ACTIVE

THYBA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

66,8 k €

-7.5% YoY

Gross margin

107,6 k €

-8.8% YoY

Equity

370,1 k €

+22.0% YoY

What does THYBA do?

THYBA is a Private limited company incorporated in 1996. Its main activity is: Other education n.e.c.. Its registered office is in Nivelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.003.217

Incorporation

28/05/1996

Legal form

Private limited company

Registered office

Rue Théodore-Berthels 8
1400 Nivelles · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Activities (NACE)

85592Other education n.e.c.· main 85592Other education n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	107,6 k €	-8.8%	118 k €	+6.0%	111,3 k €	-18.6%	136,8 k €	+122%	61,5 k €	+173%	-84,6 k €	-219%	70,9 k €	+642%	9,6 k €	-85.2%	64,6 k €	+59.2%	40,6 k €	+1.8%	39,9 k €	+133%	17,1 k €	+115%	8 k €	-44.1%	14,3 k €	-70.8%	48,8 k €	+19.8%	40,7 k €	-18.2%	49,8 k €
EBITDA	105,5 k €	-8.3%	115 k €	+4.4%	110,1 k €	-18.4%	135,1 k €	+126%	59,8 k €	+169%	-86,3 k €	-225%	69,2 k €	+773%	7,9 k €	-86.9%	60,8 k €	+53.7%	39,6 k €	+1.4%	39 k €	+158%	15,1 k €	+137%	6,4 k €	-51.1%	13,1 k €	-72.8%	47,9 k €	+21.3%	39,5 k €	-19.5%	49,1 k €
Operating result	97,5 k €	-8.7%	106,8 k €	+18.9%	89,8 k €	-22.2%	115,4 k €	+338%	26,4 k €	+125%	-105,1 k €	-337%	44,3 k €	+365%	-16,7 k €	-148%	34,7 k €	+69.9%	20,5 k €	+0.1%	20,4 k €	+2705%	-784 €	+95.5%	-17,3 k €	+46.1%	-32,2 k €	-190%	35,6 k €	+37.2%	26 k €	-30.6%	37,5 k €
Net result	66,8 k €	-7.5%	72,2 k €	+19.5%	60,4 k €	-36.4%	95 k €	+313%	23 k €	+122%	-106,3 k €	-430%	32,2 k €	+274%	-18,5 k €	-188%	21,2 k €	+203%	7 k €	-62.9%	18,8 k €	+118%	8,6 k €	+141%	-21 k €	+47.6%	-40,2 k €	-241%	28,4 k €	+40.4%	20,3 k €	-34.9%	31,1 k €
Balance sheet
Equity	370,1 k €	+22.0%	303,3 k €	+6.6%	284,4 k €	+27.0%	224 k €	+73.6%	129,1 k €	+21.7%	106,1 k €	-50.1%	212,4 k €	+17.9%	180,2 k €	-9.3%	198,7 k €	+11.9%	177,6 k €	+4.1%	170,6 k €	+12.4%	151,7 k €	+6.0%	143,1 k €	-5.9%	152,1 k €	-24.7%	202 k €	-5.4%	213,6 k €	+10.5%	193,3 k €
Total assets	386,9 k €	+2.6%	377,2 k €	+20.0%	314,4 k €	+17.1%	268,5 k €	+53.8%	174,6 k €	+9.0%	160,2 k €	-40.8%	270,7 k €	+2.6%	263,8 k €	-13.9%	306,2 k €	+3.6%	295,6 k €	+8.8%	271,7 k €	+12.0%	242,7 k €	+5.6%	229,8 k €	-12.5%	262,8 k €	+8.7%	241,9 k €	+5.3%	229,6 k €	+16.2%	197,6 k €
Cash	335,6 k €	-3.9%	349,1 k €	+25.4%	278,5 k €	+28.3%	217 k €	+138%	91,3 k €	+191%	31,4 k €	-76.2%	132,2 k €	+19.2%	110,9 k €	-24.0%	146 k €	-15.2%	172,1 k €	+14.4%	150,4 k €	+8.2%	139,1 k €	+22.8%	113,2 k €	-5.6%	120 k €	-42.6%	209 k €	+22.7%	170,3 k €	+13.6%	149,9 k €
Debts	16,8 k €	-77.2%	73,9 k €	+147%	29,9 k €	-32.7%	44,5 k €	-2.4%	45,5 k €	-15.8%	54,1 k €	-7.2%	58,3 k €	-30.2%	83,6 k €	-22.2%	107,5 k €	-9.0%	118,1 k €	+27.3%	92,7 k €	+2.0%	90,9 k €	+4.8%	86,7 k €	-21.7%	110,7 k €	+178%	39,8 k €	+148%	16 k €	+277%	4,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Thierry BASTIN

Administrator - manager

Active

Ended mandates

Thierry Bastin

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2025	30/08/2024	28/08/2023	29/08/2022	30/08/2021	24/08/2020
General meeting	20/08/2025	20/08/2024	25/08/2023	22/08/2022	27/08/2021	20/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	20/08/2025	31/08/2025	French	PDF
Micro model	31/12/2023	20/08/2024	30/08/2024	French	PDF
Micro model	31/12/2022	25/08/2023	28/08/2023	French	PDF
Micro model	31/12/2021	22/08/2022	29/08/2022	French	PDF
Micro model	31/12/2020	27/08/2021	30/08/2021	French	PDF
Micro model	31/12/2019	20/05/2020	24/08/2020	French	PDF
Micro model	31/12/2018	27/08/2019	30/08/2019	French	PDF
Micro model	31/12/2017	16/05/2018	27/08/2018	French	PDF
Micro model	31/12/2016	17/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	31/07/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	31/07/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	17/07/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	03/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	11/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	02/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	06/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	15/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	24/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Thierry BASTIN

Administrator - manager

Active

Ended mandates

Thierry Bastin

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/10/2023
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other21/12/2020
MODIFICATION FORME JURIDIQUE - DIVERS
PDF
Registered office20/09/2011
SIEGE SOCIAL - OBJET
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202466,8 k €↓
2023
Annual accounts 202372,2 k €↑
2022
Annual accounts 202260,4 k €↓
2021
Annual accounts 202195 k €↑
2020
Annual accounts 202023 k €↑
2019
Annual accounts 2019-106,3 k €↓
2018
Annual accounts 201832,2 k €↑
2017
Annual accounts 2017-18,5 k €↓
2016
Annual accounts 201621,2 k €↑
2015
Annual accounts 20157 k €↓
2014
Annual accounts 201418,8 k €↑
2013
Annual accounts 20138,6 k €↑
2012
Annual accounts 2012-21 k €↑
2011
Annual accounts 2011-40,2 k €↓
2010
Annual accounts 201028,4 k €↑
2009
Annual accounts 200920,3 k €↓
2008
Annual accounts 200831,1 k €
28/05/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

THYBA

Overview

What does THYBA do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline