ACTIVE

OPTIKAT

Financial year 2024 · closed on 31/12/2024
Net result
13,7 k €
+2405.1% YoY
Gross margin
115,1 k €
+24.8% YoY
Equity
121,9 k €
+12.6% YoY

What does OPTIKAT do?

OPTIKAT is a Private limited company incorporated in 1996. Its main activity is: Agents specialised in the sale of other particular products. Its registered office is in Bornem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0457.996.287
Incorporation
22/05/1996
Legal form
Private limited company
Registered office
Reek(BOR) 67
2880 Bornem · FlandreSee on map
Contributed capital
19 000,00 €
Latest accounts
31/12/2024
Joint committees (3)
  • 100
  • 200
  • 201
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin115,1 k €92,2 k €79,9 k €68,7 k €86,5 k €100,9 k €88,8 k €98,3 k €113,1 k €108 k €154,2 k €130,3 k €132,2 k €111 k €112,9 k €113,4 k €110,8 k €95,3 k €
EBITDA29,4 k €8 k €-22,4 €10,6 k €25,8 k €10,3 k €14,6 k €13,6 k €-4,9 k €15,6 k €34,9 k €23,3 k €21,4 k €6,8 k €-3,6 k €-16,9 k €12,5 k €15,4 k €
Operating result22,5 k €891,7 €-8,9 k €4,4 k €20,8 k €5 k €9,2 k €9,7 k €-8,9 k €11,8 k €30,9 k €19,5 k €18,2 k €3,5 k €-6,7 k €-22,2 k €6,7 k €9,5 k €
Net result13,7 k €545 €-9,6 k €-837,9 €17,1 k €3,3 k €6,7 k €7,5 k €-6,9 k €8,8 k €24,1 k €18,9 k €19 k €10,2 k €-31,4 €-15,4 k €5,4 k €6,3 k €
Balance sheet
Equity121,9 k €108,3 k €107,7 k €117,3 k €118,2 k €101 k €164,6 k €158 k €150,5 k €171,6 k €204 k €182,3 k €165,9 k €149,4 k €152,3 k €162,3 k €187,6 k €192,3 k €
Total assets229,2 k €193 k €191,9 k €223,6 k €154,9 k €190,7 k €181,7 k €188,3 k €199,5 k €239,3 k €240,4 k €216,9 k €200,8 k €191,4 k €192,9 k €206,8 k €225 k €228 k €
Cash15,9 k €12,2 k €6,3 k €27,3 k €113,6 k €87,8 k €58,8 k €58,1 k €65,4 k €77,7 k €54,3 k €47,7 k €36,8 k €23,1 k €24,8 k €25 k €191,2 k €190,5 k €
Debts107,2 k €84,6 k €84,2 k €106,1 k €36,8 k €89,7 k €16,7 k €30,3 k €49 k €67,6 k €36,3 k €30,9 k €34,8 k €38,5 k €40,3 k €39,2 k €37,1 k €33,7 k €
Other
Workforce3,9 ETP2,9 ETP2,9 ETP2,9 ETP2,9 ETP3,3 ETP3,8 ETP2,9 ETP3,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Katrin Franssens

Director

Active

Ended mandates

Katrin Franssens

Director · since 23 mai 1996

Ended
Katrin Franssens

Manager · since 23 mai 1996

Ended
Katrin Franssens

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
CÉKAMActive
0536.489.083
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202531/07/202431/08/202330/08/202229/10/202131/07/2020
General meeting30/06/202521/05/202430/06/202331/07/202211/10/202101/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202531/08/2025DutchPDF
Micro model31/12/202321/05/202431/07/2024DutchPDF
Micro model31/12/202230/06/202331/08/2023DutchPDF
Micro model31/12/202131/07/202230/08/2022DutchPDF
Micro model31/12/202011/10/202129/10/2021DutchPDF
Micro model31/12/201901/07/202031/07/2020DutchPDF
Micro model31/12/201820/05/201919/07/2019DutchPDF
Micro model31/12/201730/06/201823/07/2018DutchPDF
Micro model31/12/201615/05/201713/06/2017DutchPDF
Abridged model31/12/201517/03/201619/04/2016DutchPDF
Abridged model31/12/201418/05/201509/06/2015DutchPDF
Abridged model31/12/201319/05/201422/05/2014DutchPDF
Abridged model31/12/201221/05/201322/05/2013DutchPDF
Abridged model31/12/201121/05/201224/05/2012DutchPDF
Abridged model31/12/201016/05/201119/05/2011DutchPDF
Abridged model31/12/200917/05/201021/05/2010DutchPDF
Abridged model31/12/200818/05/200909/06/2009DutchPDF
Abridged model31/12/200719/05/200821/05/2008DutchPDF
Abridged model31/12/200621/05/200704/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Katrin Franssens

Director

Active

Ended mandates

Katrin Franssens

Director · since 23 mai 1996

Ended
Katrin Franssens

Manager · since 23 mai 1996

Ended
Katrin Franssens

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates15/03/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202413,7 k €
  2. 2023
    Annual accounts 2023545 €
  3. 2022
    Annual accounts 2022-9,6 k €
  4. 2021
    Annual accounts 2021-837,9 €
  5. 2020
    Annual accounts 202017,1 k €
  6. 2019
    Annual accounts 20193,3 k €
  7. 2018
    Annual accounts 20186,7 k €
  8. 2017
    Annual accounts 20177,5 k €
  9. 2016
    Annual accounts 2016-6,9 k €
  10. 2015
    Annual accounts 20158,8 k €
  11. 2014
    Annual accounts 201424,1 k €
  12. 2013
    Annual accounts 201318,9 k €
  13. 2012
    Annual accounts 201219 k €
  14. 2011
    Annual accounts 201110,2 k €
  15. 2010
    Annual accounts 2010-31,4 €
  16. 2009
    Annual accounts 2009-15,4 k €
  17. 2008
    Annual accounts 20085,4 k €
  18. 2007
    Annual accounts 20076,3 k €
  19. 22/05/1996
    IncorporationPrivate limited company