ACTIVE

F.B.R. CONSTRUCTION GENERALE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

6,5 k €

+215.2% YoY

Gross margin

168,5 k €

+5.2% YoY

Equity

213,6 k €

+3.1% YoY

What does F.B.R. CONSTRUCTION GENERALE do?

F.B.R. CONSTRUCTION GENERALE is a Private limited company incorporated in 1996. Its main activity is: Construction of buildings. Its registered office is in Chapelle-lez-Herlaimont.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.064.286

Incorporation

24/04/1996

Legal form

Private limited company

Registered office

Rue du Chêne 97
7160 Chapelle-lez-Herlaimont · WallonieSee on map

Contributed capital

32 226,16 €

Latest accounts

31/12/2024

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.45211Maintenance and repair of motor vehicles 45250Maintenance and repair of motor vehicles

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	168,5 k €	+5.2%	160,2 k €	-38.6%	261 k €	+54.8%	168,6 k €	+13.7%	148,3 k €	-27.7%	205,2 k €	+12.3%	182,7 k €	+31.5%	138,9 k €	+0.1%	138,8 k €	-4.0%	144,6 k €	+27.8%	113,1 k €	+78.9%	63,2 k €	-30.4%	90,9 k €	-28.3%	126,7 k €	+16.3%	108,9 k €	+4.4%	104,3 k €	-41.9%	179,6 k €	+36.5%	131,6 k €	-15.1%	155 k €
EBITDA	28,9 k €	+39.7%	20,7 k €	-82.0%	114,7 k €	+156%	44,9 k €	+35.2%	33,2 k €	-41.7%	56,9 k €	+20.0%	47,4 k €	+68.4%	28,1 k €	-22.8%	36,5 k €	-27.1%	50 k €	+77.8%	28,1 k €	+474%	-7,5 k €	-142%	17,8 k €	+28.5%	13,8 k €	-12.7%	15,9 k €	-16.2%	18,9 k €	-54.0%	41,1 k €	+0.3%	41 k €	-39.1%	67,2 k €
Operating result	10,8 k €	+426%	-3,3 k €	-104%	89,7 k €	+450%	16,3 k €	+223%	5 k €	-85.0%	33,7 k €	+40.2%	24,1 k €	+191%	8,3 k €	-52.9%	17,5 k €	-49.4%	34,6 k €	+260%	9,6 k €	+145%	-21,5 k €	-468%	5,8 k €	+10.1%	5,3 k €	+21.5%	4,4 k €	-44.7%	7,9 k €	-43.4%	13,9 k €	-29.8%	19,8 k €	-56.5%	45,6 k €
Net result	6,5 k €	+215%	-5,6 k €	-110%	58,9 k €	+712%	7,3 k €	+253%	2,1 k €	-89.1%	18,9 k €	+14.2%	16,6 k €	+649%	2,2 k €	-89.4%	21 k €	+21.4%	17,3 k €	+310%	4,2 k €	+125%	-16,8 k €	-9997%	169,7 €	-67.8%	526,5 €	+107%	-7,1 k €	-1104%	710,8 €	-83.0%	4,2 k €	-1.4%	4,2 k €	-56.5%	9,8 k €
Balance sheet
Equity	213,6 k €	+3.1%	207,1 k €	-2.6%	212,7 k €	+38.3%	153,8 k €	+4.9%	146,6 k €	+1.4%	144,5 k €	+15.1%	125,6 k €	+15.2%	109 k €	+2.1%	106,8 k €	+24.4%	85,8 k €	+25.2%	68,5 k €	+6.6%	64,3 k €	-20.7%	81,1 k €	+0.2%	80,9 k €	+0.7%	80,4 k €	-8.2%	87,5 k €	+0.8%	86,8 k €	+5.1%	82,6 k €	+5.4%	78,4 k €
Total assets	337,8 k €	+3.7%	325,7 k €	-3.4%	337,1 k €	+21.9%	276,6 k €	-6.2%	294,9 k €	+16.0%	254,1 k €	+18.9%	213,8 k €	+15.7%	184,8 k €	-6.0%	196,6 k €	+22.9%	159,9 k €	+6.2%	150,6 k €	+15.7%	130,2 k €	-8.6%	142,4 k €	+14.1%	124,8 k €	-8.3%	136 k €	+0.1%	136 k €	-16.7%	163,3 k €	+12.3%	145,4 k €	-6.0%	154,6 k €
Cash	6 k €	+146%	2,4 k €	-97.1%	82,9 k €	+295%	21 k €	-63.2%	57 k €	+150%	22,8 k €	-0.5%	22,9 k €	-8.2%	25 k €	-36.7%	39,4 k €	-4.3%	41,2 k €	+5.7%	39 k €	+13.9%	34,2 k €	+36.6%	25,1 k €	+25.8%	19,9 k €	+24.2%	16 k €	+16.3%	13,8 k €	-44.6%	24,9 k €	+227%	7,6 k €	-65.8%	22,3 k €
Debts	124,3 k €	+4.8%	118,6 k €	-4.7%	124,4 k €	+1.4%	122,7 k €	-17.2%	148,3 k €	+35.3%	109,6 k €	+24.2%	88,2 k €	+16.4%	75,8 k €	-15.6%	89,8 k €	+21.1%	74,1 k €	-9.7%	82,1 k €	+24.6%	65,9 k €	+7.5%	61,3 k €	+39.8%	43,9 k €	-21.2%	55,6 k €	+14.9%	48,4 k €	-36.7%	76,4 k €	+22.2%	62,5 k €	-17.9%	76,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		2,6 ETP	+30.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-31.0%	2,9 ETP	-19.4%	3,6 ETP	-10.0%	4,0 ETP	+2.6%	3,9 ETP	+2.6%	3,8 ETP	-2.6%	3,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Emmanuel RINI

Manager

Active

At this address

Other companies at this address

Company	CBE no.
CASI● Active	0840.686.033

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2025	01/07/2024	28/07/2023	05/08/2022	20/08/2021	18/09/2020
General meeting	27/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021	19/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/06/2025	24/07/2025	French	PDF
Micro model	31/12/2023	21/06/2024	01/07/2024	French	PDF
Micro model	31/12/2022	16/06/2023	28/07/2023	French	PDF
Micro model	31/12/2021	17/06/2022	05/08/2022	French	PDF
Micro model	31/12/2020	18/06/2021	20/08/2021	French	PDF
Micro model	31/12/2019	19/06/2020	18/09/2020	French	PDF
Micro model	31/12/2018	19/06/2019	12/08/2019	French	PDF
Micro model	31/12/2017	15/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	16/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	13/06/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	09/08/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	23/08/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	13/08/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	04/08/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	11/08/2008	French	PDF
Abridged model	31/12/2006	22/06/2007	10/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Emmanuel RINI

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office25/03/2010
SIEGE SOCIAL
PDF
Mandates15/01/2003
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20246,5 k €↑
2023
Annual accounts 2023-5,6 k €↓
2022
Annual accounts 202258,9 k €↑
2021
Annual accounts 20217,3 k €↑
2020
Annual accounts 20202,1 k €↓
2019
Annual accounts 201918,9 k €↑
2018
Annual accounts 201816,6 k €↑
2017
Annual accounts 20172,2 k €↓
2016
Annual accounts 201621 k €↑
2015
Annual accounts 201517,3 k €↑
2014
Annual accounts 20144,2 k €↑
2013
Annual accounts 2013-16,8 k €↓
2012
Annual accounts 2012169,7 €↓
2011
Annual accounts 2011526,5 €↑
2010
Annual accounts 2010-7,1 k €↓
2009
Annual accounts 2009710,8 €↓
2008
Annual accounts 20084,2 k €↓
2007
Annual accounts 20074,2 k €↓
2006
Annual accounts 20069,8 k €
24/04/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

F.B.R. CONSTRUCTION GENERALE

Overview

What does F.B.R. CONSTRUCTION GENERALE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline