 k €
2006
Name changeDIERICKX
28/05/1996
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DIERICKX-TOOLS

Overview

What does DIERICKX-TOOLS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline