ACTIVE

Grégoire Building

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

27,9 k €

-68.8% YoY

Gross margin

493,2 k €

+7.1% YoY

Equity

998,3 k €

+2.9% YoY

Workforce

2,8 ETP

-6.7% YoY

What does Grégoire Building do?

Grégoire Building is a Private limited company incorporated in 1996. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Vilvoorde. It employs on average 2,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.086.161

Incorporation

23/05/1996

Legal form

Private limited company

Registered office

Mechelsesteenweg 588 box A
1800 Vilvoorde · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Average workforce

2,8 ETP

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 43230Electrical, plumbing and other construction installation activities 43291Other construction installation 45320Retail trade of motor vehicle parts and accessories 45331Sale of motor vehicle parts and accessories+6

Joint committees (7)

124
1240
200
2000
218
314
3140

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	493,2 k €	+7.1%	460,3 k €	-21.4%	585,6 k €	+38.3%	423,6 k €	+10.8%	382,3 k €	-18.5%	468,8 k €	+1.3%	462,9 k €	+20.1%	385,4 k €	+7.0%	360,1 k €	+27.9%	281,4 k €	-6.2%	300,1 k €	-10.7%	336,1 k €	-11.6%	380,2 k €	-2.2%	388,8 k €	+52.9%	254,3 k €	+17.9%	215,7 k €	+28.7%	167,6 k €	-17.9%	204,2 k €
EBITDA	220,4 k €	-29.2%	311,4 k €	-32.5%	461,3 k €	+57.9%	292,2 k €	+13.8%	256,9 k €	-28.0%	356,6 k €	+1.9%	350 k €	+38.7%	252,4 k €	-3.9%	262,6 k €	+34.0%	196 k €	-7.0%	210,7 k €	-0.9%	212,6 k €	+0.8%	210,9 k €	-9.7%	233,4 k €	+43.4%	162,8 k €	-6.4%	173,9 k €	-3.2%	179,6 k €	+8.1%	166,2 k €
Operating result	93 k €	-41.6%	159,3 k €	-45.2%	290,5 k €	+149%	116,8 k €	+35.1%	86,4 k €	-50.6%	174,9 k €	-2.9%	180,2 k €	+88.5%	95,6 k €	-2.9%	98,4 k €	+39.1%	70,7 k €	-10.3%	78,8 k €	+6.8%	73,8 k €	+20.8%	61,1 k €	-23.1%	79,5 k €	+693%	-13,4 k €	-208%	12,4 k €	-82.3%	70,1 k €	-13.2%	80,7 k €
Net result	27,9 k €	-68.8%	89,3 k €	-47.8%	170,8 k €	+281%	44,8 k €	+341%	10,2 k €	-88.3%	87,1 k €	+12.8%	77,2 k €	+322%	18,3 k €	+49.7%	12,2 k €	-93.2%	180,3 k €	+3890%	-4,8 k €	+41.6%	-8,1 k €	-177%	-2,9 k €	-198%	3 k €	+102%	-135 k €	-129%	-58,8 k €	-317%	27,1 k €	-92.8%	377,5 k €
Balance sheet
Equity	998,3 k €	+2.9%	970,5 k €	+10.1%	881,2 k €	+24.0%	710,4 k €	+6.7%	665,6 k €	+1.6%	655,4 k €	+14.5%	572,3 k €	+14.8%	498,5 k €	+3.6%	481,2 k €	+1.3%	475 k €	+61.2%	294,7 k €	-1.6%	299,5 k €	-2.6%	307,6 k €	-0.9%	310,6 k €	+1.0%	307,6 k €	-30.5%	442,6 k €	-11.7%	501,4 k €	+5.7%	474,3 k €
Total assets	2,1 M €	-4.7%	2,2 M €	-2.7%	2,2 M €	+8.5%	2,1 M €	-4.9%	2,2 M €	-7.8%	2,4 M €	-2.8%	2,4 M €	-2.0%	2,5 M €	-3.8%	2,6 M €	-7.8%	2,8 M €	+3.3%	2,7 M €	-3.5%	2,8 M €	-8.7%	3,1 M €	+1.6%	3 M €	-6.0%	3,2 M €	-3.0%	3,3 M €	+74.6%	1,9 M €	+12.1%	1,7 M €
Cash	475 k €	+58.4%	299,8 k €	+42.7%	210,1 k €	-1.5%	213,3 k €	-5.8%	226,5 k €	+2.7%	220,6 k €	+2.0%	216,2 k €	+2.4%	211,1 k €	+35.3%	156 k €	+46.3%	106,6 k €	-11.0%	119,7 k €	-18.7%	147,3 k €	+36.7%	107,7 k €	-62.0%	283,5 k €	+71.3%	165,5 k €	-13.8%	192,1 k €	+301%	47,9 k €	-74.1%	185,2 k €
Debts	995,3 k €	-10.9%	1,1 M €	-11.1%	1,3 M €	-0.3%	1,3 M €	-9.5%	1,4 M €	-11.2%	1,6 M €	-7.7%	1,7 M €	-5.7%	1,8 M €	-5.1%	1,9 M €	-9.8%	2,1 M €	-7.8%	2,3 M €	-3.6%	2,4 M €	-9.6%	2,6 M €	+2.3%	2,6 M €	-6.9%	2,8 M €	+1.6%	2,7 M €	+121%	1,2 M €	+21.1%	1 M €
Other
Workforce	2,8 ETP	-6.7%	3,0 ETP	-11.8%	3,4 ETP	-8.1%	3,7 ETP	+12.1%	3,3 ETP	+10.0%	3,0 ETP	0.0%	3,0 ETP	-3.2%	3,1 ETP	+34.8%	2,3 ETP	+27.8%	1,8 ETP	-14.3%	2,1 ETP	-36.4%	3,3 ETP	-32.7%	4,9 ETP	-7.5%	5,3 ETP	+43.2%	3,7 ETP	+185%	1,3 ETP	+225%	0,4 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 8 ended

Active mandates

GREGOIRE GROUP

Director · since 03 juin 2025 · 0757.581.579

Represented by Grégoire MATHIEU

Active

Eddy Van Dam

Director

Active

Wesley Van Dam

Director

Active

Ended mandates

Eddy Van Dam

Manager

Ended

EDDY VAN DAM

Mandate

Ended

Joeri Van Dam

Manager

Ended

Joeri VAN DAM

Director

Ended

At this address

Other companies at this address

Company	CBE no.
LSA AQUALITY● Active	1030.179.392
STOROPACK BENELUX● Active	0445.123.595

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/08/2025	27/08/2024	29/09/2023	14/10/2022	27/10/2021	25/08/2020
General meeting	05/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	31/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	05/06/2025	01/08/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	27/08/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	29/09/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	14/10/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	27/10/2021	Dutch	PDF
Abridged model	31/12/2019	31/07/2020	25/08/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	28/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	13/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	08/08/2016	22/08/2016	Dutch	PDF
Abridged model	31/12/2014	20/06/2015	13/07/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	08/07/2014	Dutch	PDF
Abridged model	31/12/2012	20/06/2013	09/07/2013	Dutch	PDF
Abridged model	31/12/2011	28/06/2012	12/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	03/06/2010	22/06/2010	Dutch	PDF
Abridged model	31/12/2008	04/06/2009	01/07/2009	Dutch	PDF
Abridged model	31/12/2007	16/06/2008	04/07/2008	Dutch	PDF
Abridged model	31/12/2006	26/06/2007	10/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 8 ended

Active mandates

GREGOIRE GROUP

Director · since 03 juin 2025 · 0757.581.579

Represented by Grégoire MATHIEU

Active

Eddy Van Dam

Director

Active

Wesley Van Dam

Director

Active

Ended mandates

Eddy Van Dam

Manager

Ended

EDDY VAN DAM

Mandate

Ended

Joeri Van Dam

Manager

Ended

Joeri VAN DAM

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other12/11/2025
BENAMING
PDF
Mandates04/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/04/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Other16/08/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office07/01/2010
MAATSCHAPPELIJKE ZETEL
PDF
Mandates06/08/2003
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202427,9 k €↓
2023
Annual accounts 202389,3 k €↓
2022
Annual accounts 2022170,8 k €↑
2021
Annual accounts 202144,8 k €↑
2020
Annual accounts 202010,2 k €↓
2019
Annual accounts 201987,1 k €↑
2018
Annual accounts 201877,2 k €↑
2017
Annual accounts 201718,3 k €↑
2016
Annual accounts 201612,2 k €↓
2015
Annual accounts 2015180,3 k €↑
2014
Annual accounts 2014-4,8 k €↑
2013
Annual accounts 2013-8,1 k €↓
2012
Annual accounts 2012-2,9 k €↓
2011
Annual accounts 20113 k €↑
2010
Annual accounts 2010-135 k €↓
2009
Annual accounts 2009-58,8 k €↓
2008
Annual accounts 200827,1 k €↓
2007
Annual accounts 2007377,5 k €
23/05/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Grégoire Building

Overview

What does Grégoire Building do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline