ACTIVE

NIRVANA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

20,9 k €

+64.4% YoY

Gross margin

46,7 k €

+47.1% YoY

Equity

174,5 k €

+6.6% YoY

What does NIRVANA do?

NIRVANA is a Private limited company incorporated in 1996. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Kontich.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.027.763

Incorporation

30/05/1996

Legal form

Private limited company

Registered office

Koningin Astridlaan 112
2550 Kontich · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 93040Sports activities and amusement and recreation activities 96040Physical well-being activities 96230Other personal service activities

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	46,7 k €	+47.1%	31,8 k €	+8.8%	29,2 k €	-6.6%	31,3 k €	-26.3%	42,4 k €	+30.7%	32,4 k €	+57.2%	20,6 k €	-12.3%	23,5 k €	-25.1%	31,4 k €	+388%	6,4 k €	-83.1%	38 k €	-40.2%	63,6 k €	+0.8%	63,1 k €	-6.1%	67,1 k €	+56.0%	43 k €	+9.4%	39,4 k €	-13.4%	45,5 k €	-16.8%	54,6 k €	-17.0%	65,8 k €	+14.9%	57,3 k €
EBITDA	43,8 k €	+49.0%	29,4 k €	+10.3%	26,6 k €	-1.9%	27,2 k €	-32.6%	40,3 k €	+34.4%	29,9 k €	+62.2%	18,5 k €	-14.2%	21,5 k €	-27.1%	29,5 k €	+749%	3,5 k €	-89.9%	34,4 k €	-42.7%	60,1 k €	+0.5%	59,7 k €	-6.1%	63,6 k €	+62.5%	39,1 k €	+14.8%	34,1 k €	-17.2%	41,2 k €	+0.8%	40,8 k €	-33.5%	61,4 k €	+13.0%	54,3 k €
Operating result	28,9 k €	+64.4%	17,6 k €	+11.3%	15,8 k €	-2.9%	16,2 k €	-42.0%	28 k €	+95.3%	14,3 k €	+329%	3,3 k €	-46.3%	6,2 k €	+20.8%	5,1 k €	+127%	-18,7 k €	-231%	14,3 k €	-63.6%	39,4 k €	+4.5%	37,7 k €	-1.4%	38,2 k €	+230%	11,6 k €	+100%	5,8 k €	-54.4%	12,7 k €	+26.7%	10 k €	-71.7%	35,4 k €	+13.2%	31,3 k €
Net result	20,9 k €	+64.4%	12,7 k €	+11.1%	11,4 k €	-8.7%	12,5 k €	+52.4%	8,2 k €	-22.0%	10,5 k €	+257%	2,9 k €	-35.7%	4,6 k €	+63.7%	2,8 k €	+114%	-20,4 k €	-409%	6,6 k €	-73.2%	24,6 k €	+10.8%	22,2 k €	-18.3%	27,2 k €	+751%	3,2 k €	+275%	-1,8 k €	-103%	56,3 k €	+17748%	315,2 €	-96.7%	9,4 k €	-42.1%	16,3 k €
Balance sheet
Equity	174,5 k €	+6.6%	163,6 k €	+8.4%	150,9 k €	+8.2%	139,5 k €	+9.9%	127 k €	-20.8%	160,3 k €	-7.7%	173,7 k €	+1.7%	170,8 k €	+2.8%	166,2 k €	+1.7%	163,4 k €	-11.1%	183,8 k €	+3.7%	177,2 k €	+3.9%	170,6 k €	+15.0%	148,3 k €	+22.5%	121,1 k €	+2.7%	117,9 k €	-1.5%	119,8 k €	+88.6%	63,5 k €	+0.5%	63,2 k €	+17.5%	53,8 k €
Total assets	241,3 k €	+4.5%	230,9 k €	+8.6%	212,7 k €	+0.9%	210,9 k €	+7.1%	196,8 k €	-6.4%	210,4 k €	-4.1%	219,3 k €	+0.9%	217,4 k €	+6.7%	203,8 k €	-11.2%	229,5 k €	+0.9%	227,4 k €	-13.3%	262,4 k €	+4.3%	251,5 k €	-5.1%	265,2 k €	-0.2%	265,6 k €	-4.0%	276,6 k €	-7.2%	298 k €	-27.8%	412,7 k €	+3.8%	397,5 k €	-3.4%	411,5 k €
Cash	27,1 k €	-54.8%	60 k €	+25.3%	47,9 k €	+41.0%	34 k €	+319%	8,1 k €	-56.7%	18,7 k €	+5.1%	17,8 k €	+737%	2,1 k €	-53.4%	4,6 k €	+485%	779,8 €	-93.0%	11,2 k €	-69.5%	36,6 k €	-4.2%	38,2 k €	+2.2%	37,3 k €	+186%	13,1 k €	-3.2%	13,5 k €	+514%	2,2 k €	-72.6%	8 k €	+132%	3,5 k €	-61.2%	8,9 k €
Debts	66,9 k €	-0.6%	67,3 k €	+8.9%	61,8 k €	-13.4%	71,4 k €	+2.2%	69,9 k €	+44.5%	48,4 k €	+6.1%	45,6 k €	-2.2%	46,6 k €	+23.9%	37,6 k €	-43.1%	66,1 k €	+51.5%	43,7 k €	-48.3%	84,5 k €	+4.6%	80,7 k €	-30.6%	116,4 k €	-19.2%	144 k €	-8.7%	157,8 k €	-11.2%	177,6 k €	-45.2%	324,1 k €	+1.7%	318,5 k €	-10.6%	356,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Panisa Nisaidee

Director

Active

Ended mandates

Panisa Nisaidee

Manager · since 01 septembre 2016

Ended

Linda Van Ooyen

Manager · since 01 janvier 2016 · until 31 août 2016

Ended

Linda Van Ooyen

Administrator - manager

Ended

Linda Van Ooyen

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Groep Nirvana● Active	0675.605.097
Nirvana Wellness● Active	0659.746.488

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/04/2026	15/05/2025	12/07/2024	09/07/2023	20/09/2022	12/07/2021
General meeting	17/03/2026	18/04/2025	08/06/2024	22/06/2023	23/06/2022	23/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	17/03/2026	02/04/2026	Dutch	PDF
Micro model	31/12/2024	18/04/2025	15/05/2025	Dutch	PDF
Micro model	31/12/2023	08/06/2024	12/07/2024	Dutch	PDF
Micro model	31/12/2022	22/06/2023	09/07/2023	Dutch	PDF
Micro modelCorrection	31/12/2021	23/06/2022	20/09/2022	Dutch	PDF
Micro model	31/12/2021	23/06/2022	27/06/2022	Dutch	PDF
Micro model	31/12/2020	23/06/2021	12/07/2021	Dutch	PDF
Micro model	31/12/2019	22/06/2020	30/07/2020	Dutch	PDF
Micro model	31/12/2018	20/06/2019	05/07/2019	Dutch	PDF
Micro model	31/12/2017	02/04/2018	13/06/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	16/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	11/07/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	30/07/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	30/07/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	02/07/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	26/07/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	14/06/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	12/07/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	09/07/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	27/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Panisa Nisaidee

Director

Active

Ended mandates

Panisa Nisaidee

Manager · since 01 septembre 2016

Ended

Linda Van Ooyen

Manager · since 01 janvier 2016 · until 31 août 2016

Ended

Linda Van Ooyen

Administrator - manager

Ended

Linda Van Ooyen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates09/01/2017
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares04/02/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202520,9 k €↑
2024
Annual accounts 202412,7 k €↑
2023
Annual accounts 202311,4 k €↓
2022
Annual accounts 202212,5 k €↑
2021
Annual accounts 20218,2 k €↓
2020
Annual accounts 202010,5 k €↑
2019
Annual accounts 20192,9 k €↓
2018
Annual accounts 20184,6 k €↑
2017
Annual accounts 20172,8 k €↑
2016
Annual accounts 2016-20,4 k €↓
2015
Annual accounts 20156,6 k €↓
2014
Annual accounts 201424,6 k €↑
2013
Annual accounts 201322,2 k €↓
2012
Annual accounts 201227,2 k €↑
2011
Annual accounts 20113,2 k €↑
2010
Annual accounts 2010-1,8 k €↓
2009
Annual accounts 200956,3 k €↑
2008
Annual accounts 2008315,2 €↓
2007
Annual accounts 20079,4 k €↓
2006
Annual accounts 200616,3 k €
30/05/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NIRVANA

Overview

What does NIRVANA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline