ACTIVE

CHAPI G.W.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-7,5 k €

-135.5% YoY

Gross margin

117,9 k €

-16.2% YoY

Equity

137 k €

-5.2% YoY

What does CHAPI G.W. do?

CHAPI G.W. is a Private company with limited liability incorporated in 1996. Its registered office is in Vielsalm.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.102.789

Incorporation

04/06/1996

Legal form

Private company with limited liability

Registered office

Rue de la Grotte 5
6690 Vielsalm · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	117,9 k €	-16.2%	140,7 k €	+32.6%	106,1 k €	-47.1%	200,7 k €	+40.6%	142,7 k €	-6.0%	151,9 k €	-21.7%	194,1 k €	+21.7%	159,5 k €	-63.0%	431 k €	+204%	141,9 k €	-5.9%	150,8 k €	-10.8%	169 k €	+41.2%	119,7 k €	-31.1%	173,8 k €	-21.2%	220,5 k €	-20.5%	277,2 k €	-8.8%	304 k €	-49.1%	597,1 k €	+139%	249,8 k €	+55.0%	161,1 k €
EBITDA	82,9 k €	-16.5%	99,3 k €	+24.8%	79,5 k €	-8.5%	87 k €	-10.2%	96,8 k €	-5.0%	101,9 k €	-16.2%	121,7 k €	-2.5%	124,8 k €	-69.6%	410,5 k €	+267%	111,9 k €	+19.3%	93,8 k €	-19.2%	116 k €	+43.4%	80,9 k €	+7.1%	75,6 k €	+454%	13,6 k €	-86.4%	100,2 k €	-28.0%	139,3 k €	-71.0%	481,1 k €	+197%	162,1 k €	+81.4%	89,3 k €
Operating result	7,8 k €	-72.1%	28,1 k €	+77.2%	15,9 k €	-30.2%	22,8 k €	+20.8%	18,8 k €	+119%	8,6 k €	-17.0%	10,4 k €	-19.4%	12,9 k €	-96.0%	319,6 k €	+9239%	3,4 k €	+117%	-20,3 k €	-276%	11,5 k €	+142%	-27,3 k €	+38.2%	-44,2 k €	+54.0%	-96,1 k €	-162%	-36,6 k €	-48.1%	-24,7 k €	+89.1%	-227,8 k €	-619%	43,9 k €	+15506%	-285,2 €
Net result	-7,5 k €	-135%	21 k €	+33.9%	15,7 k €	-30.6%	22,6 k €	+22.5%	18,4 k €	+122%	8,3 k €	-17.6%	10,1 k €	+84.4%	5,5 k €	-98.3%	319,7 k €	+146249%	-218,7 €	+99.4%	-36,2 k €	-17366%	209,8 €	+101%	-36,2 k €	+36.0%	-56,6 k €	+50.0%	-113,3 k €	-112%	-53,5 k €	+8.5%	-58,5 k €	-309%	28 k €	+24.6%	22,5 k €	+249%	-15,1 k €
Balance sheet
Equity	137 k €	-5.2%	144,5 k €	+17.0%	123,5 k €	+14.5%	107,8 k €	+26.5%	85,2 k €	+27.6%	66,8 k €	+14.2%	58,5 k €	+20.9%	48,4 k €	+12.8%	42,9 k €	+115%	-276,8 k €	-0.1%	-276,6 k €	-15.1%	-240,3 k €	+0.1%	-240,6 k €	-17.7%	-204,3 k €	-38.4%	-147,7 k €	-329%	-34,4 k €	-280%	19,1 k €	-75.4%	77,5 k €	+56.6%	49,5 k €	+83.1%	27 k €
Total assets	591,9 k €	-19.5%	735,5 k €	-9.7%	814,4 k €	-23.8%	1,1 M €	+13.7%	940 k €	+39.4%	674,5 k €	-13.2%	777,4 k €	-38.3%	1,3 M €	+2.7%	1,2 M €	+102%	606,5 k €	-26.2%	821,9 k €	-6.6%	880,2 k €	-12.8%	1 M €	-13.8%	1,2 M €	-1.4%	1,2 M €	-8.2%	1,3 M €	-7.1%	1,4 M €	+2.9%	1,4 M €	+34.4%	1 M €	+10.0%	916,1 k €
Cash	9,2 k €	+3.2%	8,9 k €	-26.8%	12,2 k €	+639%	1,7 k €	-93.6%	25,6 k €	+120%	11,6 k €	-44.5%	21 k €	+569%	3,1 k €	-46.9%	5,9 k €	-15.6%	7 k €	-20.2%	8,8 k €	+188%	3 k €	-45.8%	5,6 k €	-34.2%	8,5 k €	+202%	2,8 k €	-60.3%	7,1 k €	-66.9%	21,5 k €	+665%	2,8 k €	-87.1%	21,8 k €	+112%	10,3 k €
Debts	454,9 k €	-23.0%	591,1 k €	-14.5%	690,9 k €	-28.1%	960,7 k €	+12.4%	854,8 k €	+40.6%	607,7 k €	-15.5%	718,9 k €	-40.7%	1,2 M €	+2.3%	1,2 M €	+34.1%	883,3 k €	-19.6%	1,1 M €	-2.0%	1,1 M €	-10.3%	1,2 M €	-9.1%	1,4 M €	+3.0%	1,3 M €	+0.5%	1,3 M €	-3.4%	1,4 M €	+7.6%	1,3 M €	+33.3%	958,1 k €	+7.8%	888,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,8 ETP	-61.7%	4,7 ETP	-29.9%	6,7 ETP	-8.2%	7,3 ETP	+78.0%	4,1 ETP	-30.5%	5,9 ETP	+22.9%	4,8 ETP	-4.0%	5,0 ETP	-27.5%	6,9 ETP	+81.6%	3,8 ETP	+72.7%	2,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

ERIC WANSART

Administrateur · since 04 juin 1996

Active

Ended mandates

ERIC WANSART

Manager · since 04 juin 1996

Ended

ERIC WANSART

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ETABLISSEMENTS ERIC WANSART● Active	0453.570.317

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	22/07/2025	16/07/2024	17/07/2023	20/07/2022	01/07/2021
General meeting	30/06/2026	30/06/2025	15/06/2024	17/06/2023	18/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	28/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	22/07/2025	French	PDF
Micro model	31/12/2023	15/06/2024	16/07/2024	French	PDF
Micro model	31/12/2022	17/06/2023	17/07/2023	French	PDF
Micro model	31/12/2021	18/06/2022	20/07/2022	French	PDF
Micro model	31/12/2020	19/06/2021	01/07/2021	French	PDF
Micro model	31/12/2019	02/11/2020	20/11/2020	French	PDF
Micro model	31/12/2018	15/06/2019	09/07/2019	French	PDF
Micro model	31/12/2017	16/06/2018	17/07/2018	French	PDF
Abridged model	31/12/2016	17/06/2017	23/06/2017	French	PDF
Abridged model	31/12/2015	18/06/2016	19/07/2016	French	PDF
Abridged model	31/12/2014	20/06/2015	07/07/2015	French	PDF
Abridged model	31/12/2013	21/06/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	23/12/2013	French	PDF
Abridged model	31/12/2011	16/06/2012	06/06/2013	French	PDF
Abridged model	31/12/2010	18/06/2011	13/10/2011	French	PDF
Abridged model	31/12/2009	19/06/2010	14/07/2010	French	PDF
Abridged model	31/12/2008	20/06/2009	24/06/2009	French	PDF
Abridged model	31/12/2007	21/06/2008	25/06/2008	French	PDF
Abridged model	31/12/2006	16/06/2007	28/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

ERIC WANSART

Administrateur · since 04 juin 1996

Active

Ended mandates

ERIC WANSART

Manager · since 04 juin 1996

Ended

ERIC WANSART

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Court decision12/10/2009
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates08/06/2004
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-7,5 k €↓
2024
Annual accounts 202421 k €↑
2023
Annual accounts 202315,7 k €↓
2022
Annual accounts 202222,6 k €↑
2021
Annual accounts 202118,4 k €↑
2020
Annual accounts 20208,3 k €↓
2019
Annual accounts 201910,1 k €↑
2018
Annual accounts 20185,5 k €↓
2017
Annual accounts 2017319,7 k €↑
2016
Annual accounts 2016-218,7 €↑
2015
Annual accounts 2015-36,2 k €↓
2014
Annual accounts 2014209,8 €↑
2013
Annual accounts 2013-36,2 k €↑
2012
Annual accounts 2012-56,6 k €↑
2011
Annual accounts 2011-113,3 k €↓
2010
Annual accounts 2010-53,5 k €↑
2009
Annual accounts 2009-58,5 k €↓
2008
Annual accounts 200828 k €↑
2007
Annual accounts 200722,5 k €↑
2006
Annual accounts 2006-15,1 k €
04/06/1996
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CHAPI G.W.

Overview

What does CHAPI G.W. do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline