ACTIVE

XIM CONSULT

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result
44,7 k €
-15,7 %over 1 year
Gross margin
75,6 k €
-14,0 %over 1 year
Equity
280,6 k €
-12,6 %over 1 year

Identity

Source · BCE/KBO

XIM CONSULT is a Private company with limited liability incorporated in 1996. Its main activity is: Data processing, hosting and related activities; web portals. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0458.102.987
Incorporation
12/06/1996
Legal form
Private company with limited liability
Registered office
Rue des Crocus(WP) 7
5100 Namur · WallonieSee on map
Contributed capital
6 205,32 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 16 financial years

20252024202320222018
Income statement
Gross margin75,6 k €87,9 k €58,7 k €56,2 k €69,8 k €
EBITDA71,5 k €84,3 k €55,4 k €53 k €66,8 k €
Operating result63,3 k €74,5 k €42,3 k €40,6 k €36,4 k €
Net result44,7 k €53,1 k €27,7 k €21,6 k €24,7 k €
Balance sheet
Equity280,6 k €321,1 k €268,1 k €240,4 k €242,3 k €
Total assets375,1 k €387,4 k €342,7 k €350 k €351,4 k €
Cash265 k €273,3 k €223,3 k €216,7 k €111,6 k €
Debts92,9 k €64,7 k €73,1 k €108,1 k €106,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

Christophe PAQUET

Director · since 12 juin 1996

Active

Ended mandates

Christophe Paquet

Manager · since 12 juin 1996

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202617/12/202412/12/202324/01/202316/12/202116/12/2020
General meeting19/12/202529/11/202424/11/202330/12/202226/11/202104/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202519/12/202530/01/2026FrenchPDF
Micro model30/06/202429/11/202417/12/2024FrenchPDF
Micro model30/06/202324/11/202312/12/2023FrenchPDF
Micro model30/06/202230/12/202224/01/2023FrenchPDF
Micro model30/06/202126/11/202116/12/2021FrenchPDF
Micro model30/06/202004/12/202016/12/2020FrenchPDF
Micro model30/06/201929/11/201920/12/2019FrenchPDF
Micro model30/06/201830/11/201819/12/2018FrenchPDF
Micro model30/06/201724/11/201720/12/2017FrenchPDF
Abridged model30/06/201625/11/201621/12/2016FrenchPDF
Abridged model30/06/201510/12/201518/12/2015FrenchPDF
Abridged model30/06/201428/11/201411/12/2014FrenchPDF
Abridged model30/06/201331/12/201312/02/2014FrenchPDF
Abridged model30/06/201231/12/201214/02/2013FrenchPDF
Abridged model30/06/201125/11/201120/12/2011FrenchPDF
Abridged model30/06/201026/11/201017/12/2010FrenchPDF
Abridged model30/06/200927/11/200915/12/2009FrenchPDF
Abridged model30/06/200828/11/200818/12/2008FrenchPDF
Abridged model30/06/200730/11/200719/12/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

Christophe PAQUET

Director · since 12 juin 1996

Active

Ended mandates

Christophe Paquet

Manager · since 12 juin 1996

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares08/03/2005
    ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202544,7 k €↓
  2. 2024
    Annual accounts 202453,1 k €↑
  3. 2023
    Annual accounts 202327,7 k €↑
  4. 2022
    Annual accounts 202221,6 k €↓
  5. 2018
    Annual accounts 201824,7 k €↓
  6. 2017
    Annual accounts 201732,1 k €↑
  7. 2016
    Annual accounts 201621,7 k €↑
  8. 2015
    Annual accounts 201515,1 k €↓
  9. 2014
    Annual accounts 201423,8 k €↓
  10. 2013
    Annual accounts 201339,7 k €↑
  11. 2012
    Annual accounts 201226,2 k €↑
  12. 2011
    Annual accounts 201120,4 k €↓
  13. 2010
    Annual accounts 201027,8 k €↓
  14. 2009
    Annual accounts 200932,5 k €↓
  15. 2008
    Annual accounts 200842,8 k €↑
  16. 2007
    Annual accounts 200725,3 k €
  17. 12/06/1996
    IncorporationPrivate company with limited liability