ACTIVE

MEDICODENT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

180,1 k €

+9.9% YoY

Gross margin

393,9 k €

+10.2% YoY

Equity

983,8 k €

+22.4% YoY

What does MEDICODENT do?

MEDICODENT is a Private limited company incorporated in 1996. Its main activity is: Pre-primary education. Its registered office is in Beringen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.068.939

Incorporation

23/05/1996

Legal form

Private limited company

Registered office

Hasseltsesteenweg 122
3580 Beringen · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

85130Pre-primary education· main 86230Dental practice activities 86230Dental practice activities

Joint committees (2)

30502
330

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	393,9 k €	+10.2%	357,5 k €	+24.3%	287,6 k €	-6.5%	307,5 k €	+11.9%	274,9 k €	-2.1%	280,8 k €	+12.0%	250,7 k €	+209%	81,2 k €	-57.3%	190,4 k €	-7.1%	205 k €	-2.3%	209,7 k €	-24.2%	276,6 k €	+12.4%	246,1 k €	-9.0%	270,6 k €	+35.4%	199,8 k €	-28.8%	280,7 k €	+11.7%	251,2 k €	-9.0%	275,9 k €	+6.3%	259,5 k €	-6.9%	278,9 k €
EBITDA	318,7 k €	+11.7%	285,4 k €	+31.4%	217,3 k €	-10.0%	241,3 k €	+16.4%	207,2 k €	-10.5%	231,5 k €	+13.6%	203,8 k €	+420%	39,2 k €	-72.3%	141,5 k €	-7.9%	153,6 k €	-7.3%	165,8 k €	-29.0%	233,6 k €	+11.9%	208,8 k €	-9.9%	231,6 k €	+44.4%	160,4 k €	-34.5%	244,7 k €	+15.8%	211,4 k €	-12.7%	242,2 k €	+4.9%	231 k €	-8.2%	251,7 k €
Operating result	264,8 k €	+15.1%	230,1 k €	+39.7%	164,8 k €	-12.4%	188,2 k €	+22.2%	154 k €	-14.3%	179,7 k €	+17.0%	153,6 k €	+1257%	-13,3 k €	-115%	87,4 k €	-2.7%	89,8 k €	-21.1%	113,8 k €	-27.6%	157,1 k €	+25.4%	125,2 k €	-17.4%	151,6 k €	+71.0%	88,7 k €	-46.4%	165,6 k €	+23.9%	133,6 k €	-16.1%	159,3 k €	+1.9%	156,4 k €	-9.7%	173,2 k €
Net result	180,1 k €	+9.9%	163,9 k €	+36.3%	120,3 k €	-7.8%	130,5 k €	+19.9%	108,8 k €	-10.6%	121,7 k €	+17.8%	103,3 k €	+786%	-15 k €	-132%	46,7 k €	-10.6%	52,3 k €	-21.6%	66,7 k €	-26.8%	91,1 k €	+19.3%	76,4 k €	-16.1%	91 k €	+42.1%	64,1 k €	-37.3%	102,2 k €	+25.9%	81,2 k €	-23.5%	106,2 k €	+35.1%	78,6 k €	-37.7%	126,1 k €
Balance sheet
Equity	983,8 k €	+22.4%	803,7 k €	+25.6%	639,8 k €	-0.8%	645,2 k €	+16.7%	552,8 k €	+24.5%	444 k €	+37.8%	322,3 k €	+42.0%	227,1 k €	-47.4%	431,9 k €	+12.1%	385,2 k €	+10.7%	347,9 k €	+23.7%	281,2 k €	+222%	87,3 k €	-70.2%	292,9 k €	+45.1%	201,9 k €	-53.9%	437,8 k €	+29.5%	337,9 k €	-29.1%	476,7 k €	+27.8%	372,9 k €	+25.7%	296,8 k €
Total assets	1,1 M €	+17.6%	900,7 k €	+8.8%	827,6 k €	+6.2%	779,5 k €	+30.7%	596,5 k €	+7.9%	552,9 k €	+22.0%	453,3 k €	+1.9%	444,7 k €	-23.3%	579,5 k €	+18.9%	487,4 k €	-1.2%	493,1 k €	+6.4%	463,3 k €	-2.0%	472,7 k €	-15.0%	555,9 k €	-2.1%	567,6 k €	-4.4%	593,7 k €	-18.2%	725,9 k €	+5.8%	685,8 k €	+11.6%	614,4 k €	-21.0%	778,1 k €
Cash	790 k €	+34.2%	588,8 k €	+266%	160,9 k €	-56.7%	371,7 k €	+22.4%	303,7 k €	+29.4%	234,7 k €	+157%	91,4 k €	+182%	32,5 k €	-44.4%	58,4 k €	+27.5%	45,8 k €	-17.1%	55,2 k €	-24.2%	72,9 k €	+260%	20,3 k €	-74.9%	80,9 k €	+2.2%	79,2 k €	-33.4%	118,9 k €	-0.6%	119,6 k €	+15.0%	104 k €	-14.0%	121 k €	+5.4%	114,7 k €
Debts	74,8 k €	-22.9%	97 k €	-48.3%	187,8 k €	+39.8%	134,3 k €	+207%	43,7 k €	-59.8%	108,9 k €	-16.8%	130,9 k €	-39.8%	217,6 k €	+47.5%	147,6 k €	+44.4%	102,2 k €	-29.6%	145,3 k €	-20.2%	182,1 k €	-52.7%	385,4 k €	+46.6%	262,9 k €	-27.7%	363,7 k €	+133%	155,8 k €	-59.8%	387,9 k €	+85.5%	209,1 k €	-13.4%	241,5 k €	-49.8%	481,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Koen Schaeken

Director · since 23 mai 1996

Active

Ended mandates

Ellen Poelmans

Manager · since 29 mai 2017 · until 18 septembre 2018

Ended

Ellen Poelmans

Manager · since 29 mai 2017

Ended

Kathleen Vanspauwen

Manager · since 23 mai 1996

Ended

Koen Schaeken

Manager · since 23 mai 1996

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/07/2026	31/07/2025	29/07/2024	25/07/2023	28/07/2022	22/07/2021
General meeting	07/07/2026	30/06/2025	28/06/2024	30/06/2023	28/05/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	07/07/2026	13/07/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	31/07/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	29/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	25/07/2023	Dutch	PDF
Micro model	31/12/2021	28/05/2022	28/07/2022	Dutch	PDF
Micro model	31/12/2020	28/06/2021	22/07/2021	Dutch	PDF
Micro model	31/12/2019	16/07/2020	12/08/2020	Dutch	PDF
Micro model	31/12/2018	04/05/2019	25/07/2019	Dutch	PDF
Micro model	31/12/2017	18/09/2018	28/09/2018	Dutch	PDF
Micro model	31/12/2016	22/06/2017	20/07/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	07/10/2015	13/10/2015	Dutch	PDF
Abridged model	31/12/2013	03/05/2014	25/06/2014	Dutch	PDF
Abridged model	31/12/2012	04/05/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	05/05/2012	18/07/2012	Dutch	PDF
Abridged model	31/12/2010	07/05/2011	01/08/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	27/08/2010	Dutch	PDF
Abridged model	31/12/2008	13/05/2009	03/06/2009	Dutch	PDF
Abridged model	31/12/2007	03/05/2008	19/05/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	01/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Koen Schaeken

Director · since 23 mai 1996

Active

Ended mandates

Ellen Poelmans

Manager · since 29 mai 2017 · until 18 septembre 2018

Ended

Ellen Poelmans

Manager · since 29 mai 2017

Ended

Kathleen Vanspauwen

Manager · since 23 mai 1996

Ended

Koen Schaeken

Manager · since 23 mai 1996

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/09/2022
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/11/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares18/04/2018
KAPITAAL - AANDELEN
PDF
Mandates14/06/2017
BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates06/06/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office04/04/2014
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025180,1 k €↑
2024
Annual accounts 2024163,9 k €↑
2023
Annual accounts 2023120,3 k €↓
2022
Annual accounts 2022130,5 k €↑
2021
Annual accounts 2021108,8 k €↓
2020
Annual accounts 2020121,7 k €↑
2019
Annual accounts 2019103,3 k €↑
2018
Annual accounts 2018-15 k €↓
2017
Annual accounts 201746,7 k €↓
2016
Annual accounts 201652,3 k €↓
2015
Annual accounts 201566,7 k €↓
2014
Annual accounts 201491,1 k €↑
2013
Annual accounts 201376,4 k €↓
2012
Annual accounts 201291 k €↑
2011
Annual accounts 201164,1 k €↓
2010
Annual accounts 2010102,2 k €↑
2009
Annual accounts 200981,2 k €↓
2008
Annual accounts 2008106,2 k €↑
2007
Annual accounts 200778,6 k €↓
2006
Annual accounts 2006126,1 k €
23/05/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDICODENT

Overview

What does MEDICODENT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline